当前位置:首页 - 行情中心 - 天健集团(000090) - 财务分析 - 现金流量表

天健集团

(000090)

  

流通市值:84.83亿  总市值:84.83亿
流通股本:18.68亿   总股本:18.69亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金28,774,243,182.0819,786,270,445.4113,947,913,335.686,104,113,091.82
收到的税费返还20,892,844.6320,926,584.9419,410,193.09157,112.18
收到其他与经营活动有关的现金390,988,406.56278,173,490.19138,419,396.7857,097,778.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计29,186,124,433.2720,085,370,520.5414,105,742,925.556,161,367,982.84
购买商品、接受劳务支付的现金16,573,660,549.4812,434,049,132.757,501,451,428.413,601,521,588.8
支付给职工以及为职工支付的现金2,795,208,651.31,857,678,910.381,268,650,419.6719,413,987.33
支付的各项税费2,037,938,427.471,699,835,363.261,236,861,853.59648,846,099.7
支付其他与经营活动有关的现金682,090,342.561,331,046,019.8996,069,037.13224,910,020.01
经营活动现金流出的平衡项目0000
经营活动现金流出小计22,088,897,970.8117,322,609,426.1911,003,032,738.735,194,691,695.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,097,226,462.462,762,761,094.353,102,710,186.82966,676,287
二、投资活动产生的现金流量:
收回投资收到的现金16,197,665.2810,553,213.0410,553,213.04-
取得投资收益收到的现金21,508,657.5317,821,750.5517,821,728.29-
处置固定资产、无形资产和其他长期资产收回的现金净额98,982,815.863,402,8283,637,03815,134
投资活动现金流入的平衡项目0000
投资活动现金流入小计136,689,138.6191,777,791.5932,011,979.3315,134
购建固定资产、无形资产和其他长期资产支付的现金80,009,052.8664,322,505.748,969,308.2933,257,867.84
投资支付的现金-31,742,603.631,742,603.62,964,603.6
取得子公司及其他营业单位支付的现金44,932,879.9722,081,392.5722,081,392.5761,132,095.67
支付其他与投资活动有关的现金504,375,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计629,316,932.83118,146,501.87102,793,304.4697,354,567.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-492,627,794.22-26,368,710.28-70,781,325.13-97,339,433.11
三、筹资活动产生的现金流量:
吸收投资收到的现金764,900,000762,600,000762,600,00062,600,000
其中:子公司吸收少数股东投资收到的现金65,600,00062,600,00062,600,00062,600,000
取得借款收到的现金9,534,550,512.918,260,648,672.68,077,332,161.74,223,755,853.09
收到其他与筹资活动有关的现金-0--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,299,450,512.919,023,248,672.68,839,932,161.74,286,355,853.09
偿还债务支付的现金13,053,600,00010,503,237,5008,602,637,5003,532,718,750
分配股利、利润或偿付利息支付的现金1,477,365,253.11,215,549,186.79423,811,380.65191,402,996.66
其中:子公司支付给少数股东的股利、利润18,881,890.7318,881,890.73--
支付其他与筹资活动有关的现金823,823,547.95799,821,756.13778,872,774.8524,440,828.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,354,788,801.0512,518,608,442.929,805,321,655.53,748,562,574.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-5,055,338,288.14-3,495,359,770.32-965,389,493.8537,793,278.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,549,260,380.1-758,967,386.252,066,539,367.891,407,130,132.07
加:期初现金及现金等价物余额9,097,285,088.739,097,285,088.739,097,285,088.739,097,285,088.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,646,545,468.838,338,317,702.4811,163,824,456.6210,504,415,220.8
补充资料:
净利润1,505,406,731.42-934,002,304.82-
资产减值准备195,527,260.17-8,823,486.46-
固定资产和投资性房地产折旧247,415,893.7-145,667,919.96-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧247,415,893.7-145,667,919.96-
无形资产摊销118,698,667.57-60,898,856.58-
长期待摊费用摊销54,255,077.93-23,284,387.88-
处置固定资产、无形资产和其他长期资产的损失-21,828,043.97---
固定资产报废损失2,608,021.32-2,884,391.92-
公允价值变动损失---269,605.48-
财务费用321,811,632.18-174,187,266.34-
投资损失-57,151,411.27--40,460,387.27-
递延所得税30,420,696.99-338,042,950.16-
其中:递延所得税资产减少33,355,038.02-322,762,927.51-
递延所得税负债增加-2,934,341.03-15,280,022.65-
存货的减少5,853,250,880.12-4,019,123,109.16-
经营性应收项目的减少-1,770,436,556.45--355,824,947.64-
经营性应付项目的增加577,342,908.55--2,236,481,808.8-
现金的期末余额10,646,545,468.83-11,163,824,456.62-
减:现金的期初余额9,097,285,088.73-9,097,285,088.73-
公告日期2024-04-172023-10-262023-08-222023-04-28
审计意见(境内)标准无保留意见
TOP↑