当前位置:首页 - 行情中心 - 古井贡酒(000596) - 财务分析 - 现金流量表

古井贡酒

(000596)

  

流通市值:679.50亿  总市值:879.06亿
流通股本:4.09亿   总股本:5.29亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,534,396,855.3315,211,152,103.888,232,524,253.323,210,865,893.05
  收到的税费返还4,395,422.582,632,282.721,485,224.0228,035,855.88
  收到其他与经营活动有关的现金1,087,298,979846,829,734.88544,431,539.212,180,324,471.32
  经营活动现金流入小计18,626,091,256.9116,060,614,121.488,778,441,016.5325,419,226,220.25
  购买商品、接受劳务支付的现金3,060,504,596.012,473,268,445.211,389,941,148.834,085,891,932.48
  支付给职工以及为职工支付的现金3,023,565,700.532,196,285,230.621,319,640,060.774,166,336,969.08
  支付的各项税费6,562,911,764.75,170,737,863.613,183,972,501.168,236,777,809.3
  支付其他与经营活动有关的现金3,352,055,718.662,065,770,527.441,039,707,134.494,202,566,635.54
  经营活动现金流出小计15,999,037,779.911,906,062,066.886,933,260,845.2520,691,573,346.4
  经营活动产生的现金流量净额2,627,053,477.014,154,552,054.61,845,180,171.284,727,652,873.85
二、投资活动产生的现金流量:
  收回投资收到的现金4,302,278,0001,335,393,000370,000,000950,199,000
  取得投资收益收到的现金5,709,6942,302,680.871,524,121.2823,252,370.14
  处置固定资产、无形资产和其他长期资产收回的现金净额313,2763,55805,909,689.76
  投资活动现金流入小计4,308,300,9701,337,699,238.87371,524,121.28979,361,059.9
  购建固定资产、无形资产和其他长期资产支付的现金1,364,052,252.27943,666,299.92526,587,484.842,427,403,146.8
  投资支付的现金4,930,537,0001,612,749,000730,609,000285,000,000
  取得子公司及其他营业单位支付的现金---0
  投资活动现金流出小计6,294,589,252.272,556,415,299.921,257,196,484.842,712,403,146.8
  投资活动产生的现金流量净额-1,986,288,282.27-1,218,716,061.05-885,672,363.56-1,733,042,086.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,000,00018,000,000026,000,000
  其中:子公司吸收少数股东投资收到的现金18,000,00018,000,000026,000,000
  取得借款收到的现金329,200,000230,200,000164,500,000120,000,100
  筹资活动现金流入小计347,200,000248,200,000164,500,000146,000,100
  偿还债务支付的现金117,690,00086,690,000-129,000,100
  分配股利、利润或偿付利息支付的现金3,208,905,926.753,202,120,302.7532,829,021.282,472,703,924.46
  其中:子公司支付给少数股东的股利、利润29,909,83824,246,617.06-79,865,320.11
  支付其他与筹资活动有关的现金18,835,727.1611,832,851.41,247,14521,939,585.66
  筹资活动现金流出小计3,345,431,653.913,300,643,154.1534,076,166.282,623,643,610.12
  筹资活动产生的现金流量净额-2,998,231,653.91-3,052,443,154.1-369,576,166.28-2,477,643,510.12
五、现金及现金等价物净增加额-2,357,466,459.17-116,607,160.55589,931,641.44516,967,276.83
  加:期初现金及现金等价物余额15,193,134,694.1915,193,134,694.1915,193,134,694.1914,676,167,417.36
  期末现金及现金等价物余额12,835,668,235.0215,076,527,533.6415,783,066,335.6315,193,134,694.19
补充资料:
  净利润-3,777,540,743.97-5,706,611,578.81
  资产减值准备--954,415.89-23,585,609.99
  固定资产和投资性房地产折旧-329,626,282.34-477,998,913.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-329,626,282.34-477,998,913.37
  无形资产摊销-19,357,592.5-44,851,331.26
  长期待摊费用摊销-27,157,131.74-31,124,721.55
  处置固定资产、无形资产和其他长期资产的损失--37,146.67-192,200.99
  固定资产报废损失-697,979.66-6,803,839.01
  公允价值变动损失--528,360.62--184,353.81
  财务费用-5,553,600.24-17,621,571.61
  投资损失--2,586,662.14--4,790,555.83
  递延所得税--84,349,304.56--74,467,255.81
  其中:递延所得税资产减少--71,450,956.11--22,939,973.04
    递延所得税负债增加--12,898,348.45--51,527,282.77
  存货的减少--137,280,948.47--1,768,123,910.06
  经营性应收项目的减少-2,598,779,357.38--2,337,026,097.81
  经营性应付项目的增加--2,587,848,998.5-1,995,825,974.83
  其他-201,199,743.91-589,234,554.49
  现金的期末余额-15,076,527,533.64-15,193,134,694.19
  减:现金的期初余额-15,193,134,694.19-14,676,167,417.36
  现金及现金等价物的净增加额--116,607,160.55-516,967,276.83
公告日期2025-10-312025-08-302025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑