当前位置:首页 - 行情中心 - 渤海租赁(000415) - 财务分析 - 现金流量表

渤海租赁

(000415)

  

流通市值:251.85亿  总市值:288.82亿
流通股本:53.93亿   总股本:61.85亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,778,161,0009,830,862,0005,162,098,00025,218,547,000
  收到其他与经营活动有关的现金1,736,317,0001,540,837,0001,102,790,0003,120,715,000
  经营活动现金流入小计16,514,478,00011,371,699,0006,264,888,00028,339,262,000
  购买商品、接受劳务支付的现金492,809,000305,412,000149,614,0001,279,926,000
  支付给职工以及为职工支付的现金883,308,000763,286,000643,044,0001,164,348,000
  支付的各项税费538,800,000408,865,000141,337,000368,029,000
  支付其他与经营活动有关的现金1,370,392,0001,207,945,000622,230,0002,202,021,000
  经营活动现金流出小计3,285,309,0002,685,508,0001,556,225,0005,014,324,000
  经营活动产生的现金流量净额13,229,169,0008,686,191,0004,708,663,00023,324,938,000
二、投资活动产生的现金流量:
  收回投资收到的现金780,651,000156,00058,000710,905,000
  取得投资收益收到的现金26,969,00024,625,0004,751,000191,398,000
  处置固定资产、无形资产和其他长期资产收回的现金净额22,443,679,00013,756,224,0003,576,089,00026,536,341,000
  处置子公司及其他营业单位收到的现金净额189,041,000194,724,000-6,662,123,000
  收到的其他与投资活动有关的现金2,141,600,0001,267,460,0001,031,802,0001,697,221,000
  投资活动现金流入的其他项目1,852,120,0001,263,543,000613,651,0003,311,786,000
  投资活动现金流入小计27,434,060,00016,506,732,0005,226,351,00039,109,774,000
  购建固定资产、无形资产和其他长期资产支付的现金13,165,790,0009,698,339,0004,241,738,00023,346,150,000
  投资支付的现金752,000---
  取得子公司及其他营业单位支付的现金---7,562,945,000
  支付其他与投资活动有关的现金14,944,048,0007,327,362,0005,492,840,0008,852,289,000
  投资活动现金流出小计28,110,590,00017,025,701,0009,734,578,00039,761,384,000
  投资活动产生的现金流量净额-676,530,000-518,969,000-4,508,227,000-651,610,000
三、筹资活动产生的现金流量:
  取得借款收到的现金34,798,935,00015,015,202,0005,930,563,00035,209,773,000
  发行债券收到的现金14,257,579,00014,336,095,00014,448,385,00039,726,412,000
  收到其他与筹资活动有关的现金3,000,0003,000,0003,000,000-
  筹资活动现金流入其他项目483,100,000682,137,000612,671,000535,045,000
  筹资活动现金流入小计49,542,614,00030,036,434,00020,994,619,00075,471,230,000
  偿还债务支付的现金53,105,516,00032,849,885,00015,002,233,000102,615,423,000
  分配股利、利润或偿付利息支付的现金7,211,069,0004,549,132,0002,373,767,00010,852,248,000
  其中:子公司支付给少数股东的股利、利润723,920,000314,510,000314,510,000736,173,000
  支付其他与筹资活动有关的现金1,891,619,0001,701,831,0001,274,759,000242,860,000
  筹资活动现金流出小计62,208,204,00039,100,848,00018,650,759,000113,710,531,000
  筹资活动产生的现金流量净额-12,665,590,000-9,064,414,0002,343,860,000-38,239,301,000
四、汇率变动对现金及现金等价物的影响-341,049,000-244,329,000-156,046,000-267,048,000
五、现金及现金等价物净增加额-454,000,000-1,141,521,0002,388,250,000-15,833,021,000
  加:期初现金及现金等价物余额8,227,300,0008,227,300,0008,227,300,00024,060,321,000
  期末现金及现金等价物余额7,773,300,0007,085,779,00010,615,550,0008,227,300,000
补充资料:
  净利润-4,186,771,000-1,030,849,000
  资产减值准备-219,700,000-3,752,322,000
  固定资产和投资性房地产折旧-3,378,154,000-9,228,768,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,361,219,000-9,196,792,000
    投资性房地产折旧-16,935,000-31,976,000
  无形资产摊销-6,609,000-15,805,000
  长期待摊费用摊销---4,596,000
  处置固定资产、无形资产和其他长期资产的损失--184,222,000--330,918,000
  公允价值变动损失--530,000-87,323,000
  财务费用-3,759,316,000-10,155,288,000
  投资损失--1,697,770,000--1,297,448,000
  递延所得税-498,138,000--14,080,000
  其中:递延所得税资产减少-140,963,000--78,101,000
    递延所得税负债增加-357,175,000-64,021,000
  存货的减少--186,836,000-71,103,000
  经营性应收项目的减少-485,844,000-377,299,000
  经营性应付项目的增加--1,021,463,000-85,218,000
  融资租入固定资产-1,703,018,000-3,265,013,000
  不涉及现金收支的投资和筹资活动金额其他项目-1,584,541,000-4,826,197,000
  现金的期末余额-7,085,779,000-8,227,300,000
  减:现金的期初余额-8,227,300,000-24,060,321,000
  现金及现金等价物的净增加额--1,141,521,000--15,833,021,000
公告日期2026-10-302026-08-222026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑