当前位置:首页 - 行情中心 - 视觉中国(000681) - 财务分析 - 现金流量表

视觉中国

(000681)

  

流通市值:137.52亿  总市值:142.50亿
流通股本:6.76亿   总股本:7.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金408,062,043.53223,646,802.07875,198,634.38602,749,166.1
  收到其他与经营活动有关的现金5,106,393.63,177,183.3239,443,658.079,712,029.37
  经营活动现金流入小计413,168,437.13226,823,985.39914,642,292.45612,461,195.47
  购买商品、接受劳务支付的现金242,562,625.26118,529,335.34461,500,388.35337,846,818.63
  支付给职工以及为职工支付的现金79,224,013.7843,009,194.23154,372,781.41112,604,878.73
  支付的各项税费25,045,585.9412,494,525.3552,630,715.7338,326,822.96
  支付其他与经营活动有关的现金36,150,166.7318,243,916.1895,824,634.660,211,616.18
  经营活动现金流出小计382,982,391.71192,276,971.1764,328,520.09548,990,136.5
  经营活动产生的现金流量净额30,186,045.4234,547,014.29150,313,772.3663,471,058.97
二、投资活动产生的现金流量:
  收回投资收到的现金355,000,000160,000,000375,554,360252,061,860
  取得投资收益收到的现金8,997,363.23194,756.3226,838,648.4920,885,724.28
  处置固定资产、无形资产和其他长期资产收回的现金净额21,005.3619,001.0711,8954,895
  投资活动现金流入小计364,018,368.59160,213,757.39402,404,903.49272,952,479.28
  购建固定资产、无形资产和其他长期资产支付的现金10,406,068.5148,921.4627,682,510.9628,353,095.13
  投资支付的现金385,000,000210,000,000344,490,822.39291,490,822.39
  取得子公司及其他营业单位支付的现金10,000,000-10,000,00010,000,000
  支付其他与投资活动有关的现金--4,100,0004,100,000
  投资活动现金流出小计405,406,068.51210,048,921.46386,273,333.35333,943,917.52
  投资活动产生的现金流量净额-41,387,699.92-49,835,164.0716,131,570.14-60,991,438.24
三、筹资活动产生的现金流量:
  取得借款收到的现金--150,315,000100,315,000
  收到其他与筹资活动有关的现金--56,912,00056,785,600
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--207,227,000157,100,600
  偿还债务支付的现金62,513,672.67342,934.53140,460,287.7790,301,208.54
  分配股利、利润或偿付利息支付的现金12,365,773.251,479,221.1232,922,151.6430,392,058.78
  其中:子公司支付给少数股东的股利、利润9,330,437.21-4,080,1224,080,122
  支付其他与筹资活动有关的现金6,552,654.083,356,624.1719,535,729.3338,869,904.07
  筹资活动现金流出小计81,432,1005,178,779.82192,918,168.74159,563,171.39
  筹资活动产生的现金流量净额-81,432,100-5,178,779.8214,308,831.26-2,462,571.39
四、汇率变动对现金及现金等价物的影响-871,107-325,549.762,193,244.81-2,298,554.4
五、现金及现金等价物净增加额-93,504,861.5-20,792,479.36182,947,418.57-2,281,505.06
  加:期初现金及现金等价物余额533,519,752.08533,519,752.08350,572,333.51350,572,333.51
  期末现金及现金等价物余额440,014,890.58512,727,272.72533,519,752.08348,290,828.45
补充资料:
  净利润48,632,346.16-130,197,029.72-
  资产减值准备--3,458,601.57-
  固定资产和投资性房地产折旧227,385.86-658,175.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧227,385.86-658,175.29-
  无形资产摊销14,767,111.83-27,811,248.78-
  长期待摊费用摊销1,197,743.94-1,739,690.68-
  处置固定资产、无形资产和其他长期资产的损失-1,029,866.14-832.83-
  固定资产报废损失72,389.07-10,434.13-
  公允价值变动损失-935,023.92--153,249.62-
  财务费用4,781,726.4-9,030,285.83-
  投资损失-18,623,182.12--42,055,165.01-
  递延所得税-1,266,011.96--2,937,041.9-
  其中:递延所得税资产减少-5,957,189.29--99,169.36-
    递延所得税负债增加4,691,177.33--2,837,872.54-
  经营性应收项目的减少-35,182,244.66-3,587,354.26-
  经营性应付项目的增加9,941,621.68-490,956.04-
  现金的期末余额440,014,890.58-533,519,752.08-
  减:现金的期初余额533,519,752.08-350,572,333.51-
  现金及现金等价物的净增加额-93,504,861.5-182,947,418.57-
公告日期2025-08-282025-04-242025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑