当前位置:首页 - 行情中心 - 中广核技(000881) - 财务分析 - 现金流量表

中广核技

(000881)

  

流通市值:57.84亿  总市值:60.51亿
流通股本:9.04亿   总股本:9.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,440,935,444.541,168,148,924.594,857,824,656.953,688,929,026.85
  收到的税费返还23,688,236.1917,997,040.34110,695,806.0470,920,178.25
  收到其他与经营活动有关的现金107,090,320.9945,466,858.8243,342,230.2117,944,257.28
  经营活动现金流入小计2,571,714,001.721,231,612,823.735,211,862,693.193,877,793,462.38
  购买商品、接受劳务支付的现金1,820,730,302.07861,191,259.963,729,475,036.822,882,740,265.1
  支付给职工以及为职工支付的现金422,108,145.63216,434,658.68816,090,686.76592,639,875.73
  支付的各项税费81,437,350.5734,598,033.93162,092,623.3112,618,499
  支付其他与经营活动有关的现金183,481,228.2591,266,248.86366,338,904.5250,924,275.08
  经营活动现金流出小计2,507,757,026.521,203,490,201.435,073,997,251.383,838,922,914.91
  经营活动产生的现金流量净额63,956,975.228,122,622.3137,865,441.8138,870,547.47
二、投资活动产生的现金流量:
  收回投资收到的现金--1,904,310-
  处置固定资产、无形资产和其他长期资产收回的现金净额884,028.13975,138.7312,545,050.276,671,412.12
  处置子公司及其他营业单位收到的现金净额--14.3414.34
  收到的其他与投资活动有关的现金780,597,051.4430,000,000399,025,092.5414,000,000
  投资活动现金流入小计781,481,079.5730,975,138.73413,474,467.1520,671,426.46
  购建固定资产、无形资产和其他长期资产支付的现金77,355,728.641,568,046.21348,951,491.81270,148,681.06
  支付其他与投资活动有关的现金404,194,284387,694,284827,463,367.42413,520,838.8
  投资活动现金流出小计481,550,012.6429,262,330.211,176,414,859.23683,669,519.86
  投资活动产生的现金流量净额299,931,066.97-398,287,191.48-762,940,392.08-662,998,093.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000,000500,000,000
  其中:子公司吸收少数股东投资收到的现金--500,000,000500,000,000
  取得借款收到的现金1,124,225,804.29432,716,327.273,030,100,950.732,318,132,959.94
  收到其他与筹资活动有关的现金14,000,0003,000,0005,000,0005,003,187.18
  筹资活动现金流入小计1,138,225,804.29435,716,327.273,535,100,950.732,823,136,147.12
  偿还债务支付的现金1,117,495,889.98480,413,985.93,122,829,063.872,400,566,424.96
  分配股利、利润或偿付利息支付的现金30,334,296.7814,930,405.478,752,862.3858,628,539.55
  其中:子公司支付给少数股东的股利、利润--8,298,620.53,300,000
  支付其他与筹资活动有关的现金48,857,281.3320,311,666.6898,308,490.0672,644,700.82
  筹资活动现金流出小计1,196,687,468.09515,656,057.983,299,890,416.312,531,839,665.33
  筹资活动产生的现金流量净额-58,461,663.8-79,939,730.71235,210,534.42291,296,481.79
四、汇率变动对现金及现金等价物的影响-4,407,227.16-842,949.41-12,860,480.71-670,691.85
五、现金及现金等价物净增加额301,019,151.21-450,947,249.3-402,724,896.56-333,501,755.99
  加:期初现金及现金等价物余额1,046,374,183.341,046,374,183.341,449,099,079.91,449,099,079.9
  期末现金及现金等价物余额1,347,393,334.55595,426,934.041,046,374,183.341,115,597,323.91
补充资料:
  净利润-140,721,741.63--303,730,504.22-
  资产减值准备10,386,031.72-143,662,728.78-
  固定资产和投资性房地产折旧82,646,178.8-152,351,182.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧82,646,178.8-152,351,182.94-
  无形资产摊销54,604,568.67-108,577,411.42-
  长期待摊费用摊销16,273,573.99-38,218,690.78-
  处置固定资产、无形资产和其他长期资产的损失-2,445,458.94--3,640,913.1-
  固定资产报废损失58,941.21-4,252,881.56-
  财务费用37,938,034.55-91,525,937.63-
  投资损失2,288,826.74-5,190,194.08-
  递延所得税1,531,432.45-7,888,520.79-
  其中:递延所得税资产减少1,196,982.52-12,825,608.95-
    递延所得税负债增加334,449.93--4,937,088.16-
  存货的减少-204,091,000.74--77,342,535.56-
  经营性应收项目的减少-24,791,760.43-237,649,921.13-
  经营性应付项目的增加185,966,177.87--369,415,009.96-
  现金的期末余额1,347,393,334.55-1,046,374,183.34-
  减:现金的期初余额1,046,374,183.34-1,449,099,079.9-
  现金及现金等价物的净增加额301,019,151.21--402,724,896.56-
公告日期2026-08-292026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑