当前位置:首页 - 行情中心 - 海德股份(000567) - 财务分析 - 现金流量表

海德股份

(000567)

  

流通市值:111.15亿  总市值:111.41亿
流通股本:19.50亿   总股本:19.55亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金78,773,665.781,768,616,058.791,464,653,016.731,385,446,660.86
收取利息、手续费及佣金的现金10,305,734.37733,430,894.89561,742,316.58473,192,092.54
收到其他与经营活动有关的现金10,755,533.0453,888,358.3519,658,798.1128,501,134.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计99,834,933.192,555,935,312.032,046,054,131.421,887,139,887.85
购买商品、接受劳务支付的现金9,290,228.781,669,500,2001,679,880,190.211,676,424,726.53
支付利息、手续费及佣金的现金-17,369,927.04124,366.5797,185.17
支付给职工以及为职工支付的现金28,349,671.3497,641,636.874,260,006.3149,945,308.64
支付的各项税费25,592,231.39123,959,965.1197,121,536.5475,036,515.8
支付其他与经营活动有关的现金13,396,604.8173,836,115.9751,001,981.7139,899,211.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计76,628,736.321,982,307,844.921,902,388,081.341,841,402,947.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额23,206,196.87573,627,467.11143,666,050.0845,736,939.95
二、投资活动产生的现金流量:
收回投资收到的现金5,470,803.32125,440,844104,672,547.59101,058,090.81
取得投资收益收到的现金-19,927,483.46,164,323.986,032,786.38
收到的其他与投资活动有关的现金57,542.4897,490.69775,101.09661,045.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,528,345.72146,265,818.09111,611,972.66107,751,923.07
购建固定资产、无形资产和其他长期资产支付的现金61,150584,195.05346,495.05202,495.05
投资支付的现金-106,025,289.2984,432,458.9676,432,458.96
支付其他与投资活动有关的现金5,401.63699,153.76505,733.27410,450.87
投资活动现金流出的平衡项目0000
投资活动现金流出小计66,551.63107,308,638.185,284,687.2877,045,404.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额5,461,794.0938,957,179.9926,327,285.3830,706,518.19
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,000,0002,000,000700,000
其中:子公司吸收少数股东投资收到的现金-2,000,0002,000,000700,000
取得借款收到的现金464,700,0001,353,500,0001,313,500,0001,178,000,000
收到其他与筹资活动有关的现金382,878.3410,416,466.6710,390,210.8410,390,210.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计465,082,878.341,365,916,466.671,325,890,210.841,189,090,210.84
偿还债务支付的现金444,711,885.571,257,219,514.22889,846,370.84728,653,771.47
分配股利、利润或偿付利息支付的现金54,610,012.54821,659,058.87753,067,460.65689,856,253.99
支付其他与筹资活动有关的现金5,346,8002,009,853.313,125,229.31651,853.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计504,668,698.112,080,888,426.41,646,039,060.81,419,161,878.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-39,585,819.77-714,971,959.73-320,148,849.96-230,071,667.93
四、汇率变动对现金及现金等价物的影响-55,032.68321,814.9442,358.1177,723.4
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-10,972,861.49-102,065,497.69-150,113,156.39-153,550,486.39
加:期初现金及现金等价物余额135,292,828.83237,358,326.52237,358,326.52237,358,326.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额124,319,967.34135,292,828.8387,245,170.1383,807,840.13
补充资料:
净利润-311,063,894.64-369,604,790.19
资产减值准备-88,569,676.42-11,192,414.16
固定资产和投资性房地产折旧-572,129.1-285,888.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-572,129.1-285,888.45
无形资产摊销-3,779,252.79-1,904,252.79
公允价值变动损失--39,757,378.68-170,995,628.39
财务费用-250,026,957.69-119,557,125.58
投资损失--15,088,441.71--15,781,855.96
递延所得税--8,341,350.74--19,209,201.97
其中:递延所得税资产减少--9,988,121.35--2,116,466.76
递延所得税负债增加-1,646,770.61--17,092,735.21
经营性应收项目的减少-78,563,063.95--502,116,778.89
经营性应付项目的增加--107,001,768.18--93,418,238.57
其他-4,005,440--
现金的期末余额-121,138,003.98-77,579,453.84
减:现金的期初余额-200,642,638.59-200,642,638.59
加:现金等价物的期末余额-14,154,824.85-6,228,386.29
减:现金等价物的期初余额-36,715,687.93-36,715,687.93
公告日期2025-04-292025-04-292024-10-302024-08-28
审计意见(境内)保留意见
TOP↑