当前位置:首页 - 行情中心 - 华天酒店(000428) - 财务分析 - 利润表

华天酒店

(000428)

  

流通市值:34.03亿  总市值:34.03亿
流通股本:10.19亿   总股本:10.19亿

利润表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、营业总收入398,103,295.8253,149,599.84119,031,144.47603,895,488.28
  营业收入398,103,295.8253,149,599.84119,031,144.47603,895,488.28
二、营业总成本594,185,868.04385,884,354.92197,535,142865,734,769.78
  营业成本344,187,867.98219,897,510.17115,774,112.5506,213,549.2
  税金及附加28,583,073.1319,084,158.429,569,680.8142,623,451.96
  销售费用13,262,798.969,063,862.614,855,941.0420,313,406.27
  管理费用129,578,367.5786,097,919.7741,967,129.27187,320,202.01
  研发费用941,501.47704,932.73349,397.192,016,939.91
  财务费用77,632,258.9351,035,971.2225,018,881.19107,247,220.43
  其中:利息费用79,975,522.2152,709,747.3625,851,475.62111,363,062.89
  其中:利息收入3,154,609.542,158,813.131,062,205.985,386,677.77
三、其他经营收益
  加:公允价值变动收益---4,319,397
  加:投资收益-10,337,761.28-7,052,478.07-3,580,780.6-15,113,069.3
  资产处置收益8,093.657,845.65766716,788.94
  资产减值损失(新)-32,123.15-137,252.06
  信用减值损失(新)2,467,696.841,419,016.511,940,0002,591,899.67
  其他收益3,938,129.242,382,484.24879,835.4925,611,163.32
四、营业利润-200,006,413.79-135,945,763.6-79,264,176.64-243,575,849.81
  加:营业外收入1,267,011.691,138,497.221,002,623.4112,451,881.41
  减:营业外支出492,797.2278,694.6934,580.382,743,957.54
五、利润总额-199,232,199.32-134,885,961.07-78,296,133.61-233,867,925.94
  减:所得税费用-3,766,949.28-2,813,812.29-1,031,820.31-2,664,699.3
六、净利润-195,465,250.04-132,072,148.78-77,264,313.3-231,203,226.64
(一)按经营持续性分类
  持续经营净利润-195,465,250.04-132,072,148.78-77,264,313.3-231,203,226.64
(二)按所有权归属分类
  归属于母公司股东的净利润-156,206,440.79-106,701,808.74-63,388,258.16-181,259,888.08
  少数股东损益-39,258,809.25-25,370,340.04-13,876,055.14-49,943,338.56
  扣除非经常损益后的净利润-164,377,548.47-112,707,249.39-67,301,236.44-222,043,043.61
七、每股收益
  (一)基本每股收益-0.15-0.1-0.06-0.18
  (二)稀释每股收益-0.15-0.1-0.06-0.18
八、其他综合收益-616,013.93-37,023,577.7
  归属于母公司股东的其他综合收益-616,013.93-32,679,632.11
九、综合收益总额-195,465,250.04-131,456,134.85-77,264,313.3-194,179,648.94
  归属于母公司股东的综合收益总额-156,206,440.79-106,085,794.81-63,388,258.16-148,580,255.97
  归属于少数股东的综合收益总额-39,258,809.25-25,370,340.04-13,876,055.14-45,599,392.97
公告日期2025-10-292025-08-262025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑