流通市值:154.24亿 | 总市值:176.88亿 | ||
流通股本:53.93亿 | 总股本:61.85亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 38,431,263,000 | 25,086,731,000 | 16,178,569,000 | 8,566,160,000 |
营业收入 | 38,431,263,000 | 25,086,731,000 | 16,178,569,000 | 8,566,160,000 |
二、营业总成本 | 34,280,200,000 | 21,712,202,000 | 14,207,064,000 | 7,659,764,000 |
营业成本 | 22,783,470,000 | 13,449,191,000 | 8,732,219,000 | 4,932,584,000 |
税金及附加 | 38,847,000 | 22,942,000 | 15,610,000 | 4,814,000 |
销售费用 | 168,811,000 | 121,163,000 | 84,253,000 | 36,188,000 |
管理费用 | 1,701,878,000 | 1,223,752,000 | 834,339,000 | 442,476,000 |
财务费用 | 9,587,194,000 | 6,895,154,000 | 4,540,643,000 | 2,243,702,000 |
其中:利息费用 | 10,100,198,000 | 7,270,011,000 | 4,778,458,000 | 2,387,986,000 |
其中:利息收入 | 566,275,000 | 387,435,000 | 259,294,000 | 139,959,000 |
加:公允价值变动收益 | 79,545,000 | 69,325,000 | 125,960,000 | 178,219,000 |
加:投资收益 | 149,154,000 | 103,046,000 | 5,472,000 | -28,000,000 |
资产处置收益 | 298,097,000 | 103,077,000 | 56,007,000 | 4,919,000 |
资产减值损失(新) | -2,483,675,000 | -846,374,000 | -616,922,000 | -232,141,000 |
信用减值损失(新) | 343,847,000 | 347,704,000 | 86,093,000 | 22,468,000 |
其他收益 | 6,784,000 | 6,747,000 | 6,772,000 | 6,765,000 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 2,544,815,000 | 3,158,054,000 | 1,634,887,000 | 858,626,000 |
加:营业外收入 | 1,260,953,000 | - | - | - |
减:营业外支出 | 3,505,000 | 2,954,000 | 2,473,000 | 1,485,000 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 3,802,263,000 | 3,155,100,000 | 1,632,414,000 | 857,141,000 |
减:所得税费用 | 1,434,981,000 | 745,264,000 | 418,285,000 | 216,909,000 |
六、净利润 | 2,367,282,000 | 2,409,836,000 | 1,214,129,000 | 640,232,000 |
持续经营净利润 | 2,367,282,000 | 2,409,836,000 | 1,214,129,000 | 640,232,000 |
归属于母公司股东的净利润 | 903,941,000 | 1,590,167,000 | 716,400,000 | 388,706,000 |
少数股东损益 | 1,463,341,000 | 819,669,000 | 497,729,000 | 251,526,000 |
(一)基本每股收益 | 0.15 | 0.26 | 0.12 | 0.06 |
(二)稀释每股收益 | 0.15 | 0.26 | 0.12 | 0.06 |
八、其他综合收益 | 1,311,071,000 | -1,064,419,000 | 783,825,000 | 524,042,000 |
归属于母公司股东的其他综合收益 | 1,029,775,000 | -723,641,000 | 567,306,000 | 384,097,000 |
九、综合收益总额 | 3,678,353,000 | 1,345,417,000 | 1,997,954,000 | 1,164,274,000 |
归属于母公司股东的综合收益总额 | 1,933,716,000 | 866,526,000 | 1,283,706,000 | 772,803,000 |
归属于少数股东的综合收益总额 | 1,744,637,000 | 478,891,000 | 714,248,000 | 391,471,000 |
公告日期 | 2025-04-03 | 2024-10-31 | 2024-08-31 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |