当前位置:首页 - 行情中心 - 冰轮环境(000811) - 财务分析 - 现金流量表

冰轮环境

(000811)

  

流通市值:126.22亿  总市值:128.05亿
流通股本:9.78亿   总股本:9.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,920,258,767.331,414,269,359.246,172,196,901.694,580,040,094.9
  收到的税费返还10,210,267.584,870,858.1533,211,682.9614,939,983.75
  收到其他与经营活动有关的现金50,326,672.6431,468,207.83108,922,368.7199,001,143.52
  经营活动现金流入小计2,980,795,707.551,450,608,425.226,314,330,953.364,693,981,222.17
  购买商品、接受劳务支付的现金2,160,889,833.331,189,248,081.573,794,805,023.623,346,146,538.53
  支付给职工以及为职工支付的现金703,355,469.31479,257,488.081,115,726,213.4840,171,449.06
  支付的各项税费188,356,761.5972,514,799.33323,166,549.51245,586,036.94
  支付其他与经营活动有关的现金194,390,656.2285,842,389.79359,960,381.75340,121,298.29
  经营活动现金流出小计3,246,992,720.451,826,862,758.775,593,658,168.284,772,025,322.82
  经营活动产生的现金流量净额-266,197,012.9-376,254,333.55720,672,785.08-78,044,100.65
二、投资活动产生的现金流量:
  收回投资收到的现金309,635,936.6239,551,860.38890,426,800.19439,372,391.63
  取得投资收益收到的现金16,336,589.967,611,610.28108,011,190.4681,919,759.4
  处置固定资产、无形资产和其他长期资产收回的现金净额7,150,594.8874,961.282,190,145.841,846,378.52
  投资活动现金流入小计333,123,121.44247,238,431.941,000,628,136.49523,138,529.55
  购建固定资产、无形资产和其他长期资产支付的现金79,110,155.824,356,947.82118,486,039.9449,671,814.36
  投资支付的现金74,457,142.5116,000,0001,181,465,987.85587,327,327.06
  取得子公司及其他营业单位支付的现金---119,652,119.2
  投资活动现金流出小计153,567,298.3140,356,947.821,299,952,027.79756,651,260.62
  投资活动产生的现金流量净额179,555,823.13206,881,484.12-299,323,891.3-233,512,731.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金915,000---
  其中:子公司吸收少数股东投资收到的现金915,000---
  取得借款收到的现金262,356,314.42176,716,223.27628,027,959.33480,845,973.7
  收到其他与筹资活动有关的现金---10,000,000
  筹资活动现金流入小计263,271,314.42176,716,223.27628,027,959.33490,845,973.7
  偿还债务支付的现金197,490,154.55128,724,020.51678,639,929.52442,240,005.07
  分配股利、利润或偿付利息支付的现金212,187,523.0682,500,854.52105,409,591.73102,154,225.78
  支付其他与筹资活动有关的现金17,495,25010,525,000203,301,050.9646,785,250
  筹资活动现金流出小计427,172,927.61221,749,875.03987,350,572.21591,179,480.85
  筹资活动产生的现金流量净额-163,901,613.19-45,033,651.76-359,322,612.88-100,333,507.15
四、汇率变动对现金及现金等价物的影响-4,042,901.43-1,686,987.84,300,228.11-14,750,798.92
五、现金及现金等价物净增加额-254,585,704.39-216,093,488.9966,326,509.01-426,641,137.79
  加:期初现金及现金等价物余额2,315,638,795.942,315,638,795.942,249,312,286.932,249,312,286.93
  期末现金及现金等价物余额2,061,053,091.552,099,545,306.952,315,638,795.941,822,671,149.14
补充资料:
  净利润296,431,454.91-667,448,757.23-
  资产减值准备6,653,138.98-13,472,421.38-
  固定资产和投资性房地产折旧65,039,975.42-127,373,094.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧65,039,975.42-127,373,094.01-
  无形资产摊销9,505,011.84-17,527,098.51-
  长期待摊费用摊销2,421,430.53-4,086,794.05-
  处置固定资产、无形资产和其他长期资产的损失-46,781-124,038.99-
  固定资产报废损失558,725.17-22,735.24-
  公允价值变动损失-13,293,225.68--29,993,254.02-
  财务费用11,961,705.89-27,791,056.71-
  投资损失-44,940,387.89--113,844,628.35-
  递延所得税5,599,229.18--10,417,917.76-
  其中:递延所得税资产减少7,519,510.85--13,511,921.64-
    递延所得税负债增加-1,920,281.67-3,094,003.88-
  存货的减少-37,261,065.71--48,036,483.84-
  经营性应收项目的减少-374,471,721.81--115,867,603.25-
  经营性应付项目的增加-189,118,546.46-107,475,637.52-
  现金的期末余额2,061,053,091.55-2,315,638,795.94-
  减:现金的期初余额2,315,638,795.94-2,249,312,286.93-
  现金及现金等价物的净增加额-254,585,704.39-66,326,509.01-
公告日期2025-08-212025-04-302025-04-172024-10-29
审计意见(境内)标准无保留意见
TOP↑