当前位置:首页 - 行情中心 - 兴业银锡(000426) - 财务分析 - 现金流量表

兴业银锡

(000426)

  

流通市值:783.58亿  总市值:783.77亿
流通股本:17.75亿   总股本:17.76亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,329,284,558.876,383,471,365.315,452,982,472.483,142,231,406.01
  收到其他与经营活动有关的现金13,658,744.8568,303,411.9252,983,488.7521,274,400.13
  经营活动现金流入小计2,342,943,303.726,451,774,777.235,505,965,961.233,163,505,806.14
  购买商品、接受劳务支付的现金546,741,905.992,209,050,709.221,473,060,200.89713,844,322.14
  支付给职工以及为职工支付的现金117,801,051.19283,012,989.42225,910,151.99137,921,728.73
  支付的各项税费307,524,221.491,159,740,220.03821,063,237.73516,922,591.57
  支付其他与经营活动有关的现金153,982,265.6311,706,511.06243,940,369.49149,325,258.7
  经营活动现金流出小计1,126,049,444.273,963,510,429.732,763,973,960.11,518,013,901.14
  经营活动产生的现金流量净额1,216,893,859.452,488,264,347.52,741,992,001.131,645,491,905
二、投资活动产生的现金流量:
  取得投资收益收到的现金-2,519,773.352,519,773.35-
  处置固定资产、无形资产和其他长期资产收回的现金净额180,000939,374.2587,182.8387,182.8
  处置子公司及其他营业单位收到的现金净额207,599,899.43---
  收到的其他与投资活动有关的现金122,662,988111,519,240100,000,00020,000,000
  投资活动现金流入小计330,442,887.43114,978,387.55103,106,956.1520,387,182.8
  购建固定资产、无形资产和其他长期资产支付的现金229,152,931.6528,032,643.46305,588,792.53157,111,976.92
  投资支付的现金-21,444,174.4221,444,174.4221,444,174.42
  取得子公司及其他营业单位支付的现金20,000,0002,488,911,348.942,482,438,836.071,685,718,340.74
  支付其他与投资活动有关的现金118,388,412.0113,938,787.8--
  投资活动现金流出小计367,541,343.613,052,326,954.622,809,471,803.021,864,274,492.08
  投资活动产生的现金流量净额-37,098,456.18-2,937,348,567.07-2,706,364,846.87-1,843,887,309.28
三、筹资活动产生的现金流量:
  取得借款收到的现金2,360,134,797.323,814,000,0003,503,000,0001,669,000,000
  筹资活动现金流入小计2,360,134,797.323,814,000,0003,503,000,0001,669,000,000
  偿还债务支付的现金839,772,555.772,704,460,315.232,316,062,219.41,862,984,343.3
  分配股利、利润或偿付利息支付的现金83,802,425.46481,826,772.36435,608,968.43229,629,538.15
  其中:子公司支付给少数股东的股利、利润-19,285,71019,285,710-
  支付其他与筹资活动有关的现金2,000,00017,918,17016,617,00014,100,000
  筹资活动现金流出小计925,574,981.233,204,205,257.592,768,288,187.832,106,713,881.45
  筹资活动产生的现金流量净额1,434,559,816.09609,794,742.41734,711,812.17-437,713,881.45
四、汇率变动对现金及现金等价物的影响-4,787,451.6-4,541,491.13-1,808,973.39-374,507.49
五、现金及现金等价物净增加额2,609,567,767.76156,169,031.71768,529,993.04-636,483,793.22
  加:期初现金及现金等价物余额1,259,201,602.81,103,032,571.091,103,032,571.091,103,032,571.09
  期末现金及现金等价物余额3,868,769,370.561,259,201,602.81,871,562,564.13466,548,777.87
补充资料:
  净利润-1,704,546,446.59-783,114,612.5
  资产减值准备--47,515.66--89,796.04
  固定资产和投资性房地产折旧-346,344,538.92-168,113,000.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-346,344,538.92-168,113,000.1
  无形资产摊销-279,008,699.35-115,431,969.23
  长期待摊费用摊销-2,006,571.04-1,003,285.5
  处置固定资产、无形资产和其他长期资产的损失--262,714.53--64,269.1
  固定资产报废损失-8,382,637.8-1,949,790.64
  公允价值变动损失-8,343,390--
  财务费用-212,541,732.53-94,433,434.54
  投资损失-3,928,441.21-4,655,525.16
  递延所得税-92,309,207.34-1,096,143.08
  其中:递延所得税资产减少-100,898,770.14-12,607,940.69
    递延所得税负债增加--8,589,562.8--11,511,797.61
  存货的减少--43,641,096.08-132,232,393.6
  经营性应收项目的减少--98,334,101.46-4,582,447.32
  经营性应付项目的增加--40,923,864.2-331,663,363.24
  不涉及现金收支的投资和筹资活动金额其他项目-0--
  现金的期末余额-1,259,201,602.8-466,548,777.87
  减:现金的期初余额-1,103,032,571.09-1,103,032,571.09
  现金及现金等价物的净增加额-156,169,031.71--636,483,793.22
公告日期2026-04-302026-04-222025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑