当前位置:首页 - 行情中心 - 渤海租赁(000415) - 财务分析 - 现金流量表

渤海租赁

(000415)

  

流通市值:201.16亿  总市值:230.68亿
流通股本:53.93亿   总股本:61.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,664,734,0005,833,419,00027,142,045,00019,771,909,000
  收到其他与经营活动有关的现金1,152,348,000603,961,0002,068,017,0001,444,249,000
  经营活动现金流入小计13,817,082,0006,437,380,00029,210,062,00021,216,158,000
  购买商品、接受劳务支付的现金389,661,000175,283,000653,671,000506,494,000
  支付给职工以及为职工支付的现金752,987,000566,440,0001,017,606,000845,913,000
  支付的各项税费200,293,000153,574,000403,279,000285,892,000
  支付其他与经营活动有关的现金1,296,163,000793,297,0001,667,673,000890,717,000
  经营活动现金流出小计2,639,104,0001,688,594,0003,742,229,0002,529,016,000
  经营活动产生的现金流量净额11,177,978,0004,748,786,00025,467,833,00018,687,142,000
二、投资活动产生的现金流量:
  收回投资收到的现金712,827,000194,619,00097,517,00020,362,000
  取得投资收益收到的现金29,011,000519,117,00090,088,00012,520,000
  处置固定资产、无形资产和其他长期资产收回的现金净额15,233,694,00010,280,285,00013,981,473,0005,892,557,000
  收到的其他与投资活动有关的现金698,484,000337,622,000397,827,000130,908,000
  投资活动现金流入的其他项目522,464,000378,265,0003,775,208,0001,320,316,000
  投资活动现金流入小计17,196,480,00011,709,908,00018,342,113,0007,376,663,000
  购建固定资产、无形资产和其他长期资产支付的现金8,647,062,0003,262,477,00018,624,973,00015,752,343,000
  投资支付的现金-7,552,529,000111,104,000110,242,000
  取得子公司及其他营业单位支付的现金7,562,945,000---
  支付其他与投资活动有关的现金3,182,276,0001,169,743,00011,054,803,0006,903,412,000
  投资活动现金流出小计19,392,283,00011,984,749,00029,790,880,00022,765,997,000
  投资活动产生的现金流量净额-2,195,803,000-274,841,000-11,448,767,000-15,389,334,000
三、筹资活动产生的现金流量:
  取得借款收到的现金13,044,881,0008,213,112,00017,097,073,00015,492,764,000
  发行债券收到的现金18,156,129,0007,154,567,00045,018,500,00033,614,849,000
  收到其他与筹资活动有关的现金-46,000--
  筹资活动现金流入小计31,201,010,00015,367,725,00062,115,573,00049,107,613,000
  偿还债务支付的现金53,285,584,00031,297,238,00046,731,804,00043,387,912,000
  分配股利、利润或偿付利息支付的现金5,595,685,0002,957,056,00010,257,005,0007,607,421,000
  其中:子公司支付给少数股东的股利、利润423,294,000423,294,000455,230,000455,230,000
  支付其他与筹资活动有关的现金68,752,00021,594,000234,886,000151,855,000
  筹资活动现金流出其他项目811,009,000771,421,000940,526,000112,731,000
  筹资活动现金流出小计59,761,030,00035,047,309,00058,164,221,00051,259,919,000
  筹资活动产生的现金流量净额-28,560,020,000-19,679,584,0003,951,352,000-2,152,306,000
四、汇率变动对现金及现金等价物的影响7,936,000-3,571,000267,293,000-25,393,000
五、现金及现金等价物净增加额-19,569,909,000-15,209,210,00018,237,711,0001,120,109,000
  加:期初现金及现金等价物余额24,060,321,00024,060,321,0005,822,610,0005,822,610,000
  期末现金及现金等价物余额4,490,412,0008,851,111,00024,060,321,0006,942,719,000
补充资料:
  净利润-1,304,970,000-2,367,282,000-
  资产减值准备3,440,092,000-2,483,675,000-
  固定资产和投资性房地产折旧4,726,856,000-9,352,679,000-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,711,699,000-9,345,609,000-
    投资性房地产折旧15,157,000-7,070,000-
  无形资产摊销7,816,000-14,914,000-
  长期待摊费用摊销2,723,000-7,793,000-
  处置固定资产、无形资产和其他长期资产的损失-99,037,000--298,097,000-
  公允价值变动损失141,785,000--79,545,000-
  财务费用5,143,768,000-9,905,479,000-
  投资损失-520,990,000-67,349,000-
  递延所得税291,205,000-1,074,770,000-
  其中:递延所得税资产减少-46,417,000--18,500,000-
    递延所得税负债增加337,622,000-1,093,270,000-
  存货的减少35,527,000-34,806,000-
  经营性应收项目的减少503,694,000-1,355,851,000-
  经营性应付项目的增加-1,230,710,000-737,708,000-
  融资租入固定资产1,021,026,000-3,482,853,000-
  不涉及现金收支的投资和筹资活动金额其他项目497,695,000-4,546,713,000-
  现金的期末余额4,490,412,000-24,060,321,000-
  减:现金的期初余额24,060,321,000-5,822,610,000-
  现金及现金等价物的净增加额-19,569,909,000-18,237,711,000-
公告日期2025-08-302025-04-302025-04-032024-10-31
审计意见(境内)标准无保留意见
TOP↑