当前位置:首页 - 行情中心 - 渤海租赁(000415) - 财务分析 - 现金流量表

渤海租赁

(000415)

  

流通市值:238.37亿  总市值:273.36亿
流通股本:53.93亿   总股本:61.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,830,862,0005,162,098,00025,218,547,00019,595,600,000
  收到其他与经营活动有关的现金1,540,837,0001,102,790,0003,120,715,0001,874,241,000
  经营活动现金流入小计11,371,699,0006,264,888,00028,339,262,00021,469,841,000
  购买商品、接受劳务支付的现金305,412,000149,614,0001,279,926,000844,422,000
  支付给职工以及为职工支付的现金763,286,000643,044,0001,164,348,000930,248,000
  支付的各项税费408,865,000141,337,000368,029,000231,995,000
  支付其他与经营活动有关的现金1,207,945,000622,230,0002,202,021,0001,687,785,000
  经营活动现金流出小计2,685,508,0001,556,225,0005,014,324,0003,694,450,000
  经营活动产生的现金流量净额8,686,191,0004,708,663,00023,324,938,00017,775,391,000
二、投资活动产生的现金流量:
  收回投资收到的现金156,00058,000710,905,000746,543,000
  取得投资收益收到的现金24,625,0004,751,000191,398,00080,093,000
  处置固定资产、无形资产和其他长期资产收回的现金净额13,756,224,0003,576,089,00026,536,341,00020,467,634,000
  处置子公司及其他营业单位收到的现金净额194,724,000-6,662,123,000-
  收到的其他与投资活动有关的现金1,267,460,0001,031,802,0001,697,221,0001,233,567,000
  投资活动现金流入的其他项目1,263,543,000613,651,0003,311,786,000842,901,000
  投资活动现金流入小计16,506,732,0005,226,351,00039,109,774,00023,370,738,000
  购建固定资产、无形资产和其他长期资产支付的现金9,698,339,0004,241,738,00023,346,150,00015,209,128,000
  取得子公司及其他营业单位支付的现金--7,562,945,0007,562,945,000
  支付其他与投资活动有关的现金7,327,362,0005,492,840,0008,852,289,0006,828,599,000
  投资活动现金流出小计17,025,701,0009,734,578,00039,761,384,00029,600,672,000
  投资活动产生的现金流量净额-518,969,000-4,508,227,000-651,610,000-6,229,934,000
三、筹资活动产生的现金流量:
  取得借款收到的现金15,015,202,0005,930,563,00035,209,773,00030,029,079,000
  发行债券收到的现金14,336,095,00014,448,385,00039,726,412,00033,115,625,000
  收到其他与筹资活动有关的现金3,000,0003,000,000--
  筹资活动现金流入其他项目682,137,000612,671,000535,045,0001,109,675,000
  筹资活动现金流入小计30,036,434,00020,994,619,00075,471,230,00064,254,379,000
  偿还债务支付的现金32,849,885,00015,002,233,000102,615,423,00084,455,186,000
  分配股利、利润或偿付利息支付的现金4,549,132,0002,373,767,00010,852,248,0008,581,414,000
  其中:子公司支付给少数股东的股利、利润314,510,000314,510,000736,173,000736,173,000
  支付其他与筹资活动有关的现金1,701,831,0001,274,759,000242,860,000174,147,000
  筹资活动现金流出小计39,100,848,00018,650,759,000113,710,531,00093,210,747,000
  筹资活动产生的现金流量净额-9,064,414,0002,343,860,000-38,239,301,000-28,956,368,000
四、汇率变动对现金及现金等价物的影响-244,329,000-156,046,000-267,048,000-140,544,000
五、现金及现金等价物净增加额-1,141,521,0002,388,250,000-15,833,021,000-17,551,455,000
  加:期初现金及现金等价物余额8,227,300,0008,227,300,00024,060,321,00024,060,321,000
  期末现金及现金等价物余额7,085,779,00010,615,550,0008,227,300,0006,508,866,000
补充资料:
  净利润4,186,771,000-1,030,849,000-
  资产减值准备219,700,000-3,752,322,000-
  固定资产和投资性房地产折旧3,378,154,000-9,228,768,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,361,219,000-9,196,792,000-
    投资性房地产折旧16,935,000-31,976,000-
  无形资产摊销6,609,000-15,805,000-
  长期待摊费用摊销--4,596,000-
  处置固定资产、无形资产和其他长期资产的损失-184,222,000--330,918,000-
  公允价值变动损失-530,000-87,323,000-
  财务费用3,759,316,000-10,155,288,000-
  投资损失-1,697,770,000--1,297,448,000-
  递延所得税498,138,000--14,080,000-
  其中:递延所得税资产减少140,963,000--78,101,000-
    递延所得税负债增加357,175,000-64,021,000-
  存货的减少-186,836,000-71,103,000-
  经营性应收项目的减少485,844,000-377,299,000-
  经营性应付项目的增加-1,021,463,000-85,218,000-
  融资租入固定资产1,703,018,000-3,265,013,000-
  不涉及现金收支的投资和筹资活动金额其他项目1,584,541,000-4,826,197,000-
  现金的期末余额7,085,779,000-8,227,300,000-
  减:现金的期初余额8,227,300,000-24,060,321,000-
  现金及现金等价物的净增加额-1,141,521,000--15,833,021,000-
公告日期2026-08-222026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑