当前位置:首页 - 行情中心 - 晋控电力(000767) - 财务分析 - 现金流量表

晋控电力

(000767)

  

流通市值:89.41亿  总市值:94.46亿
流通股本:29.12亿   总股本:30.77亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,009,941,363.958,394,929,347.034,542,390,061.2418,605,648,355.18
  收到的税费返还14,266,238.43,673,408.84734,899.1129,243,118.37
  收到其他与经营活动有关的现金148,084,190.3992,538,151.956,567,862.77815,947,406.37
  经营活动现金流入小计13,172,291,792.748,491,140,907.774,599,692,823.1219,450,838,879.92
  购买商品、接受劳务支付的现金9,926,666,992.526,465,561,284.283,912,827,647.2417,962,607,211.09
  支付给职工以及为职工支付的现金911,364,400.21626,455,023.82310,049,272.371,249,280,006.06
  支付的各项税费676,206,741.42449,671,960.48169,964,767.18890,290,922.74
  支付其他与经营活动有关的现金123,894,156.8578,214,820.0956,067,349.02327,357,575.88
  经营活动现金流出小计11,638,132,2917,619,903,088.674,448,909,035.8120,429,535,715.77
  经营活动产生的现金流量净额1,534,159,501.74871,237,819.1150,783,787.31-978,696,835.85
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,150,840.16--197,867,480.47
  处置固定资产、无形资产和其他长期资产收回的现金净额2,200---
  收到的其他与投资活动有关的现金5,000,000--4,700,000
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计10,153,040.16--202,567,480.47
  购建固定资产、无形资产和其他长期资产支付的现金1,955,970,910.011,250,161,716.82548,174,704.462,323,480,047.7
  投资支付的现金---182,500,000
  投资活动现金流出小计1,955,970,910.011,250,161,716.82548,174,704.462,505,980,047.7
  投资活动产生的现金流量净额-1,945,817,869.85-1,250,161,716.82-548,174,704.46-2,303,412,567.23
三、筹资活动产生的现金流量:
  取得借款收到的现金15,927,018,338.4510,831,052,332.454,531,363,310.4714,085,017,608.23
  收到其他与筹资活动有关的现金2,190,377,725.021,512,827,725.0298,304,722.226,760,943,234.87
  筹资活动现金流入小计18,117,396,063.4712,343,880,057.474,629,668,032.6920,845,960,843.1
  偿还债务支付的现金12,698,571,672.297,668,688,961.82,377,107,473.5913,281,547,195.54
  分配股利、利润或偿付利息支付的现金1,041,996,385.9724,166,591.83389,347,209.071,731,197,275.96
  其中:子公司支付给少数股东的股利、利润---148,246,818.32
  支付其他与筹资活动有关的现金2,117,517,989.881,449,358,067.05792,589,524.855,364,434,249.29
  筹资活动现金流出小计15,858,086,048.079,842,213,620.683,559,044,207.5120,377,178,720.79
  筹资活动产生的现金流量净额2,259,310,015.42,501,666,436.791,070,623,825.18468,782,122.31
五、现金及现金等价物净增加额1,847,651,647.292,122,742,539.07673,232,908.03-2,813,327,280.77
  加:期初现金及现金等价物余额3,477,520,420.843,477,520,420.843,477,520,420.846,290,847,701.61
  期末现金及现金等价物余额5,325,172,068.135,600,262,959.914,150,753,328.873,477,520,420.84
补充资料:
  净利润-97,349,849.83--155,380,603.44
  资产减值准备---10,470,409.8
  固定资产和投资性房地产折旧-1,080,334,460.99-2,340,327,082.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,080,334,460.99-2,340,327,082.68
  无形资产摊销-38,299,260.69-71,602,264.87
  长期待摊费用摊销-17,366,654.2-49,041,362.77
  处置固定资产、无形资产和其他长期资产的损失--108,405.21--
  公允价值变动损失--194,730.81--2,943,265.28
  财务费用-670,958,678.97-1,514,153,569.07
  投资损失--114,862,060.86--217,544,504.08
  递延所得税--3,260,809.28-4,756,733.67
  其中:递延所得税资产减少-882,028.53-14,608,070.54
    递延所得税负债增加--4,142,837.81--9,851,336.87
  存货的减少-153,602,774.65--351,348,213.76
  经营性应收项目的减少-587,991,924.54--637,660,520.78
  经营性应付项目的增加--1,709,375,316.97--3,684,082,677.33
  其他-41,952,766.07-15,722,180.49
  现金的期末余额-5,600,262,959.91-3,477,520,420.84
  减:现金的期初余额-3,477,520,420.84-6,290,847,701.61
  现金及现金等价物的净增加额-2,122,742,539.07--2,813,327,280.77
公告日期2025-10-302025-08-292025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑