当前位置:首页 - 行情中心 - 海德股份(000567) - 财务分析 - 现金流量表

海德股份

(000567)

  

流通市值:119.06亿  总市值:119.43亿
流通股本:19.49亿   总股本:19.55亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金42,251,939.861,339,428,631.281,319,145,649.52947,562,144.14
  收取利息、手续费及佣金的现金12,915,243.17153,514,204.48141,916,090.792,868,622.64
  收到其他与经营活动有关的现金34,893,826.0466,116,026.4733,552,823.1530,247,000.24
  经营活动现金流入小计90,061,009.071,559,058,862.231,494,614,563.371,070,677,767.02
  购买商品、接受劳务支付的现金5,102,305.7316,880,0006,400,0006,400,000
  支付利息、手续费及佣金的现金8,547,793.3513,803,242.314,033,433.843,130,413.46
  支付给职工以及为职工支付的现金21,393,778.05113,618,845.0589,340,422.7250,113,578.6
  支付的各项税费18,163,075.8489,713,017.8567,774,016.0559,727,301.87
  支付其他与经营活动有关的现金9,904,911.33100,215,713.5459,645,395.250,136,057.74
  经营活动现金流出小计63,111,864.3334,230,818.75227,193,267.81169,507,351.67
  经营活动产生的现金流量净额26,949,144.771,224,828,043.481,267,421,295.56901,170,415.35
二、投资活动产生的现金流量:
  收回投资收到的现金-38,545,999.5724,884,719.5317,707,016.71
  取得投资收益收到的现金485,306.6612,082,502.886,132,182.683,741,139.7
  收到的其他与投资活动有关的现金223,066.51458,762.83339,510.21142,489.92
  投资活动现金流入小计708,373.1751,087,265.2831,356,412.4221,590,646.33
  购建固定资产、无形资产和其他长期资产支付的现金-2,782,818.26859,586465,998
  投资支付的现金11,888,048.07158,588,161.56150,170,337.9170,337.9
  支付其他与投资活动有关的现金5,369241,799.43239,083.18100,311.93
  投资活动现金流出小计11,893,417.07161,612,779.25151,269,007.08736,647.83
  投资活动产生的现金流量净额-11,185,043.9-110,525,513.97-119,912,594.6620,853,998.5
三、筹资活动产生的现金流量:
  取得借款收到的现金88,900,000922,300,000562,300,000510,700,000
  收到其他与筹资活动有关的现金22,8697,243,961.87,218,234.176,741,489.17
  筹资活动现金流入小计88,922,869929,543,961.8569,518,234.17517,441,489.17
  偿还债务支付的现金69,492,382.221,734,646,501.971,322,374,787.631,270,772,408.19
  分配股利、利润或偿付利息支付的现金40,188,721.86214,183,371.28169,626,779.43126,080,626.93
  支付其他与筹资活动有关的现金2,387,335.1517,841,201.897,689,2006,450,800
  筹资活动现金流出小计112,068,439.231,966,671,075.141,499,690,767.061,403,303,835.12
  筹资活动产生的现金流量净额-23,145,570.23-1,037,127,113.34-930,172,532.89-885,862,345.95
四、汇率变动对现金及现金等价物的影响-215,039.97-227,125.39-304,301.9-313,338.96
五、现金及现金等价物净增加额-7,596,509.3376,948,290.78217,031,866.1135,848,728.94
  加:期初现金及现金等价物余额212,241,119.61135,292,828.83135,292,828.83135,292,828.83
  期末现金及现金等价物余额204,644,610.28212,241,119.61352,324,694.94171,141,557.77
补充资料:
  净利润-380,229,116.44-144,629,954.1
  资产减值准备--128,639,647.24--17,067,726.98
  固定资产和投资性房地产折旧-592,842.45-179,667.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-592,842.45-179,667.84
  无形资产摊销-4,524,824.85-1,875,000
  固定资产报废损失-38,423.29--
  公允价值变动损失-10,324,591.62--35,130,258.31
  财务费用-210,601,739.35-118,099,127.92
  投资损失--1,188,580.34-5,607,066.09
  递延所得税-21,284,353.9-2,500,809.26
  其中:递延所得税资产减少-11,054,212.86-791,123.54
    递延所得税负债增加-10,230,141.04-1,709,685.72
  经营性应收项目的减少-790,792,474.2-725,730,793.79
  经营性应付项目的增加--64,973,311.88--49,128,064.28
  其他--6,271,944.7--
  现金的期末余额-202,712,440.13-153,697,341.64
  减:现金的期初余额-121,138,003.98-121,138,003.98
  加:现金等价物的期末余额-9,528,679.48-17,444,216.13
  减:现金等价物的期初余额-14,154,824.85-14,154,824.85
  现金及现金等价物的净增加额-76,948,290.78-35,848,728.94
公告日期2026-04-292026-04-292025-10-302025-08-26
审计意见(境内)带强调事项段的无保留意见
TOP↑