当前位置:首页 - 行情中心 - 航发控制(000738) - 财务分析 - 现金流量表

航发控制

(000738)

  

流通市值:226.61亿  总市值:226.61亿
流通股本:13.15亿   总股本:13.15亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,387,943,769.82,797,563,102.76678,117,007.765,772,702,113.19
  收到的税费返还4,570,090.54,313,935.923,667,182.318,001,536.14
  收到其他与经营活动有关的现金175,592,004.6978,104,297.2238,068,587.98291,479,907.06
  经营活动现金流入小计3,568,105,864.992,879,981,335.9719,852,778.056,072,183,556.39
  购买商品、接受劳务支付的现金1,547,653,045.931,087,337,714.22462,090,415.622,115,976,868.83
  支付给职工以及为职工支付的现金1,312,510,627.12833,425,521.41420,995,115.242,037,874,763.51
  支付的各项税费348,143,106.36240,692,493.2275,184,479.36573,712,119.6
  支付其他与经营活动有关的现金262,180,675.89166,900,484.15101,979,486.75400,305,129.08
  经营活动现金流出小计3,470,487,455.32,328,356,2131,060,249,496.975,127,868,881.02
  经营活动产生的现金流量净额97,618,409.69551,625,122.9-340,396,718.92944,314,675.37
二、投资活动产生的现金流量:
  收回投资收到的现金400,000,000220,000,00080,000,0001,140,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--02,335,507.5
  投资活动现金流入小计400,000,000220,000,00080,000,0001,142,335,507.5
  购建固定资产、无形资产和其他长期资产支付的现金456,080,253.46317,463,245.18119,547,030.72801,404,262.44
  投资支付的现金--0630,000,000
  投资活动现金流出小计456,080,253.46317,463,245.18119,547,030.721,431,404,262.44
  投资活动产生的现金流量净额-56,080,253.46-97,463,245.18-39,547,030.72-289,068,754.94
三、筹资活动产生的现金流量:
  取得借款收到的现金---6,500,000
  收到其他与筹资活动有关的现金48,714,870.541,518,625.32-50,007,369.18
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计48,714,870.541,518,625.32-56,507,369.18
  偿还债务支付的现金33,470,00013,900,00013,900,00010,500,000
  分配股利、利润或偿付利息支付的现金101,727,977.77101,645,417228,114.4230,971,628.17
  其中:子公司支付给少数股东的股利、利润---3,757,866.81
  支付其他与筹资活动有关的现金25,206,162.1224,757,962.12024,994,478.71
  筹资活动现金流出小计160,404,139.89140,303,379.1214,128,114.4266,466,106.88
  筹资活动产生的现金流量净额-111,689,269.39-98,784,753.8-14,128,114.4-209,958,737.7
四、汇率变动对现金及现金等价物的影响-2,952,359.42-2,371,666.49-1,803,414.2-4,374,934.26
五、现金及现金等价物净增加额-73,103,472.58353,005,457.43-395,875,278.24440,912,248.47
  加:期初现金及现金等价物余额3,472,597,576.233,472,597,576.233,472,597,576.233,031,685,327.76
  期末现金及现金等价物余额3,399,494,103.653,825,603,033.663,076,722,297.993,472,597,576.23
补充资料:
  净利润-222,015,806.94-340,126,744.33
  资产减值准备-80,871,667.93-90,581,726.68
  固定资产和投资性房地产折旧-284,441,002.84-546,421,904.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-284,441,002.84-546,421,904.88
  无形资产摊销-45,986,349.44-75,720,194.14
  处置固定资产、无形资产和其他长期资产的损失--2,173.56--40,392.22
  固定资产报废损失-121,077.73-727,755.18
  财务费用-4,200,052.27-7,253,926.95
  递延所得税--7,999,515.71-1,990,377.55
  其中:递延所得税资产减少--18,532,203.58-5,994,270.07
    递延所得税负债增加-10,532,687.87--4,003,892.52
  存货的减少-70,709,777.93--162,313,046.85
  经营性应收项目的减少--248,113,929.26--103,128,056.8
  经营性应付项目的增加-85,932,040.18-120,648,594.14
  现金的期末余额-3,825,603,033.66-3,472,597,576.23
  减:现金的期初余额-3,472,597,576.23-3,031,685,327.76
  现金及现金等价物的净增加额-353,005,457.43-440,912,248.47
公告日期2026-10-282026-08-202026-04-272026-03-27
审计意见(境内)标准无保留意见
TOP↑