当前位置:首页 - 行情中心 - 烽火电子(000561) - 财务分析 - 现金流量表

烽火电子

(000561)

  

流通市值:79.56亿  总市值:114.22亿
流通股本:6.02亿   总股本:8.64亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金308,541,602.991,151,401,370.2670,494,475.55453,097,514.09
  收到的税费返还1,740.56-27,525.8427,525.84
  收到其他与经营活动有关的现金119,916,088.3796,320,394.47128,605,654.3856,966,929.98
  经营活动现金流入小计428,459,431.921,247,721,764.67799,127,655.77510,091,969.91
  购买商品、接受劳务支付的现金315,318,119.651,122,992,304.84823,472,464.8510,155,406.6
  支付给职工以及为职工支付的现金189,177,996.08386,492,046.92274,317,643.23188,199,175.35
  支付的各项税费63,205,632.7261,171,354.3960,434,686.4346,056,678.02
  支付其他与经营活动有关的现金49,181,887.48147,213,002.1175,182,046.0998,960,753.83
  经营活动现金流出小计616,883,635.931,717,868,708.251,333,406,840.55843,372,013.8
  经营活动产生的现金流量净额-188,424,204.01-470,146,943.58-534,279,184.78-333,280,043.89
二、投资活动产生的现金流量:
  收回投资收到的现金--80,000,00080,000,000
  取得投资收益收到的现金--4,218,461.08-
  处置固定资产、无形资产和其他长期资产收回的现金净额64,4303,750,993.68--
  投资活动现金流入小计64,4303,750,993.6884,218,461.0880,000,000
  购建固定资产、无形资产和其他长期资产支付的现金20,328,193.0169,010,654.7249,638,905.1426,646,455.81
  投资支付的现金--80,000,00080,000,000
  投资活动现金流出小计20,328,193.0169,010,654.72129,638,905.14106,646,455.81
  投资活动产生的现金流量净额-20,263,763.01-65,259,661.04-45,420,444.06-26,646,455.81
三、筹资活动产生的现金流量:
  取得借款收到的现金63,000,000651,000,000416,000,00069,000,000
  收到其他与筹资活动有关的现金-82,597,113.851,813,013.091,813,013.09
  筹资活动现金流入小计63,000,000733,597,113.85417,813,013.0970,813,013.09
  偿还债务支付的现金97,430,000423,780,000227,500,00046,500,000
  分配股利、利润或偿付利息支付的现金2,986,500.6126,602,046.055,476,298.633,479,179.72
  支付其他与筹资活动有关的现金5,216,079.029,101,743.096,665,793.184,854,086.63
  筹资活动现金流出小计105,632,579.63459,483,789.14239,642,091.8154,833,266.35
  筹资活动产生的现金流量净额-42,632,579.63274,113,324.71178,170,921.2815,979,746.74
四、汇率变动对现金及现金等价物的影响-25.14-823.24-823.24
五、现金及现金等价物净增加额-251,320,546.65-261,293,254.77-401,529,530.8-343,947,576.2
  加:期初现金及现金等价物余额668,502,499.75611,451,332.01611,451,332.01611,451,332.01
  期末现金及现金等价物余额417,181,953.1350,158,077.24209,921,801.21267,503,755.81
补充资料:
  净利润--161,729,821.46--56,073,981.78
  资产减值准备-6,401,527.12--18,226,266.07
  固定资产和投资性房地产折旧-32,805,241.48-23,746,124.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,805,241.48-23,746,124.43
  无形资产摊销-4,109,167.09-1,957,960.49
  长期待摊费用摊销-3,635,271.37-1,729,169.51
  处置固定资产、无形资产和其他长期资产的损失--205,978.56--57,258.95
  固定资产报废损失--1,460,929.33-42,528.76
  公允价值变动损失--3,253,700--
  财务费用-17,182,850.59-8,435,484.52
  投资损失-5,250,218.57--3,987,476.14
  递延所得税--7,779,704.96-1,861,659.93
  其中:递延所得税资产减少--12,899,661.4-3,172,283.57
    递延所得税负债增加-5,119,956.44--1,310,623.64
  存货的减少--15,629,071--72,090,560.75
  经营性应收项目的减少--126,053,603.43--167,763,938.55
  经营性应付项目的增加--279,432,945.2--51,685,531.34
  其他--11,854,039.88--1,167,957.95
  现金的期末余额-350,158,077.24-267,503,755.81
  减:现金的期初余额-611,451,332.01-611,451,332.01
  现金及现金等价物的净增加额--261,293,254.77--343,947,576.2
公告日期2025-04-302025-04-262024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑