当前位置:首页 - 行情中心 - 冰轮环境(000811) - 财务分析 - 现金流量表

冰轮环境

(000811)

  

流通市值:83.38亿  总市值:85.38亿
流通股本:7.46亿   总股本:7.64亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,434,247,587.086,907,144,391.635,208,944,523.423,160,770,903.13
收到的税费返还5,421,887.337,078,310.1315,373,153.0213,420,343.6
收到其他与经营活动有关的现金34,091,440.191,586,866.3955,105,823.7643,676,783.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,473,760,914.487,035,809,568.155,279,423,500.23,217,868,030.08
购买商品、接受劳务支付的现金1,239,653,744.174,879,027,372.173,808,441,998.122,468,449,684.47
支付给职工以及为职工支付的现金439,821,552.441,073,058,482.04867,420,749.7627,738,634.34
支付的各项税费89,126,138.24365,301,218.76273,231,922.8191,211,849.89
支付其他与经营活动有关的现金81,814,641.02378,379,560.23385,544,358.77226,747,041.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,850,416,075.876,695,766,633.25,334,639,029.393,514,147,210.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-376,655,161.39340,042,934.95-55,215,529.19-296,279,180.33
二、投资活动产生的现金流量:
收回投资收到的现金122,132,6001,100,467,488.21577,373,791.18454,909,792.87
取得投资收益收到的现金15,483,674.15193,901,658.3150,495,087.1325,360,714.79
处置固定资产、无形资产和其他长期资产收回的现金净额292,143.4913,270,078.294,333,802.592,416,902.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计137,908,417.641,307,639,224.8732,202,680.9482,687,410.04
购建固定资产、无形资产和其他长期资产支付的现金20,499,210.49180,025,050.1373,778,147.2956,171,545.05
投资支付的现金340,085,6581,512,272,595.89719,488,244.45541,922,397.25
支付其他与投资活动有关的现金-146,302.47--
投资活动现金流出的平衡项目0000
投资活动现金流出小计360,584,868.491,692,443,948.49793,266,391.74598,093,942.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-222,676,450.85-384,804,723.69-61,063,710.84-115,406,532.26
三、筹资活动产生的现金流量:
吸收投资收到的现金-140,466,792.46137,869,5004,327,000
其中:子公司吸收少数股东投资收到的现金-1,040,000740,000740,000
取得借款收到的现金257,582,993.61987,721,777.41606,647,032.47423,550,877.19
收到其他与筹资活动有关的现金1,960,00073,500,00083,500,00073,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计259,542,993.611,201,688,569.87828,016,532.47501,377,877.19
偿还债务支付的现金137,703,199.92905,417,821.05450,816,628.8328,032,972.08
分配股利、利润或偿付利息支付的现金7,801,858.77182,835,678.47176,055,829.24167,311,364.5
支付其他与筹资活动有关的现金17,280,00076,440,414.2436,737,467.1220,814,495.43
筹资活动现金流出平衡项目0000
筹资活动现金流出小计162,785,058.691,164,693,913.76663,609,925.16516,158,832.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额96,757,934.9236,994,656.11164,406,607.31-14,780,954.82
四、汇率变动对现金及现金等价物的影响-5,141,177.334,466,848.08-10,749,290.8814,952,259.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-507,714,854.65-3,300,284.5537,378,076.4-411,514,408.33
加:期初现金及现金等价物余额2,176,862,064.292,180,162,348.842,180,162,348.842,180,162,348.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,669,147,209.642,176,862,064.292,217,540,425.241,768,647,940.51
补充资料:
净利润-665,176,575.71-371,851,597.38
资产减值准备-33,725,110.14-15,139,179.69
固定资产和投资性房地产折旧-119,552,524.31-58,006,540.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,552,524.31-58,006,540.63
无形资产摊销-18,451,065.82-8,788,473.1
长期待摊费用摊销-3,233,555.9-1,336,020.28
处置固定资产、无形资产和其他长期资产的损失-419,653.8--1,647,036.37
固定资产报废损失---117,952.41
公允价值变动损失--8,440,910.71--14,327,801.12
财务费用-32,389,013.91-17,452,366.03
投资损失--141,285,867.34--83,586,551.93
递延所得税--44,964,000.79--5,748,944.27
其中:递延所得税资产减少--37,514,313.44--9,825,453.4
递延所得税负债增加--7,449,687.35-4,076,509.13
存货的减少--756,171.63-22,391,919.52
经营性应收项目的减少--438,908,325.68--406,459,069.6
经营性应付项目的增加-52,053,756.39--269,046,393.01
现金的期末余额-2,176,862,064.29-1,768,647,940.51
减:现金的期初余额-2,180,162,348.84-2,180,162,348.84
公告日期2024-04-272024-03-282023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑