当前位置:首页 - 行情中心 - 博源化工(000683) - 财务分析 - 现金流量表

博源化工

(000683)

  

流通市值:204.39亿  总市值:228.70亿
流通股本:33.23亿   总股本:37.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,015,946,388.562,725,029,827.4813,425,512,255.089,760,371,979.58
  收到的税费返还39,012,170.0214,580,155.72107,894,474.9934,388,079.94
  收到其他与经营活动有关的现金41,221,822.5718,561,211.74141,359,567.45103,041,625.44
  经营活动现金流入小计5,096,180,381.152,758,171,194.9413,674,766,297.529,897,801,684.96
  购买商品、接受劳务支付的现金2,620,498,746.31,373,301,885.586,393,866,696.664,794,940,299
  支付给职工以及为职工支付的现金495,789,842.47192,544,716.9782,478,055.94595,344,385.91
  支付的各项税费455,156,227.21262,948,260.91,299,378,242.451,005,075,180.46
  支付其他与经营活动有关的现金260,317,133.38130,050,848.91692,358,129.88506,762,450.97
  经营活动现金流出小计3,831,761,949.361,958,845,712.299,168,081,124.936,902,122,316.34
  经营活动产生的现金流量净额1,264,418,431.79799,325,482.654,506,685,172.592,995,679,368.62
二、投资活动产生的现金流量:
  收回投资收到的现金2,255,126,780.821,165,201,780.8265,420,30065,420,300
  取得投资收益收到的现金7,951,684.86,591,040.484,514,846.52171,780.83
  处置固定资产、无形资产和其他长期资产收回的现金净额639,756.66225,638.31174,554,895.315,553,333.63
  投资活动现金流入小计2,263,718,222.281,172,018,459.61244,490,041.8371,145,414.46
  购建固定资产、无形资产和其他长期资产支付的现金676,156,287.51368,756,871.51,338,664,002.891,016,761,904.43
  投资支付的现金2,090,000,0001,300,000,000225,201,780.8260,000,000
  支付其他与投资活动有关的现金3,022,597.883,022,597.88--
  投资活动现金流出小计2,769,178,885.391,671,779,469.381,563,865,783.711,076,761,904.43
  投资活动产生的现金流量净额-505,460,663.11-499,761,009.77-1,319,375,741.88-1,005,616,489.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金--28,437,60028,437,600
  取得借款收到的现金4,904,105,234.5456,105,234.53,063,927,157.21,760,270,000
  收到其他与筹资活动有关的现金254,258,662.05123,133,595.17509,530,347.77952,058,271.13
  筹资活动现金流入小计5,158,363,896.55579,238,829.673,601,895,104.972,740,765,871.13
  偿还债务支付的现金2,585,115,000507,730,0003,772,121,057.862,608,269,807.63
  分配股利、利润或偿付利息支付的现金1,304,196,149.4967,334,899.851,665,818,218.261,544,717,346.1
  其中:子公司支付给少数股东的股利、利润--351,969,165.2307,450,000
  支付其他与筹资活动有关的现金1,119,716,712.93542,344,022.541,060,710,757.231,001,218,891.39
  筹资活动现金流出小计5,009,027,862.421,117,408,922.396,498,650,033.355,154,206,045.12
  筹资活动产生的现金流量净额149,336,034.13-538,170,092.72-2,896,754,928.38-2,413,440,173.99
四、汇率变动对现金及现金等价物的影响445,515.99461,341.072,294,532.851,193,070.73
五、现金及现金等价物净增加额908,739,318.8-238,144,278.77292,849,035.18-422,184,224.61
  加:期初现金及现金等价物余额3,564,320,804.883,564,320,804.883,271,471,769.73,271,471,769.7
  期末现金及现金等价物余额4,473,060,123.683,326,176,526.113,564,320,804.882,849,287,545.09
补充资料:
  净利润1,077,505,153.8-2,873,656,833.7-
  资产减值准备24,746,545.01-125,506,574.26-
  固定资产和投资性房地产折旧727,689,909.72-1,352,454,925.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧727,689,909.72-1,352,454,925.13-
  无形资产摊销62,238,744.82-126,156,637.66-
  长期待摊费用摊销17,997,080.01-37,947,702.96-
  处置固定资产、无形资产和其他长期资产的损失236,376.71-4,197,151.17-
  固定资产报废损失31,269.81-10,487,576.13-
  公允价值变动损失2,556,700-72,931,584.57-
  财务费用162,748,415.5-401,351,922.83-
  投资损失-237,230,618.5--463,090,776.17-
  递延所得税-8,418,004.75--26,722,913.95-
  其中:递延所得税资产减少-9,761,679.73--26,652,583.66-
    递延所得税负债增加1,343,674.98--70,330.29-
  存货的减少32,704,040.56--240,618,405.2-
  经营性应收项目的减少-831,696,325.18--612,362,042.54-
  经营性应付项目的增加205,608,896.06-644,077,711.85-
  其他25,965,550.5-197,241,377.6-
  现金的期末余额4,473,060,123.68-3,564,320,804.88-
  减:现金的期初余额3,564,320,804.88-3,271,471,769.7-
  现金及现金等价物的净增加额908,739,318.8-292,849,035.18-
公告日期2025-08-082025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑