当前位置:首页 - 行情中心 - 藏格矿业(000408) - 财务分析 - 现金流量表

藏格矿业

(000408)

  

流通市值:1273.16亿  总市值:1273.17亿
流通股本:15.69亿   总股本:15.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,909,379,766.56526,256,064.873,695,499,175.092,490,887,907.97
  收到的税费返还383,338.93-16,575.29244,069,814.32
  收到其他与经营活动有关的现金270,568,543.9612,550,748.131,046,486,719.58471,349,635.58
  经营活动现金流入小计2,180,331,649.45538,806,8134,742,002,469.963,206,307,357.87
  购买商品、接受劳务支付的现金305,159,266.3151,572,452.07801,512,178.08636,285,994.63
  支付给职工以及为职工支付的现金228,655,089.75114,890,721.65334,430,438.01250,505,807.7
  支付的各项税费538,654,981.82311,809,628.46910,718,385.66529,276,187.68
  支付其他与经营活动有关的现金123,704,396.4840,072,911.46595,079,649.33449,807,862.83
  经营活动现金流出小计1,196,173,734.35618,345,713.642,641,740,651.081,865,875,852.84
  经营活动产生的现金流量净额984,157,915.1-79,538,900.642,100,261,818.881,340,431,505.03
二、投资活动产生的现金流量:
  收回投资收到的现金2,424,532,090.681,185,010,463.61180,281,211.74172,217,285.96
  取得投资收益收到的现金2,478,054,547.851,540,089,864.431,552,735,305.941,546,432,566.89
  处置固定资产、无形资产和其他长期资产收回的现金净额2,865,016.056,850,0009,041,0203,874,320
  处置子公司及其他营业单位收到的现金净额5,722,133.193,416,933.19--
  收到的其他与投资活动有关的现金--201,047.69-
  投资活动现金流入小计4,911,173,787.772,735,367,261.231,742,258,585.371,722,524,172.85
  购建固定资产、无形资产和其他长期资产支付的现金88,325,200.7446,921,518.5282,335,365.0560,733,195.16
  投资支付的现金2,207,000,0001,309,000,0001,233,133,855.48284,633,425.8
  取得子公司及其他营业单位支付的现金--6,661,762.476,661,762.47
  支付其他与投资活动有关的现金6,926,578.26,926,578.282,853,837.873,797,944.12
  投资活动现金流出小计2,302,251,778.941,362,848,096.721,404,984,820.8425,826,327.55
  投资活动产生的现金流量净额2,608,922,008.831,372,519,164.51337,273,764.571,296,697,845.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,162,4401,191,939.3
  其中:子公司吸收少数股东投资收到的现金--1,162,4401,191,939.3
  取得借款收到的现金--225,000,000225,000,000
  收到其他与筹资活动有关的现金9,408,640.333,626,980202,659,034.8200,906,089.83
  筹资活动现金流入小计9,408,640.333,626,980428,821,474.8427,098,029.13
  偿还债务支付的现金--20,000,00010,000,000
  分配股利、利润或偿付利息支付的现金2,357,017,922.582,573,895.51,569,129,145.681,569,123,076.23
  支付其他与筹资活动有关的现金404,701,699.52203,193,229.91161,199,073.21157,754,898.6
  筹资活动现金流出小计2,761,719,622.1205,767,125.411,750,328,218.891,736,877,974.83
  筹资活动产生的现金流量净额-2,752,310,981.77-202,140,145.41-1,321,506,744.09-1,309,779,945.7
四、汇率变动对现金及现金等价物的影响-858,880.17-275,933.94-1,429,507.73-457,447.79
五、现金及现金等价物净增加额839,910,061.991,090,564,184.521,114,599,331.631,326,891,956.84
  加:期初现金及现金等价物余额1,967,239,489.571,967,239,489.57852,640,157.94852,640,157.94
  期末现金及现金等价物余额2,807,149,551.563,057,803,674.091,967,239,489.572,179,532,114.78
补充资料:
  净利润3,629,258,485.7-3,837,263,709.57-
  资产减值准备--10,504,828.73-
  固定资产和投资性房地产折旧169,478,576.87-371,686,500.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧168,859,679.82-371,686,500.24-
    投资性房地产折旧618,897.05---
  无形资产摊销27,040,859.36-60,783,570.62-
  长期待摊费用摊销4,254,426.08-7,954,495.79-
  处置固定资产、无形资产和其他长期资产的损失---1,974,682.84-
  固定资产报废损失78,795,993.91-143,877,509.43-
  公允价值变动损失-7,775,278.11--16,140,716.67-
  财务费用11,944,052.97-18,805,450.47-
  投资损失-2,813,576,771.58--2,679,960,744.39-
  递延所得税-6,470,691.57-11,896,386.69-
  其中:递延所得税资产减少-6,111,314.05-20,861,528.5-
    递延所得税负债增加-359,377.52--8,965,141.81-
  存货的减少54,056,610.99--9,480,689.76-
  经营性应收项目的减少-161,718,376.01-440,657,429.45-
  经营性应付项目的增加-27,616,954.58--150,748,760.41-
  其他26,859,058.02-41,934,709.35-
  不涉及现金收支的投资和筹资活动金额其他项目--9,961,751.89-
  现金的期末余额2,807,149,551.56-1,967,239,489.57-
  减:现金的期初余额1,967,239,489.57-852,640,157.94-
  现金及现金等价物的净增加额839,910,061.99-1,114,599,331.63-
公告日期2026-08-112026-04-182026-03-142025-10-17
审计意见(境内)标准无保留意见
TOP↑