当前位置:首页 - 行情中心 - 云铝股份(000807) - 财务分析 - 现金流量表

云铝股份

(000807)

  

流通市值:882.59亿  总市值:882.60亿
流通股本:34.68亿   总股本:34.68亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金53,768,678,735.8634,449,971,150.3715,805,583,027.8964,223,369,034.57
  收到的税费返还79,118,075.6349,039,799.8114,854,342.6754,532,971.31
  收到其他与经营活动有关的现金479,382,856.09321,206,634.45229,898,113.75478,307,881.46
  经营活动现金流入小计54,327,179,667.5834,820,217,584.6316,050,335,484.3164,756,209,887.34
  购买商品、接受劳务支付的现金32,821,917,472.3321,886,450,49010,756,431,883.4250,051,218,970.59
  支付给职工以及为职工支付的现金1,763,769,342.91,146,201,806.73548,650,751.292,519,393,734.28
  支付的各项税费5,413,431,257.63,281,069,903.951,284,970,832.893,313,642,213.65
  支付其他与经营活动有关的现金197,527,872.09129,088,969.562,987,868.88439,631,781.72
  经营活动现金流出小计40,196,645,944.9226,442,811,170.1812,653,041,336.4856,323,886,700.24
  经营活动产生的现金流量净额14,130,533,722.668,377,406,414.453,397,294,147.838,432,323,187.1
二、投资活动产生的现金流量:
  收回投资收到的现金14,000,000,0009,000,000,0004,000,000,0009,005,399,291.24
  取得投资收益收到的现金57,113,154.4337,171,452.7718,342,541.0669,084,785.98
  处置固定资产、无形资产和其他长期资产收回的现金净额18,296,659.2918,296,659.29-2,434,900
  处置子公司及其他营业单位收到的现金净额263,843,400263,843,400-0
  投资活动现金流入小计14,339,253,213.729,319,311,512.064,018,342,541.069,076,918,977.22
  购建固定资产、无形资产和其他长期资产支付的现金281,462,602.72206,006,224.992,570,360.69640,504,638.26
  投资支付的现金13,400,000,0009,600,000,0004,600,000,00011,907,004,940
  支付其他与投资活动有关的现金---1,513,934.96
  投资活动现金流出小计13,681,462,602.729,806,006,224.94,692,570,360.6912,549,023,513.22
  投资活动产生的现金流量净额657,790,611-486,694,712.84-674,227,819.63-3,472,104,536
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金---0
  收到其他与筹资活动有关的现金---20,770,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---20,770,000
  偿还债务支付的现金381,000,000281,000,00011,000,000550,000,000
  分配股利、利润或偿付利息支付的现金1,361,038,991.481,343,239,094.7715,901,213.552,098,445,920.67
  其中:子公司支付给少数股东的股利、利润8,590,954.712,578,830.22-301,026,514.01
  支付其他与筹资活动有关的现金460,815,380.67460,815,380.67460,815,380.671,843,250,986.74
  筹资活动现金流出小计2,202,854,372.152,085,054,475.44487,716,594.224,491,696,907.41
  筹资活动产生的现金流量净额-2,202,854,372.15-2,085,054,475.44-487,716,594.22-4,470,926,907.41
四、汇率变动对现金及现金等价物的影响-165,093.6-131,086.34-51,086.32-90,151.75
五、现金及现金等价物净增加额12,585,304,867.915,805,526,139.832,235,298,647.66489,201,591.94
  加:期初现金及现金等价物余额6,663,562,003.316,663,562,003.316,663,562,003.316,174,360,411.37
  期末现金及现金等价物余额19,248,866,871.2212,469,088,143.148,898,860,650.976,663,562,003.31
补充资料:
  净利润-8,818,146,447.05-7,347,878,681.27
  资产减值准备-6,258,565.63-294,073,513.49
  固定资产和投资性房地产折旧-835,196,704.19-1,723,288,679.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-835,196,704.19-1,723,288,679.06
  无形资产摊销-37,439,183.54-93,565,599.26
  长期待摊费用摊销-12,518,004.79-22,449,938.1
  处置固定资产、无形资产和其他长期资产的损失--40,997,794.8--1,176.43
  固定资产报废损失--10,218,067.64-156,006.65
  公允价值变动损失--8,373,405.61--9,215,257.3
  财务费用-25,936,468.38-63,700,452.54
  投资损失--26,723,299.88--116,787,670.36
  递延所得税--87,016,577.55--27,139,506.13
  其中:递延所得税资产减少--84,168,914.61--25,040,363.55
    递延所得税负债增加--2,847,662.94--2,099,142.58
  存货的减少-533,961,344.07-636,229,219.06
  经营性应收项目的减少--1,438,121,884.52--1,189,479,626.57
  经营性应付项目的增加--288,701,566.06--474,193,777.17
  其他---47,161,909.68
  现金的期末余额-12,469,088,143.14-6,663,562,003.31
  减:现金的期初余额-6,663,562,003.31-6,174,360,411.37
  现金及现金等价物的净增加额-5,805,526,139.83-489,201,591.94
公告日期2026-10-302026-08-282026-04-242026-03-28
审计意见(境内)标准无保留意见
TOP↑