博源化工
(000683)
| 流通市值：190.17亿 | | | 总市值：211.49亿 |
| 流通股本：33.42亿 | | | 总股本：37.17亿 |
| 利润表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 营业总收入 | 2,717,939,780.87 | 12,074,666,694.16 | 8,656,252,793.92 | 5,916,438,091.39 |
| 营业总成本 | 2,207,373,016.7 | 10,123,193,012.3 | 7,114,884,204.65 | 4,842,333,225.98 |
| 其他经营收益 | | | | |
| 营业利润 | 635,768,220.39 | 2,006,374,777.71 | 1,840,325,386.29 | 1,291,423,889.62 |
| 利润总额 | 635,918,999.13 | 1,890,313,683.2 | 1,838,273,900.58 | 1,287,324,327.7 |
| 净利润 | 546,830,271.34 | 1,478,302,870.56 | 1,550,613,864.35 | 1,077,505,153.8 |
| 每股收益 | | | | |
| 其他综合收益 | 2,653,142.05 | -26,751,914.67 | 2,610,037.07 | 5,175,285.5 |
| 综合收益总额 | 549,483,413.39 | 1,451,550,955.89 | 1,553,223,901.42 | 1,082,680,439.3 |
| 资产负债表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 流动资产: | | | | |
| 流动资产合计 | 4,512,916,156.45 | 3,453,067,879.43 | 6,901,562,359.84 | 7,357,415,436.42 |
| 非流动资产: | | | | |
| 非流动资产合计 | 35,098,872,023.26 | 34,169,442,329.74 | 32,406,060,331.51 | 30,958,815,100.22 |
| 资产总计 | 39,611,788,179.71 | 37,622,510,209.17 | 39,307,622,691.35 | 38,316,230,536.64 |
| 流动负债: | | | | |
| 流动负债合计 | 13,035,569,503.1 | 12,142,527,921.44 | 11,205,937,129.42 | 10,595,428,148.47 |
| 非流动负债: | | | | |
| 非流动负债合计 | 9,614,804,643.22 | 8,918,215,375.35 | 8,513,367,810.41 | 8,410,615,616.4 |
| 负债合计 | 22,650,374,146.32 | 21,060,743,296.79 | 19,719,304,939.83 | 19,006,043,764.87 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 13,023,787,180.71 | 12,561,365,521.88 | 14,536,219,158.76 | 14,217,818,815.62 |
| 股东权益合计 | 16,961,414,033.39 | 16,561,766,912.38 | 19,588,317,751.52 | 19,310,186,771.77 |
| 负债和股东权益合计 | 39,611,788,179.71 | 37,622,510,209.17 | 39,307,622,691.35 | 38,316,230,536.64 |
| 现金流量表 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 2,733,446,942.42 | 10,779,169,825.68 | 9,046,313,223.78 | 5,096,180,381.15 |
| 经营活动现金流出小计 | 2,159,144,183.34 | 8,219,325,151.88 | 6,075,230,509.4 | 3,831,761,949.36 |
| 经营活动产生的现金流量净额 | 574,302,759.08 | 2,559,844,673.8 | 2,971,082,714.38 | 1,264,418,431.79 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 24,844,372.22 | 3,698,948,536.34 | 2,735,390,517.21 | 2,263,718,222.28 |
| 投资活动现金流出小计 | 932,806,945.31 | 6,737,935,520.14 | 4,757,945,678.79 | 2,769,178,885.39 |
| 投资活动产生的现金流量净额 | -907,962,573.09 | -3,038,986,983.8 | -2,022,555,161.58 | -505,460,663.11 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 1,563,597,219.25 | 8,227,320,784.34 | 5,939,238,079.83 | 5,158,363,896.55 |
| 筹资活动现金流出小计 | 997,773,973.76 | 10,038,235,972.03 | 6,750,721,212.64 | 5,009,027,862.42 |
| 筹资活动产生的现金流量净额 | 565,823,245.49 | -1,810,915,187.69 | -811,483,132.81 | 149,336,034.13 |
| 汇率变动对现金及现金等价物的影响 | -2,175,596.72 | -397,410.71 | 258,511.99 | 445,515.99 |
| 现金及现金等价物净增加额 | 229,987,834.76 | -2,290,454,908.4 | 137,302,931.98 | 908,739,318.8 |
| 期末现金及现金等价物余额 | 1,503,853,731.24 | 1,273,865,896.48 | 3,701,623,736.86 | 4,473,060,123.68 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | - | -2,290,454,908.4 | - | 908,739,318.8 |
最新报告期：2026-05-17| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 长江证券 | 马太,李禹默 | 0.53 | 0.64 | 0.82 | 2026-05-17 |
| 国海证券 | 杨丽蓉,董伯骏 | 0.54 | 0.65 | 0.72 | 2026-04-28 |
| 中金公司 | 裘孝锋 | 0.55 | 0.65 | -- | 2026-04-24 |
| 开源证券 | 宋梓荣,张晓锋,金益腾 | 0.51 | 0.59 | 0.64 | 2026-04-23 |
| 东方财富证券 | 张志扬,梅宇鑫 | 0.50 | 0.60 | 0.69 | 2026-04-23 |