当前位置:首页 - 行情中心 - 山推股份(000680) - 财务分析 - 现金流量表

山推股份

(000680)

  

流通市值:117.80亿  总市值:134.43亿
流通股本:13.15亿   总股本:15.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,387,758,497.658,896,411,156.847,431,284,768.624,772,857,626.05
收到的税费返还212,663,954.34799,681,066.9661,050,488.7420,590,922.99
收到其他与经营活动有关的现金76,465,801.02274,455,912.36171,077,662.37108,086,830.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,676,888,253.019,970,548,136.18,263,412,919.695,301,535,379.31
购买商品、接受劳务支付的现金2,299,765,180.196,980,619,962.546,271,461,288.24,100,091,661.64
支付给职工以及为职工支付的现金304,771,175.031,240,820,540.39729,545,193.07475,023,559.73
支付的各项税费119,243,405.92504,075,321.63328,525,896.51200,869,987.7
支付其他与经营活动有关的现金221,562,650.74729,906,787.05454,407,624.79295,219,247.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,945,342,411.889,455,422,611.617,783,940,002.575,071,204,456.33
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-268,454,158.87515,125,524.49479,472,917.12230,330,922.98
二、投资活动产生的现金流量:
收回投资收到的现金-250,000,000200,000,000200,000,000
取得投资收益收到的现金-28,062,640.427,754,831.773,277,920.77
处置固定资产、无形资产和其他长期资产收回的现金净额199,3601,769,830.61324,565.24234,235.24
投资活动现金流入的平衡项目0000
投资活动现金流入小计199,360279,832,471.01228,079,397.01203,512,156.01
购建固定资产、无形资产和其他长期资产支付的现金16,499,828.8849,462,806.4528,857,140.420,125,344.51
投资支付的现金261,360,000100,000,000100,000,00050,000,000
支付其他与投资活动有关的现金-5,948,330--
投资活动现金流出的平衡项目0000
投资活动现金流出小计277,859,828.88155,411,136.45128,857,140.470,125,344.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-277,660,468.88124,421,334.5699,222,256.61133,386,811.5
三、筹资活动产生的现金流量:
取得借款收到的现金420,000,0002,259,405,142.33310,000,000310,000,000
收到其他与筹资活动有关的现金3,306,800,283.083,104,574,291.713,044,106,238.052,546,728,404.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,726,800,283.085,363,979,434.043,354,106,238.052,856,728,404.75
偿还债务支付的现金107,610,0001,070,211,666.67318,000,000318,000,000
分配股利、利润或偿付利息支付的现金34,389,121.38263,222,867.41244,118,968.44238,064,993.7
支付其他与筹资活动有关的现金3,280,688,434.165,148,181,037.533,132,669,087.162,507,972,851.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,422,687,555.546,481,615,571.613,694,788,055.63,064,037,845.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额304,112,727.54-1,117,636,137.57-340,681,817.55-207,309,440.28
四、汇率变动对现金及现金等价物的影响10,876,388.938,964,820.810,637,326.9613,360,658.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-231,125,511.28-469,124,457.72248,650,683.14169,768,952.76
加:期初现金及现金等价物余额1,246,736,514.671,715,860,972.391,612,511,612.771,612,511,612.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,015,611,003.391,246,736,514.671,861,162,295.911,782,280,565.53
补充资料:
净利润-1,104,517,101.72-420,582,394.3
资产减值准备-253,470,455.61-86,014,699.98
固定资产和投资性房地产折旧-235,842,214.02-99,351,229.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-235,842,214.02-99,351,229.04
无形资产摊销-23,559,110.42-9,514,840.58
长期待摊费用摊销-694,837.46--
处置固定资产、无形资产和其他长期资产的损失-2,511,060.78-1,147,344.27
固定资产报废损失-360,341.98-19,204.39
公允价值变动损失-5,565,579.18-939,118.32
财务费用-58,443,282.61-8,041,981.16
投资损失--53,621,995.33--17,209,527.15
递延所得税--73,417,110.2--3,824,495.41
其中:递延所得税资产减少--67,905,640.74--3,875,169.36
递延所得税负债增加--5,511,469.46-50,673.95
存货的减少--561,157,310.48-39,751,545.55
经营性应收项目的减少--3,083,661,472.93--904,372,964.31
经营性应付项目的增加-2,591,015,744.28-490,204,400.78
其他-9,660,044.08--
现金的期末余额-1,246,736,514.67-1,782,280,565.53
减:现金的期初余额-1,715,860,972.39-1,612,511,612.77
公告日期2025-04-302025-04-232024-10-312024-08-23
审计意见(境内)标准无保留意见
TOP↑