当前位置:首页 - 行情中心 - 西安饮食(000721) - 财务分析 - 现金流量表

西安饮食

(000721)

  

流通市值:52.11亿  总市值:58.37亿
流通股本:5.12亿   总股本:5.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金334,494,024.63160,345,391.08709,350,157.96544,106,158.24
  收到的税费返还--11,640,371.54-
  收到其他与经营活动有关的现金10,934,006.98492,397.7821,534,802.3711,321,761.34
  经营活动现金流入小计345,428,031.61160,837,788.86742,525,331.87555,427,919.58
  购买商品、接受劳务支付的现金130,157,988.2863,336,429.48321,808,460.39250,993,469.74
  支付给职工以及为职工支付的现金130,500,462.1370,388,094.03278,570,666.58206,246,563.94
  支付的各项税费6,802,163.584,735,777.6712,969,325.179,368,265.93
  支付其他与经营活动有关的现金22,202,852.737,990,704.5828,585,902.5328,533,374.37
  经营活动现金流出小计289,663,466.72146,451,005.76641,934,354.67495,141,673.98
  经营活动产生的现金流量净额55,764,564.8914,386,783.1100,590,977.260,286,245.6
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--309,306.37182,796.15
  处置子公司及其他营业单位收到的现金净额--1,087,822.35-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--1,397,128.72182,796.15
  购建固定资产、无形资产和其他长期资产支付的现金9,125,216.576,349,41126,198,775.8731,036,886.71
  投资活动现金流出小计9,125,216.576,349,41126,198,775.8731,036,886.71
  投资活动产生的现金流量净额-9,125,216.57-6,349,411-24,801,647.15-30,854,090.56
三、筹资活动产生的现金流量:
  取得借款收到的现金230,700,000165,000,000526,540,607.47368,540,607.47
  收到其他与筹资活动有关的现金6,522.313,682.7131,062.3726,496.11
  筹资活动现金流入小计230,706,522.31165,003,682.71526,571,669.84368,567,103.58
  偿还债务支付的现金228,969,373.83180,000,000494,378,069.94344,544,695.05
  分配股利、利润或偿付利息支付的现金8,340,119.364,234,189.1920,242,969.9614,729,137.66
  支付其他与筹资活动有关的现金18,837,143.287,534,510.157,486,812.5829,198,392.71
  筹资活动现金流出小计256,146,636.47191,768,699.29572,107,852.48388,472,225.42
  筹资活动产生的现金流量净额-25,440,114.16-26,765,016.58-45,536,182.64-19,905,121.84
五、现金及现金等价物净增加额21,199,234.16-18,727,644.4830,253,147.419,527,033.2
  加:期初现金及现金等价物余额88,420,927.4988,420,927.4958,167,780.0858,167,780.08
  期末现金及现金等价物余额109,620,161.6569,693,283.0188,420,927.4967,694,813.28
补充资料:
  净利润-55,030,258.62--129,559,398.47-
  资产减值准备745,000.51-4,735,691.86-
  固定资产和投资性房地产折旧18,414,176.33-34,484,246.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,414,176.33-34,484,246.5-
  无形资产摊销4,009,699.91-7,383,956.01-
  长期待摊费用摊销21,579,074.16-45,987,455.27-
  处置固定资产、无形资产和其他长期资产的损失-74,926.58--1,219,893.52-
  固定资产报废损失--536,746.36-
  财务费用13,595,871.65-29,578,764.65-
  投资损失---1,026,723.34-
  递延所得税0-1,222,883.34-
  其中:递延所得税资产减少--46,310,049.42-
    递延所得税负债增加---45,087,166.08-
  存货的减少7,716,980.66-3,121,474.64-
  经营性应收项目的减少-8,827,553.61-19,261,866.16-
  经营性应付项目的增加28,527,076.51-42,917,935.93-
  现金的期末余额109,620,161.65-88,420,927.49-
  减:现金的期初余额88,420,927.49-58,167,780.08-
  现金及现金等价物的净增加额21,199,234.16-30,253,147.41-
公告日期2025-08-162025-04-192025-04-192024-10-19
审计意见(境内)标准无保留意见
TOP↑