当前位置:首页 - 行情中心 - 中广核技(000881) - 财务分析 - 现金流量表

中广核技

(000881)

  

流通市值:52.92亿  总市值:64.48亿
流通股本:7.76亿   总股本:9.45亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,300,908,597.175,571,448,823.94,027,672,949.452,745,040,710.54
收到的税费返还20,919,416.7995,422,140.6271,964,737.5748,717,185.13
收到其他与经营活动有关的现金172,451,891.82865,306,722.54675,821,697.8573,853,748.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,494,279,905.786,532,177,687.064,775,459,384.823,367,611,644.4
购买商品、接受劳务支付的现金1,078,876,685.14,214,730,644.442,979,154,121.91,925,465,059.05
支付给职工以及为职工支付的现金219,120,190.32852,497,768.73631,865,689.79442,113,596.67
支付的各项税费55,949,689.56463,275,879.57395,392,376.05268,617,884.1
支付其他与经营活动有关的现金178,375,482.01630,401,856.61554,616,840.93509,771,427.33
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,532,322,046.996,160,906,149.354,561,029,028.673,145,967,967.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-38,042,141.21371,271,537.71214,430,356.15221,643,677.25
二、投资活动产生的现金流量:
收回投资收到的现金289,074,415.831,209,175,610.29927,170,674.98652,000,000
取得投资收益收到的现金1,738,333.511,179,779.6610,510,277.778,002,189.13
处置固定资产、无形资产和其他长期资产收回的现金净额163,530101,220,329.04100,383,958.952,594,145.15
处置子公司及其他营业单位收到的现金净额-20,237,930--
收到的其他与投资活动有关的现金3,500,00017,978,058.786,214,144.052,153,600
投资活动现金流入的平衡项目0000
投资活动现金流入小计294,476,279.341,349,791,707.771,044,279,055.75664,749,934.28
购建固定资产、无形资产和其他长期资产支付的现金120,651,637.84440,415,014.52349,955,271.65185,129,467.07
投资支付的现金252,500,0001,294,620,261.44865,121,469.12576,000,000
支付其他与投资活动有关的现金-35,894,428.6217,223,531.9115,523,243.03
投资活动现金流出的平衡项目0000
投资活动现金流出小计373,151,637.841,770,929,704.581,232,300,272.68776,652,710.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-78,675,358.5-421,137,996.81-188,021,216.93-111,902,775.82
三、筹资活动产生的现金流量:
取得借款收到的现金769,278,847.013,182,388,423.961,968,423,705.831,139,257,766.92
收到其他与筹资活动有关的现金-38,092,928.978,301,7808,301,780
筹资活动现金流入平衡项目0000
筹资活动现金流入小计769,278,847.013,220,481,352.931,976,725,485.831,147,559,546.92
偿还债务支付的现金539,815,014.823,315,685,357.082,050,266,088.021,376,512,790.58
分配股利、利润或偿付利息支付的现金29,886,174.67134,519,324.82116,331,560.4998,217,163.28
其中:子公司支付给少数股东的股利、利润1,125,066.98,820,0008,823,690.6-
支付其他与筹资活动有关的现金18,054,227.92272,470,503.82257,966,747.89236,608,329.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计587,755,417.413,722,675,185.722,424,564,396.41,711,338,283.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额181,523,429.6-502,193,832.79-447,838,910.57-563,778,736.75
四、汇率变动对现金及现金等价物的影响-8,187,234.21-3,034,958.36-4,155,631.82-3,583,797.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额56,618,695.68-555,095,250.25-425,585,403.17-457,621,633.21
加:期初现金及现金等价物余额1,025,289,764.911,580,385,015.161,580,385,015.161,580,385,015.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,081,908,460.591,025,289,764.911,154,799,611.991,122,763,381.95
补充资料:
净利润--744,023,156.98--100,876,216.66
资产减值准备-146,875,497.74--9,906,342.73
固定资产和投资性房地产折旧-271,654,936.53-133,026,444.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-271,654,936.53-133,026,444.33
无形资产摊销-104,152,943.84-36,537,557.84
长期待摊费用摊销-27,850,186.06-13,692,224.74
处置固定资产、无形资产和其他长期资产的损失--8,960,942.85--31,841.89
固定资产报废损失-2,631,986.45-534,387.87
公允价值变动损失-1,076,769.86-780,624.66
财务费用-103,320,713.73-67,624,639.58
投资损失-147,365,760.25--4,895,072.06
递延所得税-68,006,202.98--1,960,274.06
其中:递延所得税资产减少-72,313,935.22--2,684,636.31
递延所得税负债增加--4,307,732.24-724,362.25
存货的减少-178,009,469.96-2,595,798.17
经营性应收项目的减少--274,033,093.6-395,489.63
经营性应付项目的增加-196,043,832.46-41,086,794.28
现金的期末余额-1,025,289,764.91-1,122,763,381.95
减:现金的期初余额-1,580,385,015.16-1,580,385,015.16
公告日期2024-04-272024-04-272023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑