当前位置:首页 - 行情中心 - 中钨高新(000657) - 财务分析 - 现金流量表

中钨高新

(000657)

  

流通市值:900.67亿  总市值:1412.51亿
流通股本:14.53亿   总股本:22.79亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,304,061,399.3514,928,674,511.189,455,330,663.625,724,463,946.23
  收到的税费返还30,884,688.11142,315,377.98111,818,256.2873,223,409.89
  收到其他与经营活动有关的现金173,616,654.54458,709,568.29280,051,003.8167,804,286.86
  经营活动现金流入小计6,508,562,74215,529,699,457.459,847,199,923.75,965,491,642.98
  购买商品、接受劳务支付的现金7,338,296,366.0711,136,537,061.357,119,060,692.554,645,023,797.98
  支付给职工以及为职工支付的现金614,092,223.192,275,731,985.661,538,719,437.89994,152,652.05
  支付的各项税费348,837,417.631,037,434,217.23680,828,820.44452,500,840.31
  支付其他与经营活动有关的现金343,354,583.75690,752,554.22531,222,902.35260,799,593.26
  经营活动现金流出小计8,644,580,590.6415,140,455,818.469,869,831,853.236,352,476,883.6
  经营活动产生的现金流量净额-2,136,017,848.64389,243,638.99-22,631,929.53-386,985,240.62
二、投资活动产生的现金流量:
  收回投资收到的现金8,671,148.05---
  取得投资收益收到的现金750,326.099,945,332.3917,304.51,614.5
  处置固定资产、无形资产和其他长期资产收回的现金净额98,362.7910,721,217.817,591,623.527,589,283.52
  收到的其他与投资活动有关的现金250,725.29---
  投资活动现金流入小计9,770,562.2220,666,550.27,608,928.027,590,898.02
  购建固定资产、无形资产和其他长期资产支付的现金101,036,949.84791,581,490.27454,578,033.45332,749,861.96
  投资支付的现金--400,000,000400,000,000
  支付其他与投资活动有关的现金35,129,200-4,243,658.774,255,385.77
  投资活动现金流出小计136,166,149.84791,581,490.27858,821,692.22737,005,247.73
  投资活动产生的现金流量净额-126,395,587.62-770,914,940.07-851,212,764.2-729,414,349.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,791,0001,784,878,948.021,779,119,998.021,779,119,998.02
  其中:子公司吸收少数股东投资收到的现金-5,758,950--
  取得借款收到的现金3,541,000,0003,233,111,929.252,466,600,0001,976,600,000
  收到其他与筹资活动有关的现金20,474,322.87162,354,818.09--
  筹资活动现金流入小计3,578,265,322.875,180,345,695.364,245,719,998.023,755,719,998.02
  偿还债务支付的现金946,743,660.563,013,593,660.812,120,410,805.551,733,050,000
  分配股利、利润或偿付利息支付的现金26,159,194.3477,829,179.24469,243,111.33408,682,752.84
  其中:子公司支付给少数股东的股利、利润-32,237,922.49--
  支付其他与筹资活动有关的现金421,493,100818,927,329.975,645,397.8510,587,948.42
  筹资活动现金流出小计1,394,395,954.864,310,350,170.022,595,299,314.732,152,320,701.26
  筹资活动产生的现金流量净额2,183,869,368.01869,995,525.341,650,420,683.291,603,399,296.76
四、汇率变动对现金及现金等价物的影响-5,672,096.8810,447,295.81-202,857.995,294,856.53
五、现金及现金等价物净增加额-84,216,165.13498,771,520.07776,373,131.57492,294,562.96
  加:期初现金及现金等价物余额2,029,887,196.411,531,115,676.341,517,486,453.081,517,485,866.67
  期末现金及现金等价物余额1,945,671,031.282,029,887,196.412,293,859,584.652,009,780,429.63
补充资料:
  净利润-1,391,502,947.78-561,246,714.32
  资产减值准备-257,303,244.83-53,661,389.29
  固定资产和投资性房地产折旧-682,785,629.82-316,189,619.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-682,785,629.82-316,189,619.98
  无形资产摊销-94,781,155.4-42,238,037.75
  长期待摊费用摊销-10,578,830.67-5,031,547.32
  处置固定资产、无形资产和其他长期资产的损失--47,472.16--1,340,556.99
  固定资产报废损失-884,173.13-45,905.43
  公允价值变动损失--5,418,842.6-5,712,506.46
  财务费用-92,857,040.3-29,356,592.41
  投资损失--998,661.67-3,956,430.13
  递延所得税--91,682,187.82--9,007,374.77
  其中:递延所得税资产减少--95,676,189.25--11,611,431.35
    递延所得税负债增加-3,994,001.43-2,604,056.58
  存货的减少--1,308,984,006.85--374,899,950.49
  经营性应收项目的减少--1,605,219,182.86--1,602,366,522.81
  经营性应付项目的增加-850,631,313.76-571,804,346.85
  现金的期末余额-2,029,887,196.41-2,009,780,429.63
  减:现金的期初余额-1,531,115,676.34-1,517,485,866.67
  现金及现金等价物的净增加额-498,771,520.07-492,294,562.96
公告日期2026-04-272026-04-272025-10-272025-08-27
审计意见(境内)标准无保留意见
TOP↑