当前位置:首页 - 行情中心 - 中钨高新(000657) - 财务分析 - 现金流量表

中钨高新

(000657)

  

流通市值:904.48亿  总市值:1417.96亿
流通股本:14.53亿   总股本:22.79亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,116,836,293.216,304,061,399.3514,928,674,511.189,455,330,663.62
  收到的税费返还60,172,720.4930,884,688.11142,315,377.98111,818,256.28
  收到其他与经营活动有关的现金84,587,828.17173,616,654.54458,709,568.29280,051,003.8
  经营活动现金流入小计12,261,596,841.876,508,562,74215,529,699,457.459,847,199,923.7
  购买商品、接受劳务支付的现金11,069,532,249.287,338,296,366.0711,136,537,061.357,119,060,692.55
  支付给职工以及为职工支付的现金1,119,164,494.99614,092,223.192,275,731,985.661,538,719,437.89
  支付的各项税费1,094,538,026.25348,837,417.631,037,434,217.23680,828,820.44
  支付其他与经营活动有关的现金233,546,542.46343,354,583.75690,752,554.22531,222,902.35
  经营活动现金流出小计13,516,781,312.988,644,580,590.6415,140,455,818.469,869,831,853.23
  经营活动产生的现金流量净额-1,255,184,471.11-2,136,017,848.64389,243,638.99-22,631,929.53
二、投资活动产生的现金流量:
  收回投资收到的现金-8,671,148.05--
  取得投资收益收到的现金1,012,277.95750,326.099,945,332.3917,304.5
  处置固定资产、无形资产和其他长期资产收回的现金净额373,760.2598,362.7910,721,217.817,591,623.52
  收到的其他与投资活动有关的现金-250,725.29--
  投资活动现金流入小计1,386,038.29,770,562.2220,666,550.27,608,928.02
  购建固定资产、无形资产和其他长期资产支付的现金541,084,669.49101,036,949.84791,581,490.27454,578,033.45
  投资支付的现金429,840,689.23--400,000,000
  支付其他与投资活动有关的现金-35,129,200-4,243,658.77
  投资活动现金流出小计970,925,358.72136,166,149.84791,581,490.27858,821,692.22
  投资活动产生的现金流量净额-969,539,320.52-126,395,587.62-770,914,940.07-851,212,764.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,791,00016,791,0001,784,878,948.021,779,119,998.02
  其中:子公司吸收少数股东投资收到的现金--5,758,950-
  取得借款收到的现金4,784,000,0003,541,000,0003,233,111,929.252,466,600,000
  收到其他与筹资活动有关的现金30,532,00020,474,322.87162,354,818.09-
  筹资活动现金流入小计4,831,323,0003,578,265,322.875,180,345,695.364,245,719,998.02
  偿还债务支付的现金1,920,039,666.7946,743,660.563,013,593,660.812,120,410,805.55
  分配股利、利润或偿付利息支付的现金67,486,701.8226,159,194.3477,829,179.24469,243,111.33
  其中:子公司支付给少数股东的股利、利润--32,237,922.49-
  支付其他与筹资活动有关的现金7,705,231.82421,493,100818,927,329.975,645,397.85
  筹资活动现金流出小计1,995,231,600.341,394,395,954.864,310,350,170.022,595,299,314.73
  筹资活动产生的现金流量净额2,836,091,399.662,183,869,368.01869,995,525.341,650,420,683.29
四、汇率变动对现金及现金等价物的影响-43,833,271.64-5,672,096.8810,447,295.81-202,857.99
五、现金及现金等价物净增加额567,534,336.39-84,216,165.13498,771,520.07776,373,131.57
  加:期初现金及现金等价物余额2,029,887,196.412,029,887,196.411,531,115,676.341,517,486,453.08
  期末现金及现金等价物余额2,597,421,532.81,945,671,031.282,029,887,196.412,293,859,584.65
补充资料:
  净利润2,211,369,725.54-1,391,502,947.78-
  资产减值准备721,239,467.06-257,303,244.83-
  固定资产和投资性房地产折旧361,029,772.01-682,785,629.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧361,029,772.01-682,785,629.82-
  无形资产摊销84,773,835.16-94,781,155.4-
  长期待摊费用摊销5,743,467.6-10,578,830.67-
  处置固定资产、无形资产和其他长期资产的损失-70,180.93--47,472.16-
  固定资产报废损失6,533.66-884,173.13-
  公允价值变动损失-8,240,879.13--5,418,842.6-
  财务费用102,086,845.84-92,857,040.3-
  投资损失7,973,594.41--998,661.67-
  递延所得税-240,752,214.16--91,682,187.82-
  其中:递延所得税资产减少-252,635,618.23--95,676,189.25-
    递延所得税负债增加11,883,404.07-3,994,001.43-
  存货的减少-4,972,970,948.37--1,308,984,006.85-
  经营性应收项目的减少-4,448,744,789.3--1,605,219,182.86-
  经营性应付项目的增加4,913,448,066.07-850,631,313.76-
  现金的期末余额2,597,421,532.8-2,029,887,196.41-
  减:现金的期初余额2,029,887,196.41-1,531,115,676.34-
  现金及现金等价物的净增加额567,534,336.39-498,771,520.07-
公告日期2026-08-242026-04-272026-04-272025-10-27
审计意见(境内)标准无保留意见
TOP↑