当前位置:首页 - 行情中心 - 徐工机械(000425) - 财务分析 - 现金流量表

徐工机械

(000425)

  

流通市值:1068.25亿  总市值:1351.59亿
流通股本:92.89亿   总股本:117.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金54,947,338,177.9823,162,771,541.4699,918,736,818.4271,682,878,525.91
  向其他金融机构拆入资金净增加额284,073,374.94673,936,793.93-82,611,643.51
  收取利息、手续费及佣金的现金81,555,537.0176,788,037.91339,511,523.21301,341,593.92
  收到的税费返还1,257,206,635.5662,301,633.272,170,879,337.651,963,835,931.88
  收到其他与经营活动有关的现金200,810,563.163,231,932,987.811,634,802,043.718,420,092,599.18
  经营活动现金流入的其他项目--1,144,645,195.76751,259,646.35
  经营活动现金流入小计56,770,984,288.5927,807,730,994.38105,208,574,918.7583,202,019,940.75
  购买商品、接受劳务支付的现金41,600,194,270.7419,917,709,088.3381,150,011,931.865,460,899,170.12
  客户贷款及垫款净增加额121,788,664.8683,620,060.92--
  支付利息、手续费及佣金的现金63,409,235.7623,457,838.380,935,568.5858,367,787.7
  支付给职工以及为职工支付的现金3,884,344,123.162,109,944,603.77,118,932,231.486,172,078,484
  支付的各项税费2,738,035,616.481,029,918,548.743,220,742,923.933,294,307,516.78
  支付其他与经营活动有关的现金4,638,162,844.333,816,980,0027,914,349,749.646,172,721,157.85
  经营活动现金流出的其他项目--3,715,481.6-
  经营活动现金流出小计53,045,934,755.3326,981,630,141.9999,488,687,887.0381,158,374,116.45
  经营活动产生的现金流量净额3,725,049,533.26826,100,852.395,719,887,031.722,043,645,824.3
二、投资活动产生的现金流量:
  收回投资收到的现金331,044,105.5220,270,128.82678,096,754.71104,656,865.69
  取得投资收益收到的现金213,383,350125,169,797.58558,241,533.11277,162,718.2
  处置固定资产、无形资产和其他长期资产收回的现金净额180,108,729.94200,519,242.45293,865,258.6878,417,960.71
  处置子公司及其他营业单位收到的现金净额8,000,0008,000,0001,815,278.68-
  收到的其他与投资活动有关的现金-40,005,318.73-242,379,408.3
  投资活动现金流入小计732,536,185.46393,964,487.581,532,018,825.18702,616,952.9
  购建固定资产、无形资产和其他长期资产支付的现金1,294,661,818.561,022,448,080.72,938,356,212.12,322,962,588.08
  投资支付的现金332,113,095.36112,026,895.55479,901,458.98428,306,069.21
  取得子公司及其他营业单位支付的现金-4,506,724.1531,451,486.73-
  投资活动现金流出小计1,626,774,913.921,138,981,700.43,449,709,157.812,751,268,657.29
  投资活动产生的现金流量净额-894,238,728.46-745,017,212.82-1,917,690,332.63-2,048,651,704.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,630,000-84,650,90972,998,000
  其中:子公司吸收少数股东投资收到的现金8,630,000-84,650,90972,998,000
  取得借款收到的现金28,196,526,683.0913,467,074,881.732,991,544,013.1516,684,085,255.4
  发行债券收到的现金1,600,000,000-5,197,900,000-
  收到其他与筹资活动有关的现金4,409,824,326.42-6,570,889,009.42-
  筹资活动现金流入小计34,214,981,009.5113,467,074,881.744,844,983,931.5716,757,083,255.4
  偿还债务支付的现金24,321,026,846.379,560,796,675.0837,375,698,966.3614,786,090,817.22
  分配股利、利润或偿付利息支付的现金691,076,769.96210,413,341.893,413,570,978.842,999,479,847.62
  其中:子公司支付给少数股东的股利、利润--8,239,900.521,331,829.34
  支付其他与筹资活动有关的现金7,578,695,852.4615,732,192.4110,714,575,842.11620,381,399.76
  筹资活动现金流出小计32,590,799,468.799,786,942,209.3851,503,845,787.3118,405,952,064.6
  筹资活动产生的现金流量净额1,624,181,540.723,680,132,672.32-6,658,861,855.74-1,648,868,809.2
四、汇率变动对现金及现金等价物的影响118,375,171.08864,455.97-101,509,319.19-141,726,899.18
五、现金及现金等价物净增加额4,573,367,516.63,762,080,767.86-2,958,174,475.84-1,795,601,588.47
  加:期初现金及现金等价物余额15,463,871,908.7615,462,989,301.2718,421,163,777.1118,421,163,777.11
  期末现金及现金等价物余额20,037,239,425.3619,225,070,069.1315,462,989,301.2716,625,562,188.64
补充资料:
  净利润4,416,694,323.09-5,983,454,032.59-
  资产减值准备407,326,737.61-581,674,997.06-
  固定资产和投资性房地产折旧1,705,481,597.83-3,374,822,101.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,705,481,597.83-3,374,822,101.6-
  无形资产摊销429,573,809.63-701,121,704.4-
  长期待摊费用摊销27,036,852.06-30,437,042.88-
  处置固定资产、无形资产和其他长期资产的损失33,552,736.93-10,032,014.5-
  固定资产报废损失1,117,005.78-12,007,293.62-
  公允价值变动损失74,937,711.39-2,061,401.08-
  财务费用633,245,064.94-1,471,052,424.8-
  投资损失-140,689,920.45--427,019,762.44-
  递延所得税155,858,378.09--665,117,943.97-
  其中:递延所得税资产减少206,155,475.95--719,960,549.48-
    递延所得税负债增加-50,297,097.86-54,842,605.51-
  存货的减少-2,903,246,164.11--2,596,285,121.28-
  经营性应收项目的减少-6,864,471,155.98-128,076,171.61-
  经营性应付项目的增加4,585,171,514.62--3,048,568,530.39-
  其他1,010,268,983.95--40,839,962.83-
  现金的期末余额20,037,239,425.36-15,462,989,301.27-
  减:现金的期初余额15,463,871,908.76-18,421,163,777.11-
  现金及现金等价物的净增加额4,573,367,516.6--2,958,174,475.84-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑