流通市值:84.57亿 | 总市值:84.59亿 | ||
流通股本:29.88亿 | 总股本:29.89亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,601,751,726.66 | 12,420,239,438.23 | 8,171,884,134.2 | 5,547,791,849.11 |
收到的税费返还 | 9,184,420.93 | 73,316,906.64 | 68,035,035.62 | 49,681,380.4 |
收到其他与经营活动有关的现金 | 198,651,253.86 | 2,850,581,074.97 | 1,048,489,167.58 | 727,939,604.63 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,809,587,401.45 | 15,344,137,419.84 | 9,288,408,337.4 | 6,325,412,834.14 |
购买商品、接受劳务支付的现金 | 1,072,767,661.26 | 5,869,088,496.71 | 4,339,265,239.63 | 2,736,706,667.48 |
支付给职工以及为职工支付的现金 | 206,403,830.75 | 758,557,582.46 | 596,403,505.2 | 442,058,060.1 |
支付的各项税费 | 342,144,682.63 | 1,590,719,871.15 | 1,113,445,176.17 | 856,056,048.04 |
支付其他与经营活动有关的现金 | 233,910,996.73 | 1,127,473,633.89 | 674,667,351.11 | 506,817,498.35 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,855,227,171.37 | 9,345,839,584.21 | 6,723,781,272.11 | 4,541,638,273.97 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 954,360,230.08 | 5,998,297,835.63 | 2,564,627,065.29 | 1,783,774,560.17 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 374,700,000 | 224,400,000 | 102,000,000 |
取得投资收益收到的现金 | - | 44,019,590.28 | 41,630,136.68 | 37,549,935.66 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 123,981,115.27 | 571,390.03 | 506,990 | 220,330 |
处置子公司及其他营业单位收到的现金净额 | 193,445,784.12 | 306,983,145 | 43,836,245 | 28,101,400 |
收到的其他与投资活动有关的现金 | - | 69,203.05 | 69,203.05 | 69,203.05 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 317,426,899.39 | 726,343,328.36 | 310,442,574.73 | 167,940,868.71 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,823,296.1 | 27,366,881.1 | 24,894,591.03 | 17,175,271.47 |
投资支付的现金 | - | 1,007,765,280.03 | - | - |
支付其他与投资活动有关的现金 | - | 209,979.37 | 209,979.37 | 209,979.37 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,823,296.1 | 1,035,342,140.5 | 25,104,570.4 | 17,385,250.84 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 314,603,603.29 | -308,998,812.14 | 285,338,004.33 | 150,555,617.87 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 8,652,552,025.63 | 20,404,901,211.68 | 15,796,417,515.71 | 6,934,410,768.27 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 8,652,552,025.63 | 20,404,901,211.68 | 15,796,417,515.71 | 6,934,410,768.27 |
偿还债务支付的现金 | 9,535,917,091.32 | 22,570,669,887.97 | 17,972,225,976.3 | 6,483,764,354.39 |
分配股利、利润或偿付利息支付的现金 | 644,173,301.82 | 2,773,411,469.93 | 2,395,424,488.93 | 1,400,342,511.21 |
其中:子公司支付给少数股东的股利、利润 | - | 1,731,244.04 | - | - |
支付其他与筹资活动有关的现金 | 5,494,184.88 | 1,677,520,252.89 | 1,611,850,502.8 | 1,475,979,189.71 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 10,185,584,578.02 | 27,021,601,610.79 | 21,979,500,968.03 | 9,360,086,055.31 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -1,533,032,552.39 | -6,616,700,399.11 | -6,183,083,452.32 | -2,425,675,287.04 |
四、汇率变动对现金及现金等价物的影响 | -167,212.51 | -2,618.28 | -4,214.54 | -2,121.62 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -264,235,931.53 | -927,403,993.9 | -3,333,122,597.24 | -491,347,230.62 |
加:期初现金及现金等价物余额 | 12,613,041,325.79 | 13,540,445,319.69 | 13,540,445,319.69 | 13,540,445,319.69 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 12,348,805,394.26 | 12,613,041,325.79 | 10,207,322,722.45 | 13,049,098,089.07 |
补充资料: | ||||
净利润 | - | -11,556,088,629.67 | - | -2,025,088,321.2 |
资产减值准备 | - | 4,917,052,689.07 | - | 1,132,646,872.2 |
固定资产和投资性房地产折旧 | - | 104,841,092.61 | - | 49,328,025.69 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 104,841,092.61 | - | 49,328,025.69 |
无形资产摊销 | - | 19,767,361.26 | - | 10,307,858.59 |
长期待摊费用摊销 | - | 3,081,244.36 | - | 1,518,726.76 |
处置固定资产、无形资产和其他长期资产的损失 | - | -777,683.39 | - | -752,395.3 |
固定资产报废损失 | - | 1,659,274.24 | - | 907,228.95 |
公允价值变动损失 | - | 1,329,599,191.39 | - | - |
财务费用 | - | 2,228,803,429.81 | - | 1,135,642,132.15 |
投资损失 | - | 708,916,911.66 | - | -115,856,807.93 |
递延所得税 | - | 99,521,063.55 | - | -183,370,163.81 |
其中:递延所得税资产减少 | - | 317,865,177.09 | - | -185,755,332.71 |
递延所得税负债增加 | - | -218,344,113.54 | - | 2,385,168.9 |
存货的减少 | - | 14,261,549,633.4 | - | 7,490,083,366.26 |
经营性应收项目的减少 | - | 1,367,964,771.02 | - | -441,803,876.96 |
经营性应付项目的增加 | - | -8,547,601,816.71 | - | -5,293,929,905.13 |
不涉及现金收支的投资和筹资活动金额其他项目 | - | 18,148,404.81 | - | 15,978,710.04 |
现金的期末余额 | - | 12,613,041,325.79 | - | 13,049,098,089.07 |
减:现金的期初余额 | - | 13,540,445,319.69 | - | 13,540,445,319.69 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 标准无保留意见 |