当前位置:首页 - 行情中心 - 兴业银锡(000426) - 财务分析 - 现金流量表

兴业银锡

(000426)

  

流通市值:438.47亿  总市值:438.58亿
流通股本:17.75亿   总股本:17.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,825,601,354.694,548,394,142.32,329,284,558.876,383,471,365.31
  收到其他与经营活动有关的现金85,839,065.539,059,394.9713,658,744.8568,303,411.92
  经营活动现金流入小计5,911,440,420.194,587,453,537.272,342,943,303.726,451,774,777.23
  购买商品、接受劳务支付的现金1,786,394,486.591,175,508,926.64546,741,905.992,209,050,709.22
  支付给职工以及为职工支付的现金239,966,328.04178,560,915.38117,801,051.19283,012,989.42
  支付的各项税费1,293,808,150.15903,669,936.52307,524,221.491,159,740,220.03
  支付其他与经营活动有关的现金367,560,349.24216,947,217.73153,982,265.6311,706,511.06
  经营活动现金流出小计3,687,729,314.022,474,686,996.271,126,049,444.273,963,510,429.73
  经营活动产生的现金流量净额2,223,711,106.172,112,766,5411,216,893,859.452,488,264,347.5
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,363,0001,363,000-2,519,773.35
  处置固定资产、无形资产和其他长期资产收回的现金净额1,076,800960,000180,000939,374.2
  处置子公司及其他营业单位收到的现金净额207,599,899.43207,599,899.43207,599,899.43-
  收到的其他与投资活动有关的现金107,015,748107,015,748122,662,988111,519,240
  投资活动现金流入小计317,055,447.43316,938,647.43330,442,887.43114,978,387.55
  购建固定资产、无形资产和其他长期资产支付的现金927,046,107.45403,462,183.34229,152,931.6528,032,643.46
  投资支付的现金55,402,452.3--21,444,174.42
  取得子公司及其他营业单位支付的现金220,408,517.8242,256,294.8220,000,0002,488,911,348.94
  支付其他与投资活动有关的现金798,201,604.0294,604,554.02118,388,412.0113,938,787.8
  投资活动现金流出小计2,001,058,681.59540,323,032.18367,541,343.613,052,326,954.62
  投资活动产生的现金流量净额-1,684,003,234.16-223,384,384.75-37,098,456.18-2,937,348,567.07
三、筹资活动产生的现金流量:
  取得借款收到的现金3,415,084,797.323,180,084,797.322,360,134,797.323,814,000,000
  收到其他与筹资活动有关的现金10,800,000---
  筹资活动现金流入小计3,425,884,797.323,180,084,797.322,360,134,797.323,814,000,000
  偿还债务支付的现金2,897,344,728.682,532,379,930.65839,772,555.772,704,460,315.23
  分配股利、利润或偿付利息支付的现金414,521,740.39131,602,466.5683,802,425.46481,826,772.36
  其中:子公司支付给少数股东的股利、利润---19,285,710
  支付其他与筹资活动有关的现金227,197,558.0552,093,482.172,000,00017,918,170
  筹资活动现金流出小计3,539,064,027.122,716,075,879.38925,574,981.233,204,205,257.59
  筹资活动产生的现金流量净额-113,179,229.8464,008,917.941,434,559,816.09609,794,742.41
四、汇率变动对现金及现金等价物的影响-34,840,641.06-26,926,156.23-4,787,451.6-4,541,491.13
五、现金及现金等价物净增加额391,688,001.152,326,464,917.962,609,567,767.76156,169,031.71
  加:期初现金及现金等价物余额1,259,201,602.81,259,201,602.81,259,201,602.81,103,032,571.09
  期末现金及现金等价物余额1,650,889,603.953,585,666,520.763,868,769,370.561,259,201,602.8
补充资料:
  净利润-2,323,235,411.39-1,704,546,446.59
  资产减值准备--4,705.09--47,515.66
  固定资产和投资性房地产折旧-171,019,674.97-346,344,538.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-171,019,674.97-346,344,538.92
  无形资产摊销-110,815,845.69-279,008,699.35
  长期待摊费用摊销-974,983.62-2,006,571.04
  处置固定资产、无形资产和其他长期资产的损失--362,383.72--262,714.53
  固定资产报废损失-9,863,882.96-8,382,637.8
  公允价值变动损失--8,343,390-8,343,390
  财务费用-163,423,757.44-212,541,732.53
  投资损失--315,487,596.45-3,928,441.21
  递延所得税--92,162,873.93-92,309,207.34
  其中:递延所得税资产减少--96,873,588.65-100,898,770.14
    递延所得税负债增加-4,710,714.72--8,589,562.8
  存货的减少-108,788,993.05--43,641,096.08
  经营性应收项目的减少--24,351,066.82--98,334,101.46
  经营性应付项目的增加--346,804,689.25--40,923,864.2
  不涉及现金收支的投资和筹资活动金额其他项目-8,818,784.8-0
  现金的期末余额-3,585,666,520.76-1,259,201,602.8
  减:现金的期初余额-1,259,201,602.8-1,103,032,571.09
  现金及现金等价物的净增加额-2,326,464,917.96-156,169,031.71
公告日期2026-10-282026-08-292026-04-302026-04-22
审计意见(境内)标准无保留意见
TOP↑