当前位置:首页 - 行情中心 - 中广核技(000881) - 财务分析 - 现金流量表

中广核技

(000881)

  

流通市值:65.20亿  总市值:73.93亿
流通股本:8.34亿   总股本:9.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,450,817,759.011,176,787,215.195,374,348,388.353,899,636,539.01
  收到的税费返还51,100,355.6837,710,701.5486,577,995.4570,021,260.66
  收到其他与经营活动有关的现金69,122,321.0672,304,656.72665,313,726.41550,526,575.27
  经营活动现金流入小计2,571,040,435.751,286,802,573.456,126,240,110.214,520,184,374.94
  购买商品、接受劳务支付的现金1,968,015,883.42939,432,354.484,157,290,204.683,007,826,860.63
  支付给职工以及为职工支付的现金412,421,355.08208,898,623.61860,221,636.93632,201,726.99
  支付的各项税费69,739,448.1937,085,336.03174,570,903.78134,030,970.46
  支付其他与经营活动有关的现金175,980,721.73133,372,993.74477,813,324.56617,015,343
  经营活动现金流出小计2,626,157,408.421,318,789,307.865,669,896,069.954,391,074,901.08
  经营活动产生的现金流量净额-55,116,972.67-31,986,734.41456,344,040.26129,109,473.86
二、投资活动产生的现金流量:
  收回投资收到的现金--1,290,323,347.45891,002,915.83
  取得投资收益收到的现金--4,472,907.229,389,499.58
  处置固定资产、无形资产和其他长期资产收回的现金净额5,058,834.761,606,61640,548,305.11,766,620.86
  处置子公司及其他营业单位收到的现金净额14.34-387,593,589.56568,696,128.63
  收到的其他与投资活动有关的现金14,000,000-27,412,254.227,134,922.64
  投资活动现金流入小计19,058,849.11,606,6161,750,350,403.551,477,990,087.54
  购建固定资产、无形资产和其他长期资产支付的现金188,593,927.7582,038,837.32543,924,077.49393,450,202.13
  投资支付的现金--1,009,341,519.91772,500,000
  支付其他与投资活动有关的现金379,520,838.8-34,012,255.22-
  投资活动现金流出小计568,114,766.5582,038,837.321,587,277,852.621,165,950,202.13
  投资活动产生的现金流量净额-549,055,917.45-80,432,221.32163,072,550.93312,039,885.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金--20,000,000-
  其中:子公司吸收少数股东投资收到的现金--20,000,000-
  取得借款收到的现金1,741,817,143.36792,909,9902,904,876,336.112,242,323,051.6
  收到其他与筹资活动有关的现金--10,393,340.8-
  筹资活动现金流入小计1,741,817,143.36792,909,9902,935,269,676.912,242,323,051.6
  偿还债务支付的现金1,431,192,401.41675,926,372.382,790,301,154.141,850,005,507.29
  分配股利、利润或偿付利息支付的现金41,557,529.9323,385,917.04136,971,976.7189,196,174.21
  其中:子公司支付给少数股东的股利、利润3,300,000980,00044,408,054.7623,988,054.76
  支付其他与筹资活动有关的现金38,638,367.2721,044,343.19212,324,629.1261,397,195.89
  筹资活动现金流出小计1,511,388,298.61720,356,632.613,139,597,759.972,000,598,877.39
  筹资活动产生的现金流量净额230,428,844.7572,553,357.39-204,328,083.06241,724,174.21
四、汇率变动对现金及现金等价物的影响39,826.01-625,863.858,720,806.86-5,884,481.17
五、现金及现金等价物净增加额-373,704,219.36-40,491,462.19423,809,314.99676,989,052.31
  加:期初现金及现金等价物余额1,449,099,079.91,449,099,079.91,025,289,764.911,025,289,764.91
  期末现金及现金等价物余额1,075,394,860.541,408,607,617.711,449,099,079.91,702,278,817.22
补充资料:
  净利润-100,103,763.14--366,777,045.08-
  资产减值准备2,128,493.76-142,918,551.02-
  固定资产和投资性房地产折旧87,194,752.81-193,835,967.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧87,194,752.81-193,835,967.2-
  无形资产摊销52,990,958.18-96,741,361.76-
  长期待摊费用摊销17,015,594.72-29,631,903.92-
  处置固定资产、无形资产和其他长期资产的损失-1,068,439.68--15,809,047.99-
  固定资产报废损失622,805.33-12,424,728.46-
  公允价值变动损失--235,010.96-
  财务费用36,547,980.96-101,341,584.97-
  投资损失2,439,961.58--28,416,069.82-
  递延所得税112,982.44-20,896,103.8-
  其中:递延所得税资产减少-384,095.06-25,009,864.75-
    递延所得税负债增加497,077.5--4,113,760.95-
  存货的减少-80,571,592.73--47,360,414.3-
  经营性应收项目的减少87,830,050.41-213,153,288.14-
  经营性应付项目的增加-210,535,530.97--822,575.24-
  现金的期末余额1,075,394,860.54-1,449,099,079.9-
  减:现金的期初余额1,449,099,079.9-1,025,289,764.91-
  现金及现金等价物的净增加额-373,704,219.36-423,809,314.99-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑