当前位置:首页 - 行情中心 - 渤海租赁(000415) - 财务分析 - 现金流量表

渤海租赁

(000415)

  

流通市值:133.20亿  总市值:152.76亿
流通股本:53.93亿   总股本:61.85亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金26,650,254,00020,133,892,00012,969,830,0006,026,779,000
收到的税费返还854,000485,000330,000270,000
收到其他与经营活动有关的现金2,080,892,0001,388,444,000742,838,000312,540,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计28,732,000,00021,522,821,00013,712,998,0006,339,589,000
购买商品、接受劳务支付的现金800,579,000603,734,000382,732,000174,192,000
支付给职工以及为职工支付的现金901,299,000717,188,000589,605,000421,649,000
支付的各项税费358,430,000273,044,000118,190,00059,795,000
支付其他与经营活动有关的现金1,070,263,000798,290,000494,916,000155,160,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,130,571,0002,392,256,0001,585,443,000810,796,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额25,601,429,00019,130,565,00012,127,555,0005,528,793,000
二、投资活动产生的现金流量:
收回投资收到的现金64,315,00063,651,00063,794,00062,109,000
取得投资收益收到的现金1,514,0001,167,000817,000350,000
处置固定资产、无形资产和其他长期资产收回的现金净额8,058,297,0004,787,378,0001,257,057,000652,179,000
收到的其他与投资活动有关的现金2,562,649,000192,062,000158,829,000142,670,000
投资活动现金流入的其他项目2,430,147,0002,122,677,000818,504,000330,846,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计13,116,922,0007,166,935,0002,299,001,0001,188,154,000
购建固定资产、无形资产和其他长期资产支付的现金16,660,371,0008,434,480,0001,406,313,0001,232,782,000
支付其他与投资活动有关的现金2,723,798,0001,320,776,000568,730,000142,273,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计19,384,169,0009,755,256,0001,975,043,0001,375,055,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,267,247,000-2,588,321,000323,958,000-186,901,000
三、筹资活动产生的现金流量:
取得借款收到的现金24,912,211,00017,888,367,00013,889,541,0008,263,790,000
发行债券收到的现金10,886,735,0007,072,200,0007,095,200,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计35,798,946,00024,960,567,00020,984,741,0008,263,790,000
偿还债务支付的现金45,466,338,00034,536,998,00030,320,608,00012,969,415,000
分配股利、利润或偿付利息支付的现金9,258,796,0007,117,691,0004,694,363,0002,326,445,000
其中:子公司支付给少数股东的股利、利润179,345,000179,345,00028,064,00028,064,000
支付其他与筹资活动有关的现金266,767,00056,948,00038,010,00017,828,000
筹资活动现金流出其他项目285,067,000144,805,00046,434,00029,219,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计55,276,968,00041,856,442,00035,099,415,00015,342,907,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-19,478,022,000-16,895,875,000-14,114,674,000-7,079,117,000
四、汇率变动对现金及现金等价物的影响117,044,000183,466,000188,672,000-34,653,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-26,796,000-170,165,000-1,474,489,000-1,771,878,000
加:期初现金及现金等价物余额5,849,406,0005,849,406,0005,849,406,0005,849,406,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,822,610,0005,679,241,0004,374,917,0004,077,528,000
补充资料:
净利润1,819,170,000-591,355,000-
资产减值准备1,751,223,000-1,113,884,000-
固定资产和投资性房地产折旧9,972,339,000-4,987,484,000-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,972,339,000-4,987,484,000-
无形资产摊销11,889,000-7,586,000-
长期待摊费用摊销8,454,000-3,394,000-
公允价值变动损失273,659,000-39,718,000-
财务费用9,324,458,000-4,705,828,000-
投资损失-890,405,000--309,903,000-
递延所得税510,338,000-15,748,000-
其中:递延所得税资产减少303,424,000--23,218,000-
递延所得税负债增加206,914,000-38,966,000-
存货的减少-129,104,000--92,357,000-
经营性应收项目的减少739,448,000-331,278,000-
经营性应付项目的增加1,737,924,000-205,446,000-
融资租入固定资产1,038,771,000---
不涉及现金收支的投资和筹资活动金额其他项目2,796,935,000---
现金的期末余额5,822,610,000-4,374,917,000-
减:现金的期初余额5,849,406,000-5,849,406,000-
公告日期2024-04-022023-10-312023-08-312023-04-28
审计意见(境内)标准无保留意见
TOP↑