流通市值:247.42亿 | 总市值:390.38亿 | ||
流通股本:14.44亿 | 总股本:22.79亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,724,463,946.23 | 2,311,794,941.63 | 11,593,340,946.54 | 7,013,643,201.06 |
收到的税费返还 | 73,223,409.89 | 30,673,679.78 | 157,442,265.97 | 126,850,326.63 |
收到其他与经营活动有关的现金 | 167,804,286.86 | 77,011,764.56 | 404,139,896.41 | 118,350,898.29 |
经营活动现金流入小计 | 5,965,491,642.98 | 2,419,480,385.97 | 12,154,923,108.92 | 7,258,844,425.98 |
购买商品、接受劳务支付的现金 | 4,645,023,797.98 | 2,031,187,798.27 | 7,613,616,243.53 | 5,766,223,662.26 |
支付给职工以及为职工支付的现金 | 994,152,652.05 | 499,622,729.69 | 2,078,221,536.03 | 1,193,178,219.76 |
支付的各项税费 | 452,500,840.31 | 243,005,266.69 | 712,441,549.56 | 258,174,805.68 |
支付其他与经营活动有关的现金 | 260,799,593.26 | 149,646,192.55 | 848,444,742.24 | 420,975,162.45 |
经营活动现金流出小计 | 6,352,476,883.6 | 2,923,461,987.2 | 11,252,724,071.36 | 7,638,551,850.15 |
经营活动产生的现金流量净额 | -386,985,240.62 | -503,981,601.23 | 902,199,037.56 | -379,707,424.17 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | 1,614.5 | - | 282,337.17 | 2,849,974.02 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 7,589,283.52 | 5,253,626.53 | 7,751,660.17 | 6,469,555.94 |
投资活动现金流入小计 | 7,590,898.02 | 5,253,626.53 | 8,033,997.34 | 9,319,529.96 |
购建固定资产、无形资产和其他长期资产支付的现金 | 332,749,861.96 | 247,355,997.28 | 856,652,933.1 | 287,875,118.8 |
投资支付的现金 | 400,000,000 | - | - | - |
支付其他与投资活动有关的现金 | 4,255,385.77 | 1,785,531.86 | 887,067.1 | - |
投资活动现金流出小计 | 737,005,247.73 | 249,141,529.14 | 857,540,000.2 | 287,875,118.8 |
投资活动产生的现金流量净额 | -729,414,349.71 | -243,887,902.61 | -849,506,002.86 | -278,555,588.84 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,779,119,998.02 | 1,779,119,998.02 | 15,050,160.53 | 15,050,160.53 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 15,050,160.53 | - |
取得借款收到的现金 | 1,976,600,000 | 1,266,600,000 | 3,172,501,437.58 | 2,467,558,088.42 |
筹资活动现金流入小计 | 3,755,719,998.02 | 3,045,719,998.02 | 3,187,551,598.11 | 2,482,608,248.95 |
偿还债务支付的现金 | 1,733,050,000 | 840,353,125 | 2,553,403,230.24 | 1,758,511,453.88 |
分配股利、利润或偿付利息支付的现金 | 408,682,752.84 | 58,044,046.18 | 348,327,229.74 | 286,933,905.56 |
其中:子公司支付给少数股东的股利、利润 | - | 0 | 74,777,874.7 | 37,177,574.37 |
支付其他与筹资活动有关的现金 | 10,587,948.42 | 1,059,612.6 | 31,792,802.32 | 4,544,867.22 |
筹资活动现金流出小计 | 2,152,320,701.26 | 899,456,783.78 | 2,933,523,262.3 | 2,049,990,226.66 |
筹资活动产生的现金流量净额 | 1,603,399,296.76 | 2,146,263,214.24 | 254,028,335.81 | 432,618,022.29 |
四、汇率变动对现金及现金等价物的影响 | 5,294,856.53 | 2,270,666.9 | 8,932,372.08 | 7,058,325.52 |
五、现金及现金等价物净增加额 | 492,294,562.96 | 1,400,664,377.3 | 315,653,742.59 | -218,586,665.2 |
加:期初现金及现金等价物余额 | 1,517,485,866.67 | 1,517,486,453.08 | 1,201,832,124.08 | 863,663,966.77 |
期末现金及现金等价物余额 | 2,009,780,429.63 | 2,918,150,830.38 | 1,517,485,866.67 | 645,077,301.57 |
补充资料: | ||||
净利润 | 561,246,714.32 | - | 1,033,118,510.42 | - |
资产减值准备 | 53,661,389.29 | - | 91,124,862.14 | - |
固定资产和投资性房地产折旧 | 316,189,619.98 | - | 626,128,659.88 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 316,189,619.98 | - | 626,128,659.88 | - |
无形资产摊销 | 42,238,037.75 | - | 83,671,896.6 | - |
长期待摊费用摊销 | 5,031,547.32 | - | 11,008,769.41 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,340,556.99 | - | -2,381,250.42 | - |
固定资产报废损失 | 45,905.43 | - | 2,985,143.86 | - |
公允价值变动损失 | 5,712,506.46 | - | 3,294,024.8 | - |
财务费用 | 29,356,592.41 | - | 102,533,446.41 | - |
投资损失 | 3,956,430.13 | - | 781,520.09 | - |
递延所得税 | -9,007,374.77 | - | -24,354,250.66 | - |
其中:递延所得税资产减少 | -11,611,431.35 | - | -20,213,848.76 | - |
递延所得税负债增加 | 2,604,056.58 | - | -4,140,401.9 | - |
存货的减少 | -374,899,950.49 | - | -224,111,459.39 | - |
经营性应收项目的减少 | -1,602,366,522.81 | - | -668,757,222.36 | - |
经营性应付项目的增加 | 571,804,346.85 | - | -157,743,195.07 | - |
现金的期末余额 | 2,009,780,429.63 | - | 1,517,485,866.67 | - |
减:现金的期初余额 | 1,517,485,866.67 | - | 1,201,832,124.08 | - |
现金及现金等价物的净增加额 | 492,294,562.96 | - | 315,653,742.59 | - |
公告日期 | 2025-08-27 | 2025-04-25 | 2025-04-25 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |