当前位置:首页 - 行情中心 - 新大洲A(000571) - 财务分析 - 现金流量表

新大洲A

(000571)

  

流通市值:41.60亿  总市值:42.88亿
流通股本:8.14亿   总股本:8.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金231,692,456.5971,494,424.18814,217,667.37616,215,704.61
  收到的税费返还46,778.34---
  收到其他与经营活动有关的现金65,620,391.2929,033,575.21220,880,971.37113,573,160.69
  经营活动现金流入小计297,359,626.22100,527,999.391,035,098,638.74729,788,865.3
  购买商品、接受劳务支付的现金62,466,622.7337,883,632.3985,750,019.5474,864,300.47
  支付给职工以及为职工支付的现金178,389,025.1886,836,062.03323,147,877.39242,603,335.57
  支付的各项税费97,303,620.5961,271,502.16259,956,822.82212,039,293.43
  支付其他与经营活动有关的现金64,739,282.0935,023,859.46239,078,278.35151,765,288.87
  经营活动现金流出小计402,898,550.59221,015,056.04907,932,998.1681,272,218.34
  经营活动产生的现金流量净额-105,538,924.37-120,487,056.65127,165,640.6448,516,646.96
二、投资活动产生的现金流量:
  收回投资收到的现金--30,964,002.430,964,002.4
  取得投资收益收到的现金1,715,000-2,450,0002,450,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,715,000-33,414,002.433,414,002.4
  购建固定资产、无形资产和其他长期资产支付的现金90,354,753.0865,737,952.3171,254,273.5940,201,942.29
  支付其他与投资活动有关的现金--26,669.0626,669.06
  投资活动现金流出小计90,354,753.0865,737,952.3171,280,942.6540,228,611.35
  投资活动产生的现金流量净额-88,639,753.08-65,737,952.31-37,866,940.25-6,814,608.95
三、筹资活动产生的现金流量:
  取得借款收到的现金--4,000,0004,000,000
  收到其他与筹资活动有关的现金--15,676,00014,676,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--19,676,00018,676,000
  偿还债务支付的现金--75,856,592.675,856,592.6
  分配股利、利润或偿付利息支付的现金7,943,946.676,758,168.8931,844,218.920,593,871.76
  支付其他与筹资活动有关的现金223,736.6913,616.756,571,097.625,924,712.8
  筹资活动现金流出小计8,167,683.366,771,785.64114,271,909.12102,375,177.16
  筹资活动产生的现金流量净额-8,167,683.36-6,771,785.64-94,595,909.12-83,699,177.16
四、汇率变动对现金及现金等价物的影响-1,286.6-424.653,483.41-2,606.64
五、现金及现金等价物净增加额-202,347,647.41-192,997,219.25-5,293,725.32-41,999,745.79
  加:期初现金及现金等价物余额544,934,382.59544,934,382.59550,228,107.91550,228,107.91
  期末现金及现金等价物余额342,586,735.18351,937,163.34544,934,382.59508,228,362.12
补充资料:
  净利润-95,509,683.55--115,428,837.33-
  资产减值准备3,398,802.45-12,822,000.86-
  固定资产和投资性房地产折旧73,264,292.39-146,575,885.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,264,292.39-146,575,885.84-
  无形资产摊销4,002,786.72-12,792,251.16-
  长期待摊费用摊销--726,864.82-
  处置固定资产、无形资产和其他长期资产的损失---4,313,664.32-
  固定资产报废损失4,314.23-303,923.94-
  公允价值变动损失879.03--239,537.5-
  财务费用33,217,994.14-31,802,935.67-
  投资损失4,847,148.74-10,972,933.18-
  递延所得税23,768.9--6,431,544.67-
  其中:递延所得税资产减少23,768.9--5,701,894.43-
    递延所得税负债增加---729,650.24-
  存货的减少-72,273,216.54-12,481,093.25-
  经营性应收项目的减少14,925,024.39--12,820,030.18-
  经营性应付项目的增加-75,335,437.99-4,179,997.79-
  其他3,188,280.12-30,822,767.17-
  现金的期末余额342,586,735.18-544,934,382.59-
  减:现金的期初余额544,934,382.59-550,228,107.91-
  现金及现金等价物的净增加额-202,347,647.41--5,293,725.32-
公告日期2025-08-272025-04-302025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑