当前位置:首页 - 行情中心 - 海德股份(000567) - 财务分析 - 现金流量表

海德股份

(000567)

  

流通市值:139.03亿  总市值:139.36亿
流通股本:19.50亿   总股本:19.55亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金947,562,144.1478,773,665.781,768,616,058.791,464,653,016.73
  收取利息、手续费及佣金的现金92,868,622.6410,305,734.37733,430,894.89561,742,316.58
  收到其他与经营活动有关的现金30,247,000.2410,755,533.0453,888,358.3519,658,798.11
  经营活动现金流入小计1,070,677,767.0299,834,933.192,555,935,312.032,046,054,131.42
  购买商品、接受劳务支付的现金6,400,0009,290,228.781,669,500,2001,679,880,190.21
  支付利息、手续费及佣金的现金3,130,413.46-17,369,927.04124,366.57
  支付给职工以及为职工支付的现金50,113,578.628,349,671.3497,641,636.874,260,006.31
  支付的各项税费59,727,301.8725,592,231.39123,959,965.1197,121,536.54
  支付其他与经营活动有关的现金50,136,057.7413,396,604.8173,836,115.9751,001,981.71
  经营活动现金流出小计169,507,351.6776,628,736.321,982,307,844.921,902,388,081.34
  经营活动产生的现金流量净额901,170,415.3523,206,196.87573,627,467.11143,666,050.08
二、投资活动产生的现金流量:
  收回投资收到的现金17,707,016.715,470,803.32125,440,844104,672,547.59
  取得投资收益收到的现金3,741,139.7-19,927,483.46,164,323.98
  收到的其他与投资活动有关的现金142,489.9257,542.4897,490.69775,101.09
  投资活动现金流入小计21,590,646.335,528,345.72146,265,818.09111,611,972.66
  购建固定资产、无形资产和其他长期资产支付的现金465,99861,150584,195.05346,495.05
  投资支付的现金170,337.9-106,025,289.2984,432,458.96
  支付其他与投资活动有关的现金100,311.935,401.63699,153.76505,733.27
  投资活动现金流出小计736,647.8366,551.63107,308,638.185,284,687.28
  投资活动产生的现金流量净额20,853,998.55,461,794.0938,957,179.9926,327,285.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,000,0002,000,000
  其中:子公司吸收少数股东投资收到的现金--2,000,0002,000,000
  取得借款收到的现金510,700,000464,700,0001,353,500,0001,313,500,000
  收到其他与筹资活动有关的现金6,741,489.17382,878.3410,416,466.6710,390,210.84
  筹资活动现金流入小计517,441,489.17465,082,878.341,365,916,466.671,325,890,210.84
  偿还债务支付的现金1,270,772,408.19444,711,885.571,257,219,514.22889,846,370.84
  分配股利、利润或偿付利息支付的现金126,080,626.9354,610,012.54821,659,058.87753,067,460.65
  支付其他与筹资活动有关的现金6,450,8005,346,8002,009,853.313,125,229.31
  筹资活动现金流出小计1,403,303,835.12504,668,698.112,080,888,426.41,646,039,060.8
  筹资活动产生的现金流量净额-885,862,345.95-39,585,819.77-714,971,959.73-320,148,849.96
四、汇率变动对现金及现金等价物的影响-313,338.96-55,032.68321,814.9442,358.11
五、现金及现金等价物净增加额35,848,728.94-10,972,861.49-102,065,497.69-150,113,156.39
  加:期初现金及现金等价物余额135,292,828.83135,292,828.83237,358,326.52237,358,326.52
  期末现金及现金等价物余额171,141,557.77124,319,967.34135,292,828.8387,245,170.13
补充资料:
  净利润144,629,954.1-311,063,894.64-
  资产减值准备-17,067,726.98-88,569,676.42-
  固定资产和投资性房地产折旧179,667.84-572,129.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧179,667.84-572,129.1-
  无形资产摊销1,875,000-3,779,252.79-
  公允价值变动损失-35,130,258.31--39,757,378.68-
  财务费用118,099,127.92-250,026,957.69-
  投资损失5,607,066.09--15,088,441.71-
  递延所得税2,500,809.26--8,341,350.74-
  其中:递延所得税资产减少791,123.54--9,988,121.35-
    递延所得税负债增加1,709,685.72-1,646,770.61-
  经营性应收项目的减少725,730,793.79-78,563,063.95-
  经营性应付项目的增加-49,128,064.28--107,001,768.18-
  其他--4,005,440-
  现金的期末余额153,697,341.64-121,138,003.98-
  减:现金的期初余额121,138,003.98-200,642,638.59-
  加:现金等价物的期末余额17,444,216.13-14,154,824.85-
  减:现金等价物的期初余额14,154,824.85-36,715,687.93-
  现金及现金等价物的净增加额35,848,728.94--102,065,497.69-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)保留意见
TOP↑