当前位置:首页 - 行情中心 - 中钨高新(000657) - 财务分析 - 现金流量表

中钨高新

(000657)

  

流通市值:141.23亿  总市值:159.16亿
流通股本:12.40亿   总股本:13.97亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,509,481,183.464,448,239,467.591,824,610,235.698,988,589,572.79
收到的税费返还109,393,783.3376,622,568.7939,650,200.85134,507,132.77
收到其他与经营活动有关的现金166,333,733.6134,864,749.2447,675,334.42166,144,311.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,785,208,700.44,559,726,785.621,911,935,770.969,289,241,016.63
购买商品、接受劳务支付的现金5,365,629,540.613,654,536,039.051,572,625,015.936,034,106,545.34
支付给职工以及为职工支付的现金1,124,615,537.05783,395,029.22424,931,223.631,683,959,599.64
支付的各项税费256,766,196.12184,783,159.9290,826,558.9366,169,316.54
支付其他与经营活动有关的现金472,618,692.45255,854,975.64182,752,822.8438,938,867.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,219,629,966.234,878,569,203.832,271,135,621.268,523,174,328.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-434,421,265.83-318,842,418.21-359,199,850.3766,066,687.71
二、投资活动产生的现金流量:
收回投资收到的现金4,197,030---
取得投资收益收到的现金25,832.04-25,832.0415,690
处置固定资产、无形资产和其他长期资产收回的现金净额62,373,171.762,109,713.333,385.693,289,158.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计66,596,033.7462,109,713.3329,217.733,304,848.03
购建固定资产、无形资产和其他长期资产支付的现金307,020,670.86256,550,142.980,810,845.26581,512,509.58
支付其他与投资活动有关的现金-14,797,871.89,633.323,140,687.57
投资活动现金流出的平衡项目0000
投资活动现金流出小计307,020,670.86271,348,014.780,820,478.56604,653,197.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-240,424,637.12-209,238,301.37-80,791,260.83-601,348,349.12
三、筹资活动产生的现金流量:
吸收投资收到的现金---11,421,953.8
取得借款收到的现金2,419,101,657.312,011,102,158.71,031,624,0002,421,471,394.53
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,419,101,657.312,011,102,158.71,031,624,0002,432,893,348.33
偿还债务支付的现金1,713,602,714.131,366,306,985.63592,000,0002,502,279,561.23
分配股利、利润或偿付利息支付的现金181,988,460.9144,067,612.4320,659,215.1348,182,512.86
其中:子公司支付给少数股东的股利、利润35,586,632.4934,483,529.25-114,544,231.43
支付其他与筹资活动有关的现金2,515,180.8417,155,166.592,200,00033,899,745.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,898,106,355.881,427,529,764.65614,859,215.12,884,361,819.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额520,995,301.43583,572,394.05416,764,784.9-451,468,471.58
四、汇率变动对现金及现金等价物的影响-20,023,383.4315,642,014.47-3,531,185.2881,955,164.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-173,873,984.9571,133,688.94-26,757,511.51-204,794,968.91
加:期初现金及现金等价物余额760,632,679.08757,632,679.08757,632,679.08962,427,647.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额586,758,694.13828,766,368.02730,875,167.57757,632,679.08
补充资料:
净利润-280,055,930.73-660,640,364.82
资产减值准备-62,397,195.07-87,965,253.44
固定资产和投资性房地产折旧-210,591,498.03-417,731,857.59
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-210,591,498.03-417,731,857.59
无形资产摊销-30,020,107.47-31,737,755.32
长期待摊费用摊销-2,980,677.02-5,878,260.13
处置固定资产、无形资产和其他长期资产的损失--62,823,957.52-407,516.94
固定资产报废损失-14,253.5-853,750.29
公允价值变动损失-27,955,329.22-2,808,571.3
财务费用-9,167,902.91-35,567,759.48
投资损失-11,849,383.49-23,140,687.57
递延所得税--8,929,726.97-9,539,739.36
其中:递延所得税资产减少--5,769,291.53--11,274,195.63
递延所得税负债增加--3,160,435.44-20,813,934.99
存货的减少--135,599,283.89--181,678,625.88
经营性应收项目的减少--1,178,209,863.68--1,835,716,014.99
经营性应付项目的增加-416,623,218.75-1,432,323,574.68
其他---44,250,251.99
现金的期末余额-828,766,368.02-757,632,679.08
减:现金的期初余额-757,632,679.08-962,427,647.99
公告日期2023-10-272023-08-232023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑