当前位置:首页 - 行情中心 - 中绿电(000537) - 财务分析 - 现金流量表

中绿电

(000537)

  

流通市值:176.69亿  总市值:176.69亿
流通股本:20.67亿   总股本:20.67亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金800,418,044.753,403,296,663.222,292,546,053.471,219,837,417.9
收到的税费返还14,541,254.07118,387,446.2772,808,735.6516,293,986.63
收到其他与经营活动有关的现金122,781,312.26483,962,578.09359,829,897.32261,372,019.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计937,740,611.084,005,646,687.582,725,184,686.441,497,503,424.25
购买商品、接受劳务支付的现金87,172,296.24206,481,549.9596,773,451.2952,619,526.3
支付给职工以及为职工支付的现金90,900,939.08288,162,294.06171,964,471.38124,564,807.91
支付的各项税费89,049,427.43493,181,876.07274,071,323.26176,595,449.2
支付其他与经营活动有关的现金91,559,241.51,217,517,976.75921,169,083.59559,611,821.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计358,681,904.252,205,343,696.831,463,978,329.52913,391,604.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额579,058,706.831,800,302,990.751,261,206,356.92584,111,819.35
二、投资活动产生的现金流量:
取得投资收益收到的现金-9,908,430.269,908,430.269,908,430.26
处置固定资产、无形资产和其他长期资产收回的现金净额-1,694,338,534.3724,80024,800
投资活动现金流入的平衡项目-000
投资活动现金流入小计-1,704,246,964.639,933,230.269,933,230.26
购建固定资产、无形资产和其他长期资产支付的现金2,365,926,429.9221,046,217,945.9517,724,513,012.8712,507,703,708.2
投资支付的现金-30,000,000-249,780,000
取得子公司及其他营业单位支付的现金-191,303,564.98223,377,434.84-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,365,926,429.9221,267,521,510.9317,947,890,447.7112,757,483,708.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,365,926,429.92-19,563,274,546.3-17,937,957,217.45-12,747,550,477.94
三、筹资活动产生的现金流量:
吸收投资收到的现金228,105,453.413,420,446,640.833,066,828,994.242,656,157,894.24
其中:子公司吸收少数股东投资收到的现金228,105,453.411,620,446,646.591,266,829,000856,157,900
取得借款收到的现金1,542,544,997.4628,993,009,801.4924,799,088,084.9311,851,801,473.1
收到其他与筹资活动有关的现金-440,000,000340,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,770,650,450.8732,853,456,442.3228,205,917,079.1714,507,959,367.34
偿还债务支付的现金138,724,893.714,737,549,996.1712,805,228,410.152,914,344,678.72
分配股利、利润或偿付利息支付的现金329,126,641.891,613,921,677.661,207,161,607.84509,347,755.98
其中:子公司支付给少数股东的股利、利润15,350,862.9732,000,000--
支付其他与筹资活动有关的现金72,848,181.861,250,183,216.18777,428,210.81706,323,956.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计540,699,717.4517,601,654,890.0114,789,818,228.84,130,016,390.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,229,950,733.4215,251,801,552.3113,416,098,850.3710,377,942,976.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-556,916,989.67-2,511,170,003.24-3,260,652,010.16-1,785,495,682.04
加:期初现金及现金等价物余额6,485,700,867.218,996,870,870.458,996,870,870.458,996,870,870.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,928,783,877.546,485,700,867.215,736,218,860.297,211,375,188.41
补充资料:
净利润-1,183,484,089.27-542,271,454.87
资产减值准备-133,414,378.24-65,169,834.9
固定资产和投资性房地产折旧-1,312,355,982.28-642,329,894.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,312,355,982.28-642,329,894.86
无形资产摊销-9,918,516.02-5,576,807.17
长期待摊费用摊销-1,044,603.69-553,440.06
处置固定资产、无形资产和其他长期资产的损失--79,089,422.63-9,099.72
固定资产报废损失--168,121.91--
财务费用-525,454,086.94-275,566,674.26
投资损失-10,882,340.85--5,076,817.69
递延所得税--26,030,526.35--14,265,434.42
其中:递延所得税资产减少--26,029,714.74--14,186,443.39
递延所得税负债增加--811.61--78,991.03
存货的减少-1,737,957.92--551,583.73
经营性应收项目的减少--516,953,431.5--485,967,228.74
经营性应付项目的增加--828,513,786.5--488,751,205.64
现金的期末余额-6,485,700,867.21-7,211,375,188.41
减:现金的期初余额-8,996,870,870.45-8,996,870,870.45
公告日期2025-04-292025-04-292024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑