当前位置:首页 - 行情中心 - 燕京啤酒(000729) - 财务分析 - 现金流量表

燕京啤酒

(000729)

  

流通市值:245.18亿  总市值:275.37亿
流通股本:25.10亿   总股本:28.19亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,295,759,244.1516,307,117,107.2313,646,200,459.278,792,175,014.02
收到的税费返还-2,944,745.019,826,048.984,559,481.5
收到其他与经营活动有关的现金202,117,545.57739,454,693.68508,641,476.68491,044,237.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,497,876,789.7217,049,516,545.9214,164,667,984.939,287,778,732.6
购买商品、接受劳务支付的现金2,055,257,168.868,889,797,617.436,592,796,069.434,107,426,564.34
支付给职工以及为职工支付的现金704,703,648.332,780,530,098.512,111,674,384.221,543,864,846.86
支付的各项税费471,823,108.92,367,847,940.821,925,088,335.961,181,190,899.61
支付其他与经营活动有关的现金371,462,410.181,603,472,320.83682,414,150.88621,167,949.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,603,246,336.2715,641,647,977.5911,311,972,940.497,453,650,260.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额894,630,453.451,407,868,568.332,852,695,044.441,834,128,471.82
二、投资活动产生的现金流量:
取得投资收益收到的现金-124,688,483.0817,614,436.21382,731.23
处置固定资产、无形资产和其他长期资产收回的现金净额147,741.1549,068,984.721,449,725.5514,195.5
收到的其他与投资活动有关的现金610,000,0005,902,605,205.53,169,560,0002,149,560,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计610,147,741.156,076,362,673.33,188,624,161.762,149,956,926.73
购建固定资产、无形资产和其他长期资产支付的现金98,043,771.85533,085,300.11552,488,016.17516,328,095.41
支付其他与投资活动有关的现金2,125,000,0006,459,201,388.915,820,000,0004,280,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,223,043,771.856,992,286,689.026,372,488,016.174,796,328,095.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,612,896,030.7-915,924,015.72-3,183,863,854.41-2,646,371,168.68
三、筹资活动产生的现金流量:
吸收投资收到的现金100,00020,040,000--
其中:子公司吸收少数股东投资收到的现金100,00020,040,000--
取得借款收到的现金1,110,000,0001,921,090,3901,921,090,3901,421,090,390
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,110,100,0001,941,130,3901,921,090,3901,421,090,390
偿还债务支付的现金100,000,0001,681,090,390300,000,000-
分配股利、利润或偿付利息支付的现金7,859,441.68402,509,669.76389,338,009.5523,862,712.25
其中:子公司支付给少数股东的股利、利润-137,654,369.08134,907,664.176,245,480.98
支付其他与筹资活动有关的现金-21,545,208.87--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计107,859,441.682,105,145,268.63689,338,009.5523,862,712.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,002,240,558.32-164,014,878.631,231,752,380.451,397,227,677.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额283,974,981.07327,929,673.98900,583,570.48584,984,980.89
加:期初现金及现金等价物余额1,792,586,459.641,464,656,785.661,464,656,785.661,464,656,785.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,076,561,440.711,792,586,459.642,365,240,356.142,049,641,766.55
补充资料:
净利润-854,887,596.54-608,706,126.81
资产减值准备-57,665,947.86--
固定资产和投资性房地产折旧-657,441,644.19-333,288,509.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-657,441,644.19-333,288,509.11
无形资产摊销-40,947,062.1-16,115,221.18
长期待摊费用摊销-622,119.5-333,789.24
处置固定资产、无形资产和其他长期资产的损失--23,933,441.45-1,084,204.37
固定资产报废损失-3,204,574.46--
财务费用--115,536,227.09-23,145,985.38
投资损失--42,584,404.3--382,731.23
递延所得税--41,248,968.12--
其中:递延所得税资产减少--38,383,029.41--
递延所得税负债增加--2,865,938.71--
存货的减少-219,762,569.79-248,409,648.66
经营性应收项目的减少--36,251,449.97--265,515,685.52
经营性应付项目的增加--185,303,522.5-857,945,153.33
现金的期末余额-1,792,586,459.64-2,049,641,766.55
减:现金的期初余额-1,464,656,785.66-1,464,656,785.66
公告日期2024-04-252024-04-162023-10-262023-08-22
审计意见(境内)标准无保留意见
TOP↑