当前位置:首页 - 行情中心 - 晋控电力(000767) - 财务分析 - 现金流量表

晋控电力

(000767)

  

流通市值:87.66亿  总市值:92.62亿
流通股本:29.12亿   总股本:30.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,225,781,147.568,023,658,785.014,499,569,640.318,153,584,290.21
  收到的税费返还502,549.23467,979.8575,630.3813,065,747.13
  收到其他与经营活动有关的现金90,582,529.662,051,651.1153,741,837.49143,556,029.22
  经营活动现金流入小计13,316,866,226.398,086,178,415.974,553,387,108.1718,310,206,066.56
  购买商品、接受劳务支付的现金8,954,897,943.035,801,888,947.663,703,994,75213,658,254,464.59
  支付给职工以及为职工支付的现金863,446,792.3590,884,399.22313,428,739.761,407,819,507.03
  支付的各项税费879,148,861.14634,418,818.86353,428,588.781,019,768,518.35
  支付其他与经营活动有关的现金234,404,290.254,141,674.926,839,604.04142,474,181.49
  经营活动现金流出小计10,931,897,886.677,081,333,840.644,397,691,684.5816,228,316,671.46
  经营活动产生的现金流量净额2,384,968,339.721,004,844,575.33155,695,423.592,081,889,395.1
二、投资活动产生的现金流量:
  取得投资收益收到的现金159,011,311.6810,000,000-132,495,219.82
  处置固定资产、无形资产和其他长期资产收回的现金净额619,5908,907,330-13,330
  处置子公司及其他营业单位收到的现金净额---237,677,149.52
  收到的其他与投资活动有关的现金5,400,0001,500,0001,500,0008,000,000
  投资活动现金流入小计165,030,901.6820,407,3301,500,000378,185,699.34
  购建固定资产、无形资产和其他长期资产支付的现金910,568,585.93486,537,636.73147,538,690.782,757,177,803.53
  投资支付的现金---259,544,404.05
  投资活动现金流出小计910,568,585.93486,537,636.73147,538,690.783,016,722,207.58
  投资活动产生的现金流量净额-745,537,684.25-466,130,306.73-146,038,690.78-2,638,536,508.24
三、筹资活动产生的现金流量:
  取得借款收到的现金10,724,446,310.298,210,852,986.085,302,533,376.9717,791,122,519.79
  收到其他与筹资活动有关的现金1,156,536,999.991,156,536,999.99408,000,0003,140,204,770.12
  筹资活动现金流入小计11,880,983,310.289,367,389,986.075,710,533,376.9720,931,327,289.91
  偿还债务支付的现金9,798,256,278.627,539,869,913.254,403,038,649.5215,115,468,013.34
  分配股利、利润或偿付利息支付的现金1,083,089,375.21616,822,329.66343,367,672.411,787,515,301.58
  其中:子公司支付给少数股东的股利、利润80,000,000--93,400,000
  支付其他与筹资活动有关的现金2,190,718,151.54930,148,885.37616,149,534.122,794,162,344.35
  筹资活动现金流出小计13,072,063,805.379,086,841,128.285,362,555,856.0519,697,145,659.27
  筹资活动产生的现金流量净额-1,191,080,495.09280,548,857.79347,977,520.921,234,181,630.64
五、现金及现金等价物净增加额448,350,160.38819,263,126.39357,634,253.73677,534,517.5
  加:期初现金及现金等价物余额4,155,054,938.344,155,054,938.344,155,054,938.343,477,520,420.84
  期末现金及现金等价物余额4,603,405,098.724,974,318,064.734,512,689,192.074,155,054,938.34
补充资料:
  净利润-86,013,118.46-120,706,891.15
  资产减值准备---13,815,729.77
  固定资产和投资性房地产折旧-1,087,487,247.49-2,234,788,562.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,087,487,247.49-2,234,788,562.05
  无形资产摊销-38,368,807.68-73,002,419.57
  长期待摊费用摊销-13,917,901.78-40,184,432.3
  处置固定资产、无形资产和其他长期资产的损失--109,125.97-141,214.35
  公允价值变动损失-8,812,372.18--201,108.37
  财务费用-588,845,433.58-1,277,856,258.87
  投资损失--161,837,608.24--270,696,116.66
  递延所得税--2,094,082.98--13,318,301.04
  其中:递延所得税资产减少-1,731,949.24--6,650,906.26
    递延所得税负债增加--3,826,032.22--6,667,394.78
  存货的减少-167,043,523.99-42,850,075.53
  经营性应收项目的减少--162,352,232.53-1,334,548,110.26
  经营性应付项目的增加--718,213,767.19--2,799,838,319.42
  其他-46,698,789.78--
  现金的期末余额-4,974,318,064.73-4,155,054,938.34
  减:现金的期初余额-4,155,054,938.34-3,477,520,420.84
  现金及现金等价物的净增加额-819,263,126.39-677,534,517.5
公告日期2026-10-282026-08-202026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑