当前位置:首页 - 行情中心 - 山推股份(000680) - 财务分析 - 现金流量表

山推股份

(000680)

  

流通市值:125.55亿  总市值:143.26亿
流通股本:13.15亿   总股本:15.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,826,848,579.72,387,758,497.658,896,411,156.847,431,284,768.62
  收到的税费返还392,323,619.18212,663,954.34799,681,066.9661,050,488.7
  收到其他与经营活动有关的现金131,697,484.8976,465,801.02274,455,912.36171,077,662.37
  经营活动现金流入小计6,350,869,683.772,676,888,253.019,970,548,136.18,263,412,919.69
  购买商品、接受劳务支付的现金4,769,128,481.582,299,765,180.196,980,619,962.546,271,461,288.2
  支付给职工以及为职工支付的现金705,240,876.65304,771,175.031,240,820,540.39729,545,193.07
  支付的各项税费308,200,157.45119,243,405.92504,075,321.63328,525,896.51
  支付其他与经营活动有关的现金338,575,283.24221,562,650.74729,906,787.05454,407,624.79
  经营活动现金流出小计6,121,144,798.922,945,342,411.889,455,422,611.617,783,940,002.57
  经营活动产生的现金流量净额229,724,884.85-268,454,158.87515,125,524.49479,472,917.12
二、投资活动产生的现金流量:
  收回投资收到的现金--250,000,000200,000,000
  取得投资收益收到的现金--28,062,640.427,754,831.77
  处置固定资产、无形资产和其他长期资产收回的现金净额199,360199,3601,769,830.61324,565.24
  投资活动现金流入小计199,360199,360279,832,471.01228,079,397.01
  购建固定资产、无形资产和其他长期资产支付的现金25,963,449.9616,499,828.8849,462,806.4528,857,140.4
  投资支付的现金261,360,000261,360,000100,000,000100,000,000
  支付其他与投资活动有关的现金--5,948,330-
  投资活动现金流出小计287,323,449.96277,859,828.88155,411,136.45128,857,140.4
  投资活动产生的现金流量净额-287,124,089.96-277,660,468.88124,421,334.5699,222,256.61
三、筹资活动产生的现金流量:
  取得借款收到的现金465,000,000420,000,0002,259,405,142.33310,000,000
  收到其他与筹资活动有关的现金1,693,428,749.993,306,800,283.083,104,574,291.713,044,106,238.05
  筹资活动现金流入小计2,158,428,749.993,726,800,283.085,363,979,434.043,354,106,238.05
  偿还债务支付的现金309,610,000107,610,0001,070,211,666.67318,000,000
  分配股利、利润或偿付利息支付的现金83,401,920.4334,389,121.38263,222,867.41244,118,968.44
  支付其他与筹资活动有关的现金1,708,198,898.753,280,688,434.165,148,181,037.533,132,669,087.16
  筹资活动现金流出小计2,101,210,819.183,422,687,555.546,481,615,571.613,694,788,055.6
  筹资活动产生的现金流量净额57,217,930.81304,112,727.54-1,117,636,137.57-340,681,817.55
四、汇率变动对现金及现金等价物的影响16,173,282.7210,876,388.938,964,820.810,637,326.96
五、现金及现金等价物净增加额15,992,008.42-231,125,511.28-469,124,457.72248,650,683.14
  加:期初现金及现金等价物余额1,246,736,514.671,246,736,514.671,715,860,972.391,612,511,612.77
  期末现金及现金等价物余额1,262,728,523.091,015,611,003.391,246,736,514.671,861,162,295.91
补充资料:
  净利润569,524,508.47-1,104,517,101.72-
  资产减值准备104,652,459.23-253,470,455.61-
  固定资产和投资性房地产折旧155,953,915.56-235,842,214.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧155,953,915.56-235,842,214.02-
  无形资产摊销12,163,812.31-23,559,110.42-
  长期待摊费用摊销414,369.33-694,837.46-
  处置固定资产、无形资产和其他长期资产的损失-220,289.8-2,511,060.78-
  固定资产报废损失--360,341.98-
  公允价值变动损失--5,565,579.18-
  财务费用27,803,179.62-58,443,282.61-
  投资损失-14,505,877.46--53,621,995.33-
  递延所得税19,550,925.03--73,417,110.2-
  其中:递延所得税资产减少19,723,490.35--67,905,640.74-
    递延所得税负债增加-172,565.32--5,511,469.46-
  存货的减少470,365,800.24--561,157,310.48-
  经营性应收项目的减少-833,441,694.52--3,083,661,472.93-
  经营性应付项目的增加-283,626,857.54-2,591,015,744.28-
  其他--9,660,044.08-
  现金的期末余额1,262,728,523.09-1,246,736,514.67-
  减:现金的期初余额1,246,736,514.67-1,715,860,972.39-
  现金及现金等价物的净增加额15,992,008.42--469,124,457.72-
公告日期2025-08-232025-04-302025-04-232024-10-31
审计意见(境内)标准无保留意见
TOP↑