当前位置:首页 - 行情中心 - 风华高科(000636) - 财务分析 - 现金流量表

风华高科

(000636)

  

流通市值:132.01亿  总市值:132.02亿
流通股本:11.57亿   总股本:11.57亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,783,836,268.822,598,917,769.771,641,775,629.93760,365,349.95
收到的税费返还55,680,234.3155,421,140.733,113,190.58701,071.65
收到其他与经营活动有关的现金382,677,150.91298,453,651.35218,639,957.61135,685,813.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,222,193,654.042,952,792,561.851,863,528,778.12896,752,235.16
购买商品、接受劳务支付的现金2,565,627,118.111,714,949,086.421,073,269,082.98460,265,869.54
支付给职工以及为职工支付的现金924,909,862.21707,412,802.17469,432,267.1234,943,896.34
支付的各项税费108,695,462.1265,557,089.9629,836,436.2112,654,469.09
支付其他与经营活动有关的现金268,061,972.6230,517,390.43140,035,916.6369,859,498.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,867,294,415.042,718,436,368.981,712,573,702.92777,723,733.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额354,899,239234,356,192.87150,955,075.2119,028,501.26
二、投资活动产生的现金流量:
收回投资收到的现金680,000,000232,000,000164,000,000118,000,000
取得投资收益收到的现金38,250,936.9525,655,158.973,204,905.272,221,217.6
处置固定资产、无形资产和其他长期资产收回的现金净额11,753,941.988,753,941.985,713,941.985,000,000
处置子公司及其他营业单位收到的现金净额129,409,650---
收到的其他与投资活动有关的现金16,802,005.9616,802,005.9616,802,005.9610,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计876,216,534.89283,211,106.91189,720,853.21135,221,217.6
购建固定资产、无形资产和其他长期资产支付的现金336,427,478.01305,292,731.2219,168,747.34122,099,368.07
投资支付的现金1,103,700,300163,700,300115,700,30047,700,300
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,440,127,778.01468,993,031.2334,869,047.34169,799,668.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-563,911,243.12-185,781,924.29-145,148,194.13-34,578,450.47
三、筹资活动产生的现金流量:
取得借款收到的现金965,164,345.34965,164,345.34965,164,345.34250,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计965,164,345.34965,164,345.34965,164,345.34250,000,000
偿还债务支付的现金1,619,057,289.84271,677,477.48252,265,684.85250,112,250
分配股利、利润或偿付利息支付的现金159,814,097.26151,787,588.33139,454,634.057,558,707.13
其中:子公司支付给少数股东的股利、利润4,167,8404,020,6404,020,640-
支付其他与筹资活动有关的现金76,868,802.0774,262,480.3756,157,154.3623,370,265.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,855,740,189.17497,727,546.18447,877,473.26281,041,222.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-890,575,843.83467,436,799.16517,286,872.08-31,041,222.53
四、汇率变动对现金及现金等价物的影响3,858,778.056,449,136.597,350,129.54-1,598,818.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,095,729,069.9522,460,204.33530,443,882.6951,810,009.48
加:期初现金及现金等价物余额5,345,259,044.415,345,259,044.415,345,259,044.415,345,259,044.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,249,529,974.515,867,719,248.745,875,702,927.15,397,069,053.89
补充资料:
净利润181,186,020.52-92,379,641.98-
资产减值准备32,449,543.62-8,425,023.05-
固定资产和投资性房地产折旧474,046,748.56-228,140,937.64-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧474,046,748.56-228,140,937.64-
无形资产摊销12,957,099.7-6,148,387.88-
长期待摊费用摊销41,353,640.39-16,614,280.66-
处置固定资产、无形资产和其他长期资产的损失-5,290,208.14--3,755,236.43-
固定资产报废损失393,426.82-18,218.17-
公允价值变动损失-973,955.52--837,523.29-
财务费用7,469,569.53-10,057,444.71-
投资损失-48,978,460.49--12,924,550.78-
递延所得税13,767,604.57-5,453,211.96-
其中:递延所得税资产减少3,236,073.95-6,243,448.88-
递延所得税负债增加10,531,530.62--790,236.92-
存货的减少-44,983,277.37--88,897,373.61-
经营性应收项目的减少-303,474,394.27--174,707,347.77-
经营性应付项目的增加-33,161,906.92-47,363,540.82-
现金的期末余额4,249,529,974.51-5,875,702,927.1-
减:现金的期初余额5,345,259,044.41-5,345,259,044.41-
公告日期2024-04-162023-10-212023-08-292023-04-29
审计意见(境内)标准无保留意见
TOP↑