当前位置:首页 - 行情中心 - 中钨高新(000657) - 财务分析 - 现金流量表

中钨高新

(000657)

  

流通市值:144.19亿  总市值:263.45亿
流通股本:12.47亿   总股本:22.79亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,311,794,941.6311,593,340,946.547,013,643,201.064,302,015,939.11
收到的税费返还30,673,679.78157,442,265.97126,850,326.6377,939,662.36
收到其他与经营活动有关的现金77,011,764.56404,139,896.41118,350,898.2964,535,327.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,419,480,385.9712,154,923,108.927,258,844,425.984,444,490,929.42
购买商品、接受劳务支付的现金2,031,187,798.277,613,616,243.535,766,223,662.263,710,424,280.15
支付给职工以及为职工支付的现金499,622,729.692,078,221,536.031,193,178,219.76823,702,790.4
支付的各项税费243,005,266.69712,441,549.56258,174,805.68183,444,287.31
支付其他与经营活动有关的现金149,646,192.55848,444,742.24420,975,162.45255,203,966.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,923,461,987.211,252,724,071.367,638,551,850.154,972,775,324.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-503,981,601.23902,199,037.56-379,707,424.17-528,284,395.21
二、投资活动产生的现金流量:
取得投资收益收到的现金-282,337.172,849,974.02-
处置固定资产、无形资产和其他长期资产收回的现金净额5,253,626.537,751,660.176,469,555.944,457,955.94
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,253,626.538,033,997.349,319,529.964,457,955.94
购建固定资产、无形资产和其他长期资产支付的现金247,355,997.28856,652,933.1287,875,118.8180,074,802.1
支付其他与投资活动有关的现金1,785,531.86887,067.1--
投资活动现金流出的平衡项目0000
投资活动现金流出小计249,141,529.14857,540,000.2287,875,118.8180,074,802.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-243,887,902.61-849,506,002.86-278,555,588.84-175,616,846.16
三、筹资活动产生的现金流量:
吸收投资收到的现金1,779,119,998.0215,050,160.5315,050,160.53-
其中:子公司吸收少数股东投资收到的现金-15,050,160.53--
取得借款收到的现金1,266,600,0003,172,501,437.582,467,558,088.421,967,816,226.42
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,045,719,998.023,187,551,598.112,482,608,248.951,967,816,226.42
偿还债务支付的现金840,353,1252,553,403,230.241,758,511,453.881,207,174,688.33
分配股利、利润或偿付利息支付的现金58,044,046.18348,327,229.74286,933,905.56227,761,437.15
其中:子公司支付给少数股东的股利、利润074,777,874.737,177,574.3736,745,862.27
支付其他与筹资活动有关的现金1,059,612.631,792,802.324,544,867.224,536,893.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计899,456,783.782,933,523,262.32,049,990,226.661,439,473,018.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,146,263,214.24254,028,335.81432,618,022.29528,343,207.68
四、汇率变动对现金及现金等价物的影响2,270,666.98,932,372.087,058,325.524,488,305.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,400,664,377.3315,653,742.59-218,586,665.2-171,069,728.35
加:期初现金及现金等价物余额1,517,486,453.081,201,832,124.08863,663,966.77863,663,966.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,918,150,830.381,517,485,866.67645,077,301.57692,594,238.42
补充资料:
净利润-1,033,118,510.42-181,230,433.86
资产减值准备-91,124,862.14-17,066,649
固定资产和投资性房地产折旧-626,128,659.88-249,409,641.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-626,128,659.88-249,409,641.37
无形资产摊销-83,671,896.6-15,924,814.21
长期待摊费用摊销-11,008,769.41-1,118,351.42
处置固定资产、无形资产和其他长期资产的损失--2,381,250.42--111,381.33
固定资产报废损失-2,985,143.86--
公允价值变动损失-3,294,024.8-1,877,374.65
财务费用-102,533,446.41-45,919,396.13
投资损失-781,520.09-4,877,041.13
递延所得税--24,354,250.66-2,966,273.14
其中:递延所得税资产减少--20,213,848.76-2,505,448.46
递延所得税负债增加--4,140,401.9-460,824.68
存货的减少--224,111,459.39-43,292,628.9
经营性应收项目的减少--668,757,222.36--1,050,138,728
经营性应付项目的增加--157,743,195.07--53,784,966.75
现金的期末余额-1,517,485,866.67-692,594,238.42
减:现金的期初余额-1,201,832,124.08-863,663,966.77
公告日期2025-04-252025-04-252024-10-262024-08-23
审计意见(境内)标准无保留意见
TOP↑