当前位置:首页 - 行情中心 - 燕京啤酒(000729) - 财务分析 - 现金流量表

燕京啤酒

(000729)

  

流通市值:275.05亿  总市值:308.91亿
流通股本:25.10亿   总股本:28.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,929,125,827.0810,341,125,607.384,886,231,226.5517,347,966,972.35
  收到的税费返还3,059,808.951,155,196.68-30,051,078.92
  收到其他与经营活动有关的现金826,314,965.86567,689,165.74336,739,983.7862,719,876.53
  经营活动现金流入小计16,758,500,601.8910,909,969,969.85,222,971,210.2518,240,737,927.8
  购买商品、接受劳务支付的现金6,565,396,153.314,087,520,790.522,373,573,100.718,110,672,538.3
  支付给职工以及为职工支付的现金2,443,968,493.931,718,642,452.8801,978,598.822,994,429,976.2
  支付的各项税费2,281,766,282.751,267,889,295.36541,437,667.672,586,425,921.83
  支付其他与经营活动有关的现金1,300,397,591.95943,507,972.94230,669,804.841,827,376,437.03
  经营活动现金流出小计12,591,528,521.948,017,560,511.623,947,659,172.0415,518,904,873.36
  经营活动产生的现金流量净额4,166,972,079.952,892,409,458.181,275,312,038.212,721,833,054.44
二、投资活动产生的现金流量:
  收回投资收到的现金170,000,00020,000,000--
  取得投资收益收到的现金4,302,100.45835,707619,411.73189,238,227.46
  处置固定资产、无形资产和其他长期资产收回的现金净额1,339,091.941,156,760.05501,121.9436,135,454.64
  收到的其他与投资活动有关的现金4,237,000,0002,187,000,0001,850,000,0005,393,200,000
  投资活动现金流入小计4,412,641,192.392,208,992,467.051,851,120,533.675,618,573,682.1
  购建固定资产、无形资产和其他长期资产支付的现金1,429,409,910.12709,995,836.95308,079,719.381,271,821,622.82
  投资支付的现金500,000,000310,000,000--
  取得子公司及其他营业单位支付的现金43,367,682.2---
  支付其他与投资活动有关的现金5,658,000,0003,493,000,0002,250,000,0005,381,000,000
  投资活动现金流出小计7,630,777,592.324,512,995,836.952,558,079,719.386,652,821,622.82
  投资活动产生的现金流量净额-3,218,136,399.93-2,304,003,369.9-706,959,185.71-1,034,247,940.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金---550,000
  其中:子公司吸收少数股东投资收到的现金---550,000
  取得借款收到的现金151,000,000151,000,00019,000,000394,875,000
  筹资活动现金流入小计151,000,000151,000,00019,000,000395,425,000
  偿还债务支付的现金143,875,00040,225,00020,225,000682,000,000
  分配股利、利润或偿付利息支付的现金717,458,891.3316,900,038.52,254,142.26978,199,104.73
  其中:子公司支付给少数股东的股利、利润147,059,237.2312,572,968.4184,532.54152,372,161.33
  支付其他与筹资活动有关的现金9,931,923.999,200,482.41-17,878,778.8
  筹资活动现金流出小计871,265,815.3266,325,520.9122,479,142.261,678,077,883.53
  筹资活动产生的现金流量净额-720,265,815.3284,674,479.09-3,479,142.26-1,282,652,883.53
五、现金及现金等价物净增加额228,569,864.7673,080,567.37564,873,710.24404,932,230.19
  加:期初现金及现金等价物余额1,595,805,093.331,595,805,093.331,595,805,093.331,190,872,863.14
  期末现金及现金等价物余额1,824,374,958.032,268,885,660.72,160,678,803.571,595,805,093.33
补充资料:
  净利润-1,606,637,528.35-2,007,686,284.05
  资产减值准备--1,671,650.3-65,802,428.81
  固定资产和投资性房地产折旧-283,685,881.96-585,122,005.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-283,685,881.96-585,122,005.96
  无形资产摊销-21,814,504.05-50,925,401.86
  长期待摊费用摊销-3,904,205.67-2,523,118.22
  处置固定资产、无形资产和其他长期资产的损失-1,468,471.7--139,826,820.74
  固定资产报废损失---5,764,495.49
  公允价值变动损失--1,590,446.24--326,711.68
  财务费用--92,402,758.57--196,661,030.27
  投资损失--3,651,092.85--29,444,024.84
  递延所得税-0-2,072,660.53
  其中:递延所得税资产减少-0-9,896,960.91
    递延所得税负债增加-0--7,824,300.38
  存货的减少-29,255,695.63-266,793,452.24
  经营性应收项目的减少--196,217,219.7-73,231,427.96
  经营性应付项目的增加-1,226,628,483.42-7,648,904.88
  其他---46,182.77
  现金的期末余额-2,268,885,660.7-1,595,805,093.33
  减:现金的期初余额-1,595,805,093.33-1,190,872,863.14
  现金及现金等价物的净增加额-673,080,567.37-404,932,230.19
公告日期2026-10-282026-08-212026-04-242026-04-15
审计意见(境内)标准无保留意见
TOP↑