当前位置:首页 - 行情中心 - 中钨高新(000657) - 财务分析 - 现金流量表

中钨高新

(000657)

  

流通市值:518.30亿  总市值:812.54亿
流通股本:14.53亿   总股本:22.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金17,947,933,511.7712,116,836,293.216,304,061,399.3514,928,674,511.18
  收到的税费返还102,434,768.9660,172,720.4930,884,688.11142,315,377.98
  收到其他与经营活动有关的现金394,827,763.2984,587,828.17173,616,654.54458,709,568.29
  经营活动现金流入小计18,445,196,044.0212,261,596,841.876,508,562,74215,529,699,457.45
  购买商品、接受劳务支付的现金14,940,569,964.9111,069,532,249.287,338,296,366.0711,136,537,061.35
  支付给职工以及为职工支付的现金1,678,253,472.221,119,164,494.99614,092,223.192,275,731,985.66
  支付的各项税费1,697,758,203.481,094,538,026.25348,837,417.631,037,434,217.23
  支付其他与经营活动有关的现金690,290,749.92233,546,542.46343,354,583.75690,752,554.22
  经营活动现金流出小计19,006,872,390.5313,516,781,312.988,644,580,590.6415,140,455,818.46
  经营活动产生的现金流量净额-561,676,346.51-1,255,184,471.11-2,136,017,848.64389,243,638.99
二、投资活动产生的现金流量:
  收回投资收到的现金--8,671,148.05-
  取得投资收益收到的现金765,741.931,012,277.95750,326.099,945,332.39
  处置固定资产、无形资产和其他长期资产收回的现金净额559,418.32373,760.2598,362.7910,721,217.81
  收到的其他与投资活动有关的现金--250,725.29-
  投资活动现金流入小计1,325,160.251,386,038.29,770,562.2220,666,550.2
  购建固定资产、无形资产和其他长期资产支付的现金771,106,614.26541,084,669.49101,036,949.84791,581,490.27
  投资支付的现金421,493,100429,840,689.23--
  支付其他与投资活动有关的现金--35,129,200-
  投资活动现金流出小计1,192,599,714.26970,925,358.72136,166,149.84791,581,490.27
  投资活动产生的现金流量净额-1,191,274,554.01-969,539,320.52-126,395,587.62-770,914,940.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金45,210,56016,791,00016,791,0001,784,878,948.02
  其中:子公司吸收少数股东投资收到的现金45,210,560--5,758,950
  取得借款收到的现金5,911,000,0004,784,000,0003,541,000,0003,233,111,929.25
  收到其他与筹资活动有关的现金-30,532,00020,474,322.87162,354,818.09
  筹资活动现金流入小计5,956,210,5604,831,323,0003,578,265,322.875,180,345,695.36
  偿还债务支付的现金3,174,312,493.891,920,039,666.7946,743,660.563,013,593,660.81
  分配股利、利润或偿付利息支付的现金622,069,454.4667,486,701.8226,159,194.3477,829,179.24
  其中:子公司支付给少数股东的股利、利润---32,237,922.49
  支付其他与筹资活动有关的现金7,205,580.047,705,231.82421,493,100818,927,329.97
  筹资活动现金流出小计3,803,587,528.391,995,231,600.341,394,395,954.864,310,350,170.02
  筹资活动产生的现金流量净额2,152,623,031.612,836,091,399.662,183,869,368.01869,995,525.34
四、汇率变动对现金及现金等价物的影响-14,918,705.06-43,833,271.64-5,672,096.8810,447,295.81
五、现金及现金等价物净增加额384,753,426.03567,534,336.39-84,216,165.13498,771,520.07
  加:期初现金及现金等价物余额2,029,887,196.412,029,887,196.412,029,887,196.411,531,115,676.34
  期末现金及现金等价物余额2,414,640,622.442,597,421,532.81,945,671,031.282,029,887,196.41
补充资料:
  净利润-2,211,369,725.54-1,391,502,947.78
  资产减值准备-721,239,467.06-257,303,244.83
  固定资产和投资性房地产折旧-361,029,772.01-682,785,629.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-361,029,772.01-682,785,629.82
  无形资产摊销-84,773,835.16-94,781,155.4
  长期待摊费用摊销-5,743,467.6-10,578,830.67
  处置固定资产、无形资产和其他长期资产的损失--70,180.93--47,472.16
  固定资产报废损失-6,533.66-884,173.13
  公允价值变动损失--8,240,879.13--5,418,842.6
  财务费用-102,086,845.84-92,857,040.3
  投资损失-7,973,594.41--998,661.67
  递延所得税--240,752,214.16--91,682,187.82
  其中:递延所得税资产减少--252,635,618.23--95,676,189.25
    递延所得税负债增加-11,883,404.07-3,994,001.43
  存货的减少--4,972,970,948.37--1,308,984,006.85
  经营性应收项目的减少--4,448,744,789.3--1,605,219,182.86
  经营性应付项目的增加-4,913,448,066.07-850,631,313.76
  现金的期末余额-2,597,421,532.8-2,029,887,196.41
  减:现金的期初余额-2,029,887,196.41-1,531,115,676.34
  现金及现金等价物的净增加额-567,534,336.39-498,771,520.07
公告日期2026-10-232026-08-242026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑