流通市值:956.46亿 | 总市值:1232.15亿 | ||
流通股本:59.04亿 | 总股本:76.06亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
收取利息、手续费及佣金的现金 | 25,264,932,254.03 | 17,563,697,452.39 | 11,661,261,734.98 | 5,818,908,945.17 |
拆入资金净增加额 | - | 23,136,650,075.17 | 20,312,740,061.51 | 5,177,242,689.63 |
代理买卖证券收到的现金净额 | 43,294,599,008.96 | 37,408,750,888.81 | 4,448,780,798.37 | - |
回购业务资金净增加额 | 17,114,480,943.88 | 22,305,673,546.36 | - | 66,129,334,231.01 |
收到其他与经营活动有关的现金 | 2,121,659,064.67 | 2,095,351,486.55 | 3,987,181,358.2 | 3,867,946,107.04 |
经营活动现金流入的其他项目 | - | 5,681,452,269.52 | 5,935,170,603.56 | 3,628,007,986.91 |
经营活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 87,795,671,271.54 | 108,191,575,718.8 | 46,345,134,556.62 | 84,621,439,959.76 |
处置交易性金融资产净减少额 | 25,006,656,408.29 | 54,291,625,226.3 | 41,466,903,093.16 | 89,084,190,949.55 |
支付利息、手续费及佣金的现金 | 5,667,522,122.62 | 4,155,299,588.8 | 3,033,184,427.04 | 1,556,595,741.79 |
拆入资金净减少额 | 8,080,917,924.88 | - | - | - |
支付给职工及为职工支付现金 | 8,530,915,080.52 | 6,453,844,120.59 | 4,781,426,703.73 | 1,638,579,321.35 |
支付的各项税费 | 3,014,618,021.33 | 2,094,386,311.39 | 1,276,590,152.21 | 482,786,415.38 |
回购业务资金净减少额 | - | - | 23,079,914,254.17 | - |
代理买卖证券支付的现金净额(净减少额) | - | - | - | 1,536,152,600.21 |
支付其他与经营活动有关的现金 | 9,453,105,674.6 | 10,033,078,821.18 | 6,281,078,786.28 | 2,184,911,364.07 |
经营活动现金流出其他项目 | 18,071,127,027.49 | - | - | - |
经营活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 77,824,862,259.73 | 77,028,234,068.26 | 79,919,097,416.59 | 96,483,216,392.35 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 9,970,809,011.81 | 31,163,341,650.54 | -33,573,962,859.97 | -11,861,776,432.59 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 22,385,198,951.78 | 7,997,004,547.22 | 33,960,298,807.53 | 9,206,428,156.4 |
取得投资收益收到的现金 | 5,397,282,918.11 | 4,034,142,733.25 | 2,652,994,906.53 | 984,026,341.09 |
处置固定资产、无形资产及其他长期资产收回的现金净额 | 13,070,999.48 | 12,753,413.01 | - | 1,347,950.43 |
投资活动现金流入其他项目 | - | - | 12,109,432.86 | - |
投资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 27,795,552,869.37 | 12,043,900,693.48 | 36,625,403,146.92 | 10,191,802,447.92 |
投资支付的现金 | 1,880,580,893.39 | 1,523,261,563.99 | 1,407,079,932.56 | 1,384,366,341.06 |
购建固定资产、无形资产和其他长期资产支付的现金 | 735,800,580.5 | 528,890,054.3 | 345,756,698.86 | 199,531,263.06 |
投资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,616,381,473.89 | 2,052,151,618.29 | 1,752,836,631.42 | 1,583,897,604.12 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | 25,179,171,395.48 | 9,991,749,075.19 | 34,872,566,515.5 | 8,607,904,843.8 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 4,091,900,000 | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 |
其中:子公司吸收少数股东投资收到的现金 | 4,091,900,000 | 2,000,000,000 | 2,000,000,000 | 2,000,000,000 |
取得借款收到的现金 | 58,454,577.43 | 233,701,371.43 | 58,454,577.43 | 643,037,383.04 |
发行债券收到的现金 | 93,809,085,427.79 | 44,015,918,444 | 30,900,000,000 | 16,000,000,000 |
收到其他与筹资活动有关的现金 | 29,892,420,916.76 | 22,217,599,591.63 | 12,811,269,233.76 | 5,429,052,406.45 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 127,851,860,921.98 | 68,467,219,407.06 | 45,769,723,811.19 | 24,072,089,789.49 |
偿还债务支付的现金 | 71,745,062,539.74 | 50,791,000,088.15 | 24,040,245,020.87 | 9,292,175,685.23 |
分配股利、利润或偿付利息支付的现金 | 9,310,569,971.59 | 6,945,688,815.55 | 2,732,524,364.56 | 778,153,330.93 |
其中:子公司支付给少数股东的股利、利润 | 384,588,000 | 384,588,000 | 384,588,000 | - |
支付其他与筹资活动有关的现金 | 31,079,281,785.32 | 21,462,190,886.73 | 15,080,258,446.36 | 5,706,958,454.55 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 112,134,914,296.65 | 79,198,879,790.43 | 41,853,027,831.79 | 15,777,287,470.71 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 15,716,946,625.33 | -10,731,660,383.37 | 3,916,695,979.4 | 8,294,802,318.78 |
四、汇率变动对现金及现金等价物的影响 | 124,998,663.9 | -62,976,968.46 | 33,166,179.33 | 17,433,140.3 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 50,991,925,696.52 | 30,360,453,373.9 | 5,248,465,814.26 | 5,058,363,870.29 |
加:期初现金及现金等价物余额 | 146,004,891,075.14 | 146,004,891,075.14 | 146,004,891,075.14 | 146,004,891,075.14 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 196,996,816,771.66 | 176,365,344,449.04 | 151,253,356,889.4 | 151,063,254,945.43 |
补充资料: | ||||
净利润 | 10,544,672,524.34 | - | 4,735,419,100.43 | - |
固定资产和投资性房地产折旧 | 404,212,490.58 | - | 196,558,086.64 | - |
无形资产及长期待摊费用等摊销 | 258,983,308.82 | - | 126,137,244.15 | - |
其中:无形资产摊销 | 206,976,269.61 | - | 100,730,124.57 | - |
长期待摊费用摊销 | 52,007,039.21 | - | 25,407,119.58 | - |
处置固定资产、无形资产和其他长期资产的损失 | -7,035,053.64 | - | -3,573,262.68 | - |
公允价值变动损失 | 196,769,398.26 | - | 428,782,981.65 | - |
财务费用 | 2,107,758,610.85 | - | 1,035,860,206.15 | - |
投资损失 | -2,952,315,406 | - | -1,006,936,182.59 | - |
汇兑损失 | -68,626,874.88 | - | -15,309,232.76 | - |
递延所得税 | -270,109,136.45 | - | -382,833,882.95 | - |
其中:递延所得税资产减少 | 30,741,370.39 | - | -134,760,526.82 | - |
递延所得税负债增加 | -300,850,506.84 | - | -248,073,356.13 | - |
交易性金融资产的减少 | -24,511,160,865.21 | - | -38,525,680,539.06 | - |
经营性应收项目的减少 | -17,116,142,166.8 | - | 8,390,142,325.19 | - |
经营性应付项目的增加 | 41,084,902,269.58 | - | -8,720,883,048.81 | - |
现金的期末余额 | 196,996,816,771.66 | - | 151,253,356,889.4 | - |
减:现金的期初余额 | 146,004,891,075.14 | - | 146,004,891,075.14 | - |
公告日期 | 2025-03-29 | 2024-10-31 | 2024-08-31 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |