当前位置:首页 - 行情中心 - 兴蓉环境(000598) - 财务分析 - 现金流量表

兴蓉环境

(000598)

  

流通市值:214.49亿  总市值:215.18亿
流通股本:29.75亿   总股本:29.84亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,750,608,144.638,574,054,725.195,838,383,792.853,683,957,400.66
收到的税费返还93,745.6614,690,285.3812,702,721.493,545,281.62
收到其他与经营活动有关的现金372,946,005.071,535,994,092.551,110,640,582.75711,144,158.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,123,647,895.3610,124,739,103.126,961,727,097.094,398,646,841.12
购买商品、接受劳务支付的现金819,545,536.262,495,254,922.571,955,616,922.91,391,919,645.55
支付给职工以及为职工支付的现金627,091,132.691,436,321,124.61,134,369,083.61868,257,232.28
支付的各项税费147,176,509.56841,055,107.62534,094,465.39364,609,435.06
支付其他与经营活动有关的现金414,822,534.711,671,312,156.441,190,672,879.99796,615,986.87
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,008,635,713.226,443,943,311.234,814,753,351.893,421,402,299.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额115,012,182.143,680,795,791.892,146,973,745.2977,244,541.36
二、投资活动产生的现金流量:
收回投资收到的现金4,631,90029,059,90026,773,60016,773,600
处置固定资产、无形资产和其他长期资产收回的现金净额729,830.341,605,409.65278,800278,800
收到的其他与投资活动有关的现金99,542,886.57169,621,713.05131,980,703.11103,405,423.01
投资活动现金流入的平衡项目0000
投资活动现金流入小计104,904,616.91200,287,022.7159,033,103.11120,457,823.01
购建固定资产、无形资产和其他长期资产支付的现金1,297,395,8324,594,739,586.453,416,595,598.732,554,417,757.73
投资支付的现金4,000,000600,000600,000-
取得子公司及其他营业单位支付的现金-148,791,089.97148,791,089.97148,791,089.97
支付其他与投资活动有关的现金10,904,989.6441,673,869.4610,940,293.168,801,819.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,312,300,821.644,785,804,545.883,576,926,981.862,712,010,666.71
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,207,396,204.73-4,585,517,523.18-3,417,893,878.75-2,591,552,843.7
三、筹资活动产生的现金流量:
吸收投资收到的现金-28,570,00013,570,0008,140,000
其中:子公司吸收少数股东投资收到的现金-28,570,00013,570,0008,140,000
取得借款收到的现金1,512,142,252.425,152,406,395.084,794,399,171.963,736,750,590.08
收到其他与筹资活动有关的现金-13,188,904.45--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,512,142,252.425,194,165,299.534,807,969,171.963,744,890,590.08
偿还债务支付的现金115,173,074.792,820,521,196.781,996,237,188.471,773,585,601.24
分配股利、利润或偿付利息支付的现金139,710,177.031,053,620,280.71915,426,902.89773,803,628.79
其中:子公司支付给少数股东的股利、利润3,572,250.659,501,164.134,102,763.734,102,763.73
支付其他与筹资活动有关的现金11,228,798.1433,915,227.5730,168,664.121,648,734.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计266,112,049.963,908,056,705.062,941,832,755.462,569,037,964.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,246,030,202.461,286,108,594.471,866,136,416.51,175,852,625.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额153,646,179.87381,386,863.18595,216,282.95-438,455,676.95
加:期初现金及现金等价物余额4,254,099,892.443,872,713,029.263,872,713,029.263,872,713,029.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,407,746,072.314,254,099,892.444,467,929,312.213,434,257,352.31
补充资料:
净利润-2,054,837,409.34-955,575,358.97
资产减值准备-3,269,204.18--1,865,466.51
固定资产和投资性房地产折旧-848,972,385.26-413,032,362.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-848,972,385.26-413,032,362.69
无形资产摊销-656,189,685.59-321,429,186.94
长期待摊费用摊销-15,829,556.58-9,805,087.52
处置固定资产、无形资产和其他长期资产的损失--78,953.38--78,953.38
固定资产报废损失--91,288.61--98,340.13
财务费用-426,160,332.93-196,827,477.4
递延所得税--50,249,041.75--707,287.14
其中:递延所得税资产减少--62,240,738.17--23,089,174.03
递延所得税负债增加-11,991,696.42-22,381,886.89
存货的减少-1,664,423.73--18,134,173.83
经营性应收项目的减少--968,168,808.24--581,306,183.7
经营性应付项目的增加-539,530,332.96--429,019,980.31
现金的期末余额-4,254,099,892.44-3,434,257,352.31
减:现金的期初余额-3,872,713,029.26-3,872,713,029.26
公告日期2025-04-292025-04-182024-10-252024-08-28
审计意见(境内)标准无保留意见
TOP↑