当前位置:首页 - 行情中心 - 深赛格(000058) - 财务分析 - 现金流量表

深赛格

(000058)

  

流通市值:95.91亿  总市值:119.92亿
流通股本:9.85亿   总股本:12.31亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,150,770,555.73776,613,221.88326,315,790.891,876,340,540.93
  收到的税费返还3,692,386.82-2,062.99-
  收到其他与经营活动有关的现金179,849,261.25112,719,862.752,855,143.1159,553,351.95
  经营活动现金流入小计1,334,312,203.8889,333,084.58379,172,996.991,935,893,892.88
  购买商品、接受劳务支付的现金389,968,259.01245,777,435.29110,239,530.31724,915,267.68
  支付给职工以及为职工支付的现金468,241,154.37326,017,557.49170,794,531.8685,148,200.98
  支付的各项税费139,070,404.3892,760,188.947,627,856.97219,674,174.87
  支付其他与经营活动有关的现金283,386,532.93150,978,774.4185,344,539.8366,685,606.2
  经营活动现金流出小计1,280,666,350.69815,533,956.09414,006,458.911,696,423,249.73
  经营活动产生的现金流量净额53,645,853.1173,799,128.49-34,833,461.92239,470,643.15
二、投资活动产生的现金流量:
  收回投资收到的现金108,379,433.7397,879,433.7326,508,564.54399,019,729.69
  取得投资收益收到的现金1,588,317.29923,213.28358,884.582,733,648.56
  处置固定资产、无形资产和其他长期资产收回的现金净额7,743.91,963.9713.94,606,342.41
  投资活动现金流入小计109,975,494.9298,804,610.9126,868,163.02406,359,720.66
  购建固定资产、无形资产和其他长期资产支付的现金188,197,787.39136,281,516.761,286,509.16131,385,863.24
  投资支付的现金185,500,000132,800,00051,300,000310,064,850.74
  投资活动现金流出小计373,697,787.39269,081,516.7112,586,509.16441,450,713.98
  投资活动产生的现金流量净额-263,722,292.47-170,276,905.79-85,718,346.14-35,090,993.32
三、筹资活动产生的现金流量:
  取得借款收到的现金137,712,370.9391,316,681.5127,373,082.0882,230,728.34
  筹资活动现金流入小计137,712,370.9391,316,681.5127,373,082.0882,230,728.34
  偿还债务支付的现金47,773,443.4233,100,641.7910,474,663.04285,471,676.91
  分配股利、利润或偿付利息支付的现金80,771,893.2461,044,870.9216,574,184.94113,818,286.16
  其中:子公司支付给少数股东的股利、利润50,354,125.6235,194,131.5411,583,282.641,915,957.55
  支付其他与筹资活动有关的现金32,708,104.9735,254,793.259,733,183.5943,768,967.37
  筹资活动现金流出小计161,253,441.63129,400,305.9636,782,031.57443,058,930.44
  筹资活动产生的现金流量净额-23,541,070.7-38,083,624.45-9,408,949.49-360,828,202.1
五、现金及现金等价物净增加额-233,617,510.06-134,561,401.75-129,960,757.55-156,448,552.27
  加:期初现金及现金等价物余额1,003,980,642.551,003,980,642.551,003,980,642.551,160,429,194.82
  期末现金及现金等价物余额770,363,132.49869,419,240.8874,019,8851,003,980,642.55
补充资料:
  净利润-56,677,580.61-50,174,411.67
  资产减值准备--8,527.66-102,266,791.96
  固定资产和投资性房地产折旧-59,921,701.7-124,826,387.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,921,701.7-124,826,387.3
  无形资产摊销-909,594.99-3,287,652.1
  长期待摊费用摊销-3,778,926.52-7,863,135.96
  处置固定资产、无形资产和其他长期资产的损失-289,654.3--397,672.57
  固定资产报废损失-61,427.33-4,075,284.16
  财务费用-21,181,045-44,331,909.17
  投资损失-11,305,524.92--12,639,409.22
  递延所得税--1,643,871.58--9,308,496.32
  其中:递延所得税资产减少--1,661,021.91--8,991,801.87
    递延所得税负债增加-17,150.33--316,694.45
  存货的减少--11,286,706.49--6,766,104.6
  经营性应收项目的减少--41,517,275.96-41,470,038.34
  经营性应付项目的增加--27,343,196.51--116,966,750.78
  现金的期末余额-869,419,240.8-1,003,980,642.55
  减:现金的期初余额-1,003,980,642.55-1,160,429,194.82
  现金及现金等价物的净增加额--134,561,401.75--156,448,552.27
公告日期2025-10-302025-08-292025-04-262025-03-28
审计意见(境内)标准无保留意见
TOP↑