当前位置:首页 - 行情中心 - 冰轮环境(000811) - 财务分析 - 现金流量表

冰轮环境

(000811)

  

流通市值:90.46亿  总市值:92.61亿
流通股本:9.70亿   总股本:9.93亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,414,269,359.246,172,196,901.694,580,040,094.92,909,592,345.62
收到的税费返还4,870,858.1533,211,682.9614,939,983.7512,359,852.85
收到其他与经营活动有关的现金31,468,207.83108,922,368.7199,001,143.5250,185,506.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,450,608,425.226,314,330,953.364,693,981,222.172,972,137,705.4
购买商品、接受劳务支付的现金1,189,248,081.573,794,805,023.623,346,146,538.532,236,907,140.33
支付给职工以及为职工支付的现金479,257,488.081,115,726,213.4840,171,449.06635,861,928.46
支付的各项税费72,514,799.33323,166,549.51245,586,036.94160,733,394.16
支付其他与经营活动有关的现金85,842,389.79359,960,381.75340,121,298.29197,255,906.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,826,862,758.775,593,658,168.284,772,025,322.823,230,758,369.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-376,254,333.55720,672,785.08-78,044,100.65-258,620,664.47
二、投资活动产生的现金流量:
收回投资收到的现金239,551,860.38890,426,800.19439,372,391.63338,013,695.72
取得投资收益收到的现金7,611,610.28108,011,190.4681,919,759.429,480,636.91
处置固定资产、无形资产和其他长期资产收回的现金净额74,961.282,190,145.841,846,378.521,424,420.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计247,238,431.941,000,628,136.49523,138,529.55368,918,753.21
购建固定资产、无形资产和其他长期资产支付的现金24,356,947.82118,486,039.9449,671,814.3634,193,319.13
投资支付的现金16,000,0001,181,465,987.85587,327,327.06521,799,636.6
取得子公司及其他营业单位支付的现金--119,652,119.2-
投资活动现金流出的平衡项目0000
投资活动现金流出小计40,356,947.821,299,952,027.79756,651,260.62555,992,955.73
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额206,881,484.12-299,323,891.3-233,512,731.07-187,074,202.52
三、筹资活动产生的现金流量:
取得借款收到的现金176,716,223.27628,027,959.33480,845,973.7359,739,886.75
收到其他与筹资活动有关的现金--10,000,00010,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计176,716,223.27628,027,959.33490,845,973.7369,739,886.75
偿还债务支付的现金128,724,020.51678,639,929.52442,240,005.07357,466,165.17
分配股利、利润或偿付利息支付的现金82,500,854.52105,409,591.73102,154,225.7894,022,213.94
支付其他与筹资活动有关的现金10,525,000203,301,050.9646,785,25031,660,250
筹资活动现金流出平衡项目0000
筹资活动现金流出小计221,749,875.03987,350,572.21591,179,480.85483,148,629.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-45,033,651.76-359,322,612.88-100,333,507.15-113,408,742.36
四、汇率变动对现金及现金等价物的影响-1,686,987.84,300,228.11-14,750,798.92-12,739,773.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-216,093,488.9966,326,509.01-426,641,137.79-571,843,382.65
加:期初现金及现金等价物余额2,315,638,795.942,249,312,286.932,249,312,286.932,249,312,286.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,099,545,306.952,315,638,795.941,822,671,149.141,677,468,904.28
补充资料:
净利润-667,448,757.23-349,624,138.38
资产减值准备-13,472,421.38-2,800,793.67
固定资产和投资性房地产折旧-127,373,094.01-60,703,578.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-127,373,094.01-60,703,578.12
无形资产摊销-17,527,098.51-4,325,687.52
长期待摊费用摊销-4,086,794.05-1,841,020.77
处置固定资产、无形资产和其他长期资产的损失-124,038.99-165,284.31
固定资产报废损失-22,735.24--163,884
公允价值变动损失--29,993,254.02--16,494,926.45
财务费用-27,791,056.71-15,862,864.18
投资损失--113,844,628.35--42,408,847.25
递延所得税--10,417,917.76-7,960,336.72
其中:递延所得税资产减少--13,511,921.64-5,282,816.55
递延所得税负债增加-3,094,003.88-2,677,520.17
存货的减少--48,036,483.84-131,687,379.57
经营性应收项目的减少--115,867,603.25--185,311,023.88
经营性应付项目的增加-107,475,637.52--598,585,958.72
现金的期末余额-2,315,638,795.94-1,677,468,904.28
减:现金的期初余额-2,249,312,286.93-2,249,312,286.93
公告日期2025-04-302025-04-172024-10-292024-08-21
审计意见(境内)标准无保留意见
TOP↑