当前位置:首页 - 行情中心 - 铜陵有色(000630) - 财务分析 - 现金流量表

铜陵有色

(000630)

  

流通市值:436.90亿  总市值:530.96亿
流通股本:105.28亿   总股本:127.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金81,588,695,080.9837,913,230,993.73159,731,810,032.46117,907,194,587.21
  收到的税费返还115,789,136.2562,707,081.94835,078,220.16660,042,124.86
  收到其他与经营活动有关的现金227,598,155.9341,360,985.1135,626,750.79112,688,939.13
  经营活动现金流入小计81,932,082,373.1638,017,299,060.77160,702,515,003.41118,679,925,651.2
  购买商品、接受劳务支付的现金76,242,358,240.133,656,716,450.66148,838,927,472.1107,032,890,166.42
  支付给职工以及为职工支付的现金1,458,999,574.76684,311,4992,966,466,684.022,006,165,199.81
  支付的各项税费3,387,009,964.281,601,980,944.195,251,630,833.884,681,527,395.97
  支付其他与经营活动有关的现金464,692,211.61530,790,623.262,110,562,404.61,285,699,212.65
  经营活动现金流出小计81,553,059,990.7536,473,799,517.11159,167,587,394.6115,006,281,974.85
  经营活动产生的现金流量净额379,022,382.411,543,499,543.661,534,927,608.813,673,643,676.35
二、投资活动产生的现金流量:
  收回投资收到的现金795,003,158.22927,821,503.311,550,000,0001,000,000,000
  取得投资收益收到的现金48,932,133.5426,923,534.55219,085,263.28191,937,966.73
  处置固定资产、无形资产和其他长期资产收回的现金净额566,440-9,351,374.52835,600
  收到的其他与投资活动有关的现金61,088,860.2328,238,628.8169,983,026.94138,832,606
  投资活动现金流入小计905,590,591.99982,983,666.661,948,419,664.741,331,606,172.73
  购建固定资产、无形资产和其他长期资产支付的现金2,501,238,205.741,026,308,257.164,355,460,527.633,864,864,049.56
  投资支付的现金1,500,385,511.5215,031,016.072,048,854,148.362,319,641,014.44
  投资活动现金流出小计4,001,623,717.261,041,339,273.236,404,314,675.996,184,505,064
  投资活动产生的现金流量净额-3,096,033,125.27-58,355,606.57-4,455,895,011.25-4,852,898,891.27
三、筹资活动产生的现金流量:
  取得借款收到的现金17,132,852,986.115,186,396,288.2518,485,685,467.6614,742,352,088.37
  收到其他与筹资活动有关的现金60,058,285.95-176,799,993.37-
  筹资活动现金流入小计17,192,911,272.065,186,396,288.2518,662,485,461.0314,742,352,088.37
  偿还债务支付的现金9,568,724,332.283,813,630,592.5318,163,106,420.9513,183,446,731.98
  分配股利、利润或偿付利息支付的现金2,615,892,013.88148,149,405.292,067,877,174.631,966,990,074.4
  其中:子公司支付给少数股东的股利、利润1,012,829,426.16-336,706,037.35336,706,037.35
  支付其他与筹资活动有关的现金97,828,722.4648,338,495.6170,532,007.68141,736,184.35
  筹资活动现金流出小计12,282,445,068.624,010,118,493.4220,401,515,603.2615,292,172,990.73
  筹资活动产生的现金流量净额4,910,466,203.441,176,277,794.83-1,739,030,142.23-549,820,902.36
四、汇率变动对现金及现金等价物的影响-16,141,667.04-6,738,793.2124,587,174.17-28,133,678.02
五、现金及现金等价物净增加额2,177,313,793.542,654,682,938.71-4,635,410,370.5-1,757,209,795.3
  加:期初现金及现金等价物余额6,356,833,342.596,356,833,342.5910,992,243,713.0910,992,243,713.09
  期末现金及现金等价物余额8,534,147,136.139,011,516,281.36,356,833,342.599,235,033,917.79
补充资料:
  净利润1,535,605,601.96-3,811,317,329.56-
  资产减值准备29,872,552.57-294,887,458.31-
  固定资产和投资性房地产折旧1,179,372,476.44-2,673,460,380.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,179,372,476.44-2,673,460,380.54-
  无形资产摊销93,243,016.39-159,486,992.36-
  处置固定资产、无形资产和其他长期资产的损失---3,109,861.22-
  固定资产报废损失2,306,227.56-12,495,747.3-
  公允价值变动损失66,049,829.06--48,278,862.45-
  财务费用317,784,727.82-643,138,810.85-
  投资损失-68,865,904.6--85,397,784.67-
  递延所得税29,686,693.78-19,060,555.23-
  其中:递延所得税资产减少40,554,459.27--24,104,316.82-
    递延所得税负债增加-10,867,765.49-43,164,872.05-
  存货的减少-4,873,056,876.35--2,802,523,395.27-
  经营性应收项目的减少-1,571,443,191.86--1,866,803,577.17-
  经营性应付项目的增加3,587,623,115.42--1,331,591,229.63-
  其他47,192,320.3-12,061,551.47-
  债务转为资本--302,884,011.29-
  一年内到期的可转换公司债券--12,876,000-
  现金的期末余额8,534,147,136.13-6,356,833,342.59-
  减:现金的期初余额6,356,833,342.59-10,992,243,713.09-
  现金及现金等价物的净增加额2,177,313,793.54--4,635,410,370.5-
公告日期2025-08-182025-04-292025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑