当前位置:首页 - 行情中心 - 烽火电子(000561) - 财务分析 - 现金流量表

烽火电子

(000561)

  

流通市值:69.47亿  总市值:77.33亿
流通股本:7.76亿   总股本:8.64亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金440,427,821.911,863,385,078.441,038,564,344.08679,623,254.43
  收到的税费返还22,190.555,742.2362,641.016,898.78
  收到其他与经营活动有关的现金17,037,594.11230,916,016.26242,165,759.31152,412,895.34
  经营活动现金流入小计457,487,606.522,094,356,836.931,280,792,744.4832,043,048.55
  购买商品、接受劳务支付的现金340,825,713.361,284,663,605.641,039,342,629.96648,437,283.06
  支付给职工以及为职工支付的现金183,582,110.4635,880,891.91481,183,181.62340,755,341.01
  支付的各项税费40,821,716.86122,666,998.38105,925,371.4293,400,300.32
  支付其他与经营活动有关的现金46,163,279.82303,629,053.26175,654,304.4181,196,628.41
  经营活动现金流出小计611,392,820.442,346,840,549.191,802,105,487.411,163,789,552.8
  经营活动产生的现金流量净额-153,905,213.92-252,483,712.26-521,312,743.01-331,746,504.25
二、投资活动产生的现金流量:
  取得投资收益收到的现金-15,66015,66015,660
  处置固定资产、无形资产和其他长期资产收回的现金净额-76,953.2262,874.8384,49475,170
  处置子公司及其他营业单位收到的现金净额--1-
  投资活动现金流入小计-76,953.2278,534.83100,15590,830
  购建固定资产、无形资产和其他长期资产支付的现金18,252,858.4440,825,673.4447,262,783.930,050,040.52
  投资支付的现金--350,000-
  取得子公司及其他营业单位支付的现金-250,000,000--
  支付其他与投资活动有关的现金-34,299,544.2--
  投资活动现金流出小计18,252,858.44325,125,217.6447,612,783.930,050,040.52
  投资活动产生的现金流量净额-18,329,811.64-324,846,682.81-47,512,628.9-29,959,210.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金-904,420,988.69915,545,988.38889,999,974.86
  其中:子公司吸收少数股东投资收到的现金-25,546,013.52--
  取得借款收到的现金120,000,0001,059,000,000362,000,000207,000,000
  收到其他与筹资活动有关的现金1,477,00015,120,00097,591,850.3797,591,850.37
  筹资活动现金流入小计121,477,0001,978,540,988.691,375,137,838.751,194,591,825.23
  偿还债务支付的现金90,500,0001,282,400,000519,317,999300,950,000
  分配股利、利润或偿付利息支付的现金6,183,279.2229,560,104.598,865,689.485,745,219.22
  支付其他与筹资活动有关的现金1,577,504.127,404,988.52279,990,148.6129,822,141.51
  筹资活动现金流出小计98,260,783.321,339,365,093.11808,173,837.09336,517,360.73
  筹资活动产生的现金流量净额23,216,216.68639,175,895.58566,964,001.66858,074,464.5
四、汇率变动对现金及现金等价物的影响--29.69--
五、现金及现金等价物净增加额-149,018,808.8861,845,470.82-1,861,370.25496,368,749.73
  加:期初现金及现金等价物余额730,705,979.2668,502,499.75668,502,499.75668,502,499.75
  期末现金及现金等价物余额581,687,170.32730,347,970.57666,641,129.51,164,871,249.48
补充资料:
  净利润--306,146,475.55--104,486,321
  资产减值准备-132,986,048.1-7,471,539.05
  固定资产和投资性房地产折旧-64,910,971.58-32,441,902.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,910,971.58-32,441,902.32
  无形资产摊销-6,317,228.03-2,822,377.18
  长期待摊费用摊销-8,465,108.21-1,065,457.61
  处置固定资产、无形资产和其他长期资产的损失-760,342.07--4,566.56
  固定资产报废损失-836,183.3--
  公允价值变动损失-37,664,568.58-2,063,398.05
  财务费用-31,367,261.51-12,186,270.8
  投资损失--8,912,883.92--395,000.58
  递延所得税--26,013,358.27--2,551,176.87
  其中:递延所得税资产减少--17,866,957.95--994,043.18
    递延所得税负债增加--8,146,400.32--1,557,133.69
  存货的减少--39,900,745.35--196,178,322.15
  经营性应收项目的减少--319,058,959.92--2,263,759.66
  经营性应付项目的增加-154,528,575.77--83,433,232.3
  其他----485,070.14
  现金的期末余额-730,347,970.57-1,164,871,249.48
  减:现金的期初余额-668,502,499.75-668,502,499.75
  现金及现金等价物的净增加额-61,845,470.82-496,368,749.73
公告日期2026-04-302026-04-292025-10-312025-08-30
审计意见(境内)保留意见
TOP↑