当前位置:首页 - 行情中心 - 华天酒店(000428) - 财务分析 - 现金流量表

华天酒店

(000428)

  

流通市值:38.52亿  总市值:38.52亿
流通股本:10.19亿   总股本:10.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金248,795,170.31117,083,016.29635,276,367.46452,722,942.39
  收到的税费返还--11,825,060.2110,334,406.12
  收到其他与经营活动有关的现金37,326,824.8933,781,272.7168,859,716.5764,770,004.03
  经营活动现金流入小计286,121,995.2150,864,289715,961,144.24527,827,352.54
  购买商品、接受劳务支付的现金117,455,987.9462,916,377.44263,758,649.89220,907,053.24
  支付给职工以及为职工支付的现金107,921,361.756,659,541.61223,250,407.27162,457,633.97
  支付的各项税费24,879,441.1211,720,652.7155,589,225.3136,864,392.97
  支付其他与经营活动有关的现金25,684,969.729,669,012.9885,548,858.7748,431,476.35
  经营活动现金流出小计275,941,760.48140,965,584.74628,147,141.24468,660,556.53
  经营活动产生的现金流量净额10,180,234.729,898,704.2687,814,00359,166,796.01
二、投资活动产生的现金流量:
  取得投资收益收到的现金--38,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额7,845.657661,297,601.09504,885.93
  收到的其他与投资活动有关的现金--20,000,000-
  投资活动现金流入小计7,845.6576621,335,601.09504,885.93
  购建固定资产、无形资产和其他长期资产支付的现金17,873,780.667,608,465.2760,737,065.7345,418,150.36
  投资支付的现金--2,000,0002,000,000
  支付其他与投资活动有关的现金--1,000,000-
  投资活动现金流出小计17,873,780.667,608,465.2763,737,065.7347,418,150.36
  投资活动产生的现金流量净额-17,865,935.01-7,607,699.27-42,401,464.64-46,913,264.43
三、筹资活动产生的现金流量:
  取得借款收到的现金1,142,600,000474,000,0001,679,900,0001,397,900,000
  收到其他与筹资活动有关的现金---20,000,000
  筹资活动现金流入小计1,142,600,000474,000,0001,679,900,0001,417,900,000
  偿还债务支付的现金1,096,785,500412,000,0001,542,500,0001,310,100,000
  分配股利、利润或偿付利息支付的现金43,692,113.2822,789,303.5469,941,593.168,849,531.66
  其中:子公司支付给少数股东的股利、利润--184,196.48-
  支付其他与筹资活动有关的现金50,703,908.4328,472,541.6144,921,836.196,656,710.28
  筹资活动现金流出小计1,191,181,521.71463,261,845.141,757,363,429.21,475,606,241.94
  筹资活动产生的现金流量净额-48,581,521.7110,738,154.86-77,463,429.2-57,706,241.94
五、现金及现金等价物净增加额-56,267,22213,029,159.85-32,050,890.84-45,452,710.36
  加:期初现金及现金等价物余额136,617,782.78136,617,782.78168,668,673.62168,668,673.62
  期末现金及现金等价物余额80,350,560.78149,646,942.63136,617,782.78123,215,963.26
补充资料:
  净利润-132,072,148.78--231,203,226.64-
  资产减值准备-1,451,139.66--2,729,151.73-
  固定资产和投资性房地产折旧42,938,298.03-88,340,921.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,938,298.03-88,340,921.44-
  无形资产摊销6,226,209.53-12,530,839.57-
  长期待摊费用摊销10,002,492.12-23,276,843.07-
  处置固定资产、无形资产和其他长期资产的损失-7,845.65--716,788.94-
  固定资产报废损失43,530.26-60,615.03-
  公允价值变动损失---4,319,397-
  财务费用52,709,747.36-111,363,062.89-
  投资损失7,052,478.07-15,113,069.3-
  递延所得税-1,867,311.09--3,065,448.87-
    递延所得税负债增加-1,867,311.09--3,065,448.87-
  存货的减少4,627.55-24,344,866.31-
  经营性应收项目的减少19,603,121.49-37,520,498.56-
  经营性应付项目的增加-31,568,111.92--55,486,775.24-
  现金的期末余额80,350,560.78-136,617,782.78-
  减:现金的期初余额136,617,782.78-168,668,673.62-
  现金及现金等价物的净增加额-56,267,222--32,050,890.84-
公告日期2025-08-262025-04-232025-04-232024-10-31
审计意见(境内)标准无保留意见
TOP↑