当前位置:首页 - 行情中心 - 中钨高新(000657) - 财务分析 - 现金流量表

中钨高新

(000657)

  

流通市值:247.42亿  总市值:390.38亿
流通股本:14.44亿   总股本:22.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,724,463,946.232,311,794,941.6311,593,340,946.547,013,643,201.06
  收到的税费返还73,223,409.8930,673,679.78157,442,265.97126,850,326.63
  收到其他与经营活动有关的现金167,804,286.8677,011,764.56404,139,896.41118,350,898.29
  经营活动现金流入小计5,965,491,642.982,419,480,385.9712,154,923,108.927,258,844,425.98
  购买商品、接受劳务支付的现金4,645,023,797.982,031,187,798.277,613,616,243.535,766,223,662.26
  支付给职工以及为职工支付的现金994,152,652.05499,622,729.692,078,221,536.031,193,178,219.76
  支付的各项税费452,500,840.31243,005,266.69712,441,549.56258,174,805.68
  支付其他与经营活动有关的现金260,799,593.26149,646,192.55848,444,742.24420,975,162.45
  经营活动现金流出小计6,352,476,883.62,923,461,987.211,252,724,071.367,638,551,850.15
  经营活动产生的现金流量净额-386,985,240.62-503,981,601.23902,199,037.56-379,707,424.17
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,614.5-282,337.172,849,974.02
  处置固定资产、无形资产和其他长期资产收回的现金净额7,589,283.525,253,626.537,751,660.176,469,555.94
  投资活动现金流入小计7,590,898.025,253,626.538,033,997.349,319,529.96
  购建固定资产、无形资产和其他长期资产支付的现金332,749,861.96247,355,997.28856,652,933.1287,875,118.8
  投资支付的现金400,000,000---
  支付其他与投资活动有关的现金4,255,385.771,785,531.86887,067.1-
  投资活动现金流出小计737,005,247.73249,141,529.14857,540,000.2287,875,118.8
  投资活动产生的现金流量净额-729,414,349.71-243,887,902.61-849,506,002.86-278,555,588.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,779,119,998.021,779,119,998.0215,050,160.5315,050,160.53
  其中:子公司吸收少数股东投资收到的现金--15,050,160.53-
  取得借款收到的现金1,976,600,0001,266,600,0003,172,501,437.582,467,558,088.42
  筹资活动现金流入小计3,755,719,998.023,045,719,998.023,187,551,598.112,482,608,248.95
  偿还债务支付的现金1,733,050,000840,353,1252,553,403,230.241,758,511,453.88
  分配股利、利润或偿付利息支付的现金408,682,752.8458,044,046.18348,327,229.74286,933,905.56
  其中:子公司支付给少数股东的股利、利润-074,777,874.737,177,574.37
  支付其他与筹资活动有关的现金10,587,948.421,059,612.631,792,802.324,544,867.22
  筹资活动现金流出小计2,152,320,701.26899,456,783.782,933,523,262.32,049,990,226.66
  筹资活动产生的现金流量净额1,603,399,296.762,146,263,214.24254,028,335.81432,618,022.29
四、汇率变动对现金及现金等价物的影响5,294,856.532,270,666.98,932,372.087,058,325.52
五、现金及现金等价物净增加额492,294,562.961,400,664,377.3315,653,742.59-218,586,665.2
  加:期初现金及现金等价物余额1,517,485,866.671,517,486,453.081,201,832,124.08863,663,966.77
  期末现金及现金等价物余额2,009,780,429.632,918,150,830.381,517,485,866.67645,077,301.57
补充资料:
  净利润561,246,714.32-1,033,118,510.42-
  资产减值准备53,661,389.29-91,124,862.14-
  固定资产和投资性房地产折旧316,189,619.98-626,128,659.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧316,189,619.98-626,128,659.88-
  无形资产摊销42,238,037.75-83,671,896.6-
  长期待摊费用摊销5,031,547.32-11,008,769.41-
  处置固定资产、无形资产和其他长期资产的损失-1,340,556.99--2,381,250.42-
  固定资产报废损失45,905.43-2,985,143.86-
  公允价值变动损失5,712,506.46-3,294,024.8-
  财务费用29,356,592.41-102,533,446.41-
  投资损失3,956,430.13-781,520.09-
  递延所得税-9,007,374.77--24,354,250.66-
  其中:递延所得税资产减少-11,611,431.35--20,213,848.76-
    递延所得税负债增加2,604,056.58--4,140,401.9-
  存货的减少-374,899,950.49--224,111,459.39-
  经营性应收项目的减少-1,602,366,522.81--668,757,222.36-
  经营性应付项目的增加571,804,346.85--157,743,195.07-
  现金的期末余额2,009,780,429.63-1,517,485,866.67-
  减:现金的期初余额1,517,485,866.67-1,201,832,124.08-
  现金及现金等价物的净增加额492,294,562.96-315,653,742.59-
公告日期2025-08-272025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑