当前位置:首页 - 行情中心 - 铜陵有色(000630) - 财务分析 - 现金流量表

铜陵有色

(000630)

  

流通市值:362.15亿  总市值:440.12亿
流通股本:105.28亿   总股本:127.94亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金37,913,230,993.73159,731,810,032.46117,907,194,587.2175,222,158,868.19
收到的税费返还62,707,081.94835,078,220.16660,042,124.86487,319,534.82
收到其他与经营活动有关的现金41,360,985.1135,626,750.79112,688,939.1362,710,991.31
经营活动现金流入的平衡项目0000
经营活动现金流入小计38,017,299,060.77160,702,515,003.41118,679,925,651.275,772,189,394.32
购买商品、接受劳务支付的现金33,656,716,450.66148,838,927,472.1107,032,890,166.4267,500,558,990.56
支付给职工以及为职工支付的现金684,311,4992,966,466,684.022,006,165,199.811,407,950,369.94
支付的各项税费1,601,980,944.195,251,630,833.884,681,527,395.973,600,398,725.03
支付其他与经营活动有关的现金530,790,623.262,110,562,404.61,285,699,212.65986,855,738.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计36,473,799,517.11159,167,587,394.6115,006,281,974.8573,495,763,823.8
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,543,499,543.661,534,927,608.813,673,643,676.352,276,425,570.52
二、投资活动产生的现金流量:
收回投资收到的现金927,821,503.311,550,000,0001,000,000,000500,000,000
取得投资收益收到的现金26,923,534.55219,085,263.28191,937,966.73149,321,304.35
处置固定资产、无形资产和其他长期资产收回的现金净额-9,351,374.52835,600723,500
收到的其他与投资活动有关的现金28,238,628.8169,983,026.94138,832,60699,516,521.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计982,983,666.661,948,419,664.741,331,606,172.73749,561,325.69
购建固定资产、无形资产和其他长期资产支付的现金1,026,308,257.164,355,460,527.633,864,864,049.562,446,473,083.84
投资支付的现金15,031,016.072,048,854,148.362,319,641,014.441,985,430,300.79
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,041,339,273.236,404,314,675.996,184,505,0644,431,903,384.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-58,355,606.57-4,455,895,011.25-4,852,898,891.27-3,682,342,058.94
三、筹资活动产生的现金流量:
取得借款收到的现金5,186,396,288.2518,485,685,467.6614,742,352,088.3711,907,367,377.31
收到其他与筹资活动有关的现金-176,799,993.37--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,186,396,288.2518,662,485,461.0314,742,352,088.3711,907,367,377.31
偿还债务支付的现金3,813,630,592.5318,163,106,420.9513,183,446,731.9810,272,380,887.14
分配股利、利润或偿付利息支付的现金148,149,405.292,067,877,174.631,966,990,074.41,593,250,665.55
其中:子公司支付给少数股东的股利、利润-336,706,037.35336,706,037.35136,706,037.35
支付其他与筹资活动有关的现金48,338,495.6170,532,007.68141,736,184.35141,660,950.54
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,010,118,493.4220,401,515,603.2615,292,172,990.7312,007,292,503.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,176,277,794.83-1,739,030,142.23-549,820,902.36-99,925,125.92
四、汇率变动对现金及现金等价物的影响-6,738,793.2124,587,174.17-28,133,678.025,995,081.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,654,682,938.71-4,635,410,370.5-1,757,209,795.3-1,499,846,532.78
加:期初现金及现金等价物余额6,356,833,342.5910,992,243,713.0910,992,243,713.0910,992,243,713.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,011,516,281.36,356,833,342.599,235,033,917.799,492,397,180.31
补充资料:
净利润-3,811,317,329.56-2,790,528,175.3
资产减值准备-294,887,458.31--31,924,363.96
固定资产和投资性房地产折旧-2,673,460,380.54-1,160,067,692.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,673,460,380.54-1,160,067,692.67
无形资产摊销-159,486,992.36-88,874,222.24
处置固定资产、无形资产和其他长期资产的损失--3,109,861.22--24,236.77
固定资产报废损失-12,495,747.3-3,177,977.85
公允价值变动损失--48,278,862.45-115,321,009.27
财务费用-643,138,810.85-344,894,586.1
投资损失--85,397,784.67--50,676,322.7
递延所得税-19,060,555.23--67,635,049.38
其中:递延所得税资产减少--24,104,316.82--115,311,553.9
递延所得税负债增加-43,164,872.05-47,676,504.52
存货的减少--2,802,523,395.27--3,518,559,379.65
经营性应收项目的减少--1,866,803,577.17--2,319,899,294.85
经营性应付项目的增加--1,331,591,229.63-3,564,985,083.32
其他-12,061,551.47-58,895,945.33
债务转为资本-302,884,011.29--
一年内到期的可转换公司债券-12,876,000--
现金的期末余额-6,356,833,342.59-9,492,397,180.31
减:现金的期初余额-10,992,243,713.09-10,992,243,713.09
公告日期2025-04-292025-04-232024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑