当前位置:首页 - 行情中心 - 云铝股份(000807) - 财务分析 - 现金流量表

云铝股份

(000807)

  

流通市值:949.17亿  总市值:949.18亿
流通股本:34.68亿   总股本:34.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金34,449,971,150.3715,805,583,027.8964,223,369,034.5745,934,636,610.15
  收到的税费返还49,039,799.8114,854,342.6754,532,971.3154,440,827.01
  收到其他与经营活动有关的现金321,206,634.45229,898,113.75478,307,881.46334,853,608.87
  经营活动现金流入小计34,820,217,584.6316,050,335,484.3164,756,209,887.3446,323,931,046.03
  购买商品、接受劳务支付的现金21,886,450,49010,756,431,883.4250,051,218,970.5935,470,614,805.93
  支付给职工以及为职工支付的现金1,146,201,806.73548,650,751.292,519,393,734.281,446,639,106.68
  支付的各项税费3,281,069,903.951,284,970,832.893,313,642,213.652,107,847,784.79
  支付其他与经营活动有关的现金129,088,969.562,987,868.88439,631,781.72321,836,760.47
  经营活动现金流出小计26,442,811,170.1812,653,041,336.4856,323,886,700.2439,346,938,457.87
  经营活动产生的现金流量净额8,377,406,414.453,397,294,147.838,432,323,187.16,976,992,588.16
二、投资活动产生的现金流量:
  收回投资收到的现金9,000,000,0004,000,000,0009,005,399,291.245,000,028,891.24
  取得投资收益收到的现金37,171,452.7718,342,541.0669,084,785.9849,553,554.92
  处置固定资产、无形资产和其他长期资产收回的现金净额18,296,659.29-2,434,9002,434,900
  处置子公司及其他营业单位收到的现金净额263,843,400-00
  投资活动现金流入小计9,319,311,512.064,018,342,541.069,076,918,977.225,052,017,346.16
  购建固定资产、无形资产和其他长期资产支付的现金206,006,224.992,570,360.69640,504,638.26488,818,348.18
  投资支付的现金9,600,000,0004,600,000,00011,907,004,9406,007,004,940
  支付其他与投资活动有关的现金--1,513,934.96-
  投资活动现金流出小计9,806,006,224.94,692,570,360.6912,549,023,513.226,495,823,288.18
  投资活动产生的现金流量净额-486,694,712.84-674,227,819.63-3,472,104,536-1,443,805,942.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  其中:子公司吸收少数股东投资收到的现金--00
  取得借款收到的现金--00
  收到其他与筹资活动有关的现金--20,770,0000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--20,770,0000
  偿还债务支付的现金281,000,00011,000,000550,000,000280,000,000
  分配股利、利润或偿付利息支付的现金1,343,239,094.7715,901,213.552,098,445,920.67831,193,164.66
  其中:子公司支付给少数股东的股利、利润2,578,830.22-301,026,514.01157,936,716.77
  支付其他与筹资活动有关的现金460,815,380.67460,815,380.671,843,250,986.7430,000,000
  筹资活动现金流出小计2,085,054,475.44487,716,594.224,491,696,907.411,141,193,164.66
  筹资活动产生的现金流量净额-2,085,054,475.44-487,716,594.22-4,470,926,907.41-1,141,193,164.66
四、汇率变动对现金及现金等价物的影响-131,086.34-51,086.32-90,151.75-43,353.43
五、现金及现金等价物净增加额5,805,526,139.832,235,298,647.66489,201,591.944,391,950,128.05
  加:期初现金及现金等价物余额6,663,562,003.316,663,562,003.316,174,360,411.376,174,360,411.37
  期末现金及现金等价物余额12,469,088,143.148,898,860,650.976,663,562,003.3110,566,310,539.42
补充资料:
  净利润8,818,146,447.05-7,347,878,681.27-
  资产减值准备6,258,565.63-294,073,513.49-
  固定资产和投资性房地产折旧835,196,704.19-1,723,288,679.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧835,196,704.19-1,723,288,679.06-
  无形资产摊销37,439,183.54-93,565,599.26-
  长期待摊费用摊销12,518,004.79-22,449,938.1-
  处置固定资产、无形资产和其他长期资产的损失-40,997,794.8--1,176.43-
  固定资产报废损失-10,218,067.64-156,006.65-
  公允价值变动损失-8,373,405.61--9,215,257.3-
  财务费用25,936,468.38-63,700,452.54-
  投资损失-26,723,299.88--116,787,670.36-
  递延所得税-87,016,577.55--27,139,506.13-
  其中:递延所得税资产减少-84,168,914.61--25,040,363.55-
    递延所得税负债增加-2,847,662.94--2,099,142.58-
  存货的减少533,961,344.07-636,229,219.06-
  经营性应收项目的减少-1,438,121,884.52--1,189,479,626.57-
  经营性应付项目的增加-288,701,566.06--474,193,777.17-
  其他--47,161,909.68-
  现金的期末余额12,469,088,143.14-6,663,562,003.31-
  减:现金的期初余额6,663,562,003.31-6,174,360,411.37-
  现金及现金等价物的净增加额5,805,526,139.83-489,201,591.94-
公告日期2026-08-282026-04-242026-03-282025-10-25
审计意见(境内)标准无保留意见
TOP↑