当前位置:首页 - 行情中心 - 双汇发展(000895) - 财务分析 - 现金流量表

双汇发展

(000895)

  

流通市值:935.31亿  总市值:935.46亿
流通股本:34.64亿   总股本:34.65亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,463,783,872.6363,136,812,365.9448,398,395,500.6831,471,237,713.76
客户存款和同业存放款项净增加额-14,462,086.928,620,376.3510,371,309.01
收取利息、手续费及佣金的现金17,653,221.49136,252,770.5106,700,648.2865,807,436.23
收到的税费返还92,448,011.04381,819,571.44381,595,067.87190,515,974.35
收到其他与经营活动有关的现金114,890,907.85856,080,215.96645,418,537.28491,942,632.65
经营活动现金流入的其他项目78,209,583.8551,050,049.34124,355,637.92183,918,096.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,766,985,596.8664,576,477,060.149,665,085,768.3832,413,793,162.38
购买商品、接受劳务支付的现金10,627,000,972.449,274,733,857.4638,133,983,627.4825,631,296,401.78
客户贷款及垫款净增加额-10,453,341.96--
存放中央银行和同业款项净增加额30,308,994.51---
支付利息、手续费及佣金的现金5,106,681.7333,339,368.8929,254,775.9120,217,090.91
支付给职工以及为职工支付的现金1,493,118,798.214,782,230,285.33,631,751,810.992,606,197,295.24
支付的各项税费1,481,752,730.425,799,768,275.374,337,957,803.443,065,008,417.55
支付其他与经营活动有关的现金378,832,694.41,288,233,294.68980,992,667.23639,266,772.29
经营活动现金流出的其他项目304,643,131.48-100,000,000100,000,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,320,764,003.1561,188,758,423.6647,213,940,685.0532,061,985,977.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,446,221,593.713,387,718,636.442,451,145,083.33351,807,184.61
二、投资活动产生的现金流量:
收回投资收到的现金1,200,000,00019,982,639,00010,402,639,0009,152,639,000
取得投资收益收到的现金10,439,009.7208,118,807.47135,988,718.5794,870,164.33
处置固定资产、无形资产和其他长期资产收回的现金净额377,044.422,266,826.734,255,568.913,572,134.09
收到的其他与投资活动有关的现金3,567,224.75-10,600,00010,600,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,214,383,278.8520,213,024,634.210,553,483,287.489,261,681,298.42
购建固定资产、无形资产和其他长期资产支付的现金578,166,297.072,411,672,123.212,056,070,177.381,576,555,986.55
投资支付的现金3,780,000,00020,929,312,00015,172,642,00010,272,642,000
支付其他与投资活动有关的现金-50,201,420.78--
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,358,166,297.0723,391,185,543.9917,228,712,177.3811,849,197,986.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,143,783,018.22-3,178,160,909.79-6,675,228,889.9-2,587,516,688.13
三、筹资活动产生的现金流量:
取得借款收到的现金12,002,594,444.4476,643,537,047.5963,871,847,047.5940,244,001,714.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计12,002,594,444.4476,643,537,047.5963,871,847,047.5940,244,001,714.26
偿还债务支付的现金6,992,763,073.2773,383,820,215.1554,331,130,215.1536,790,479,146.84
分配股利、利润或偿付利息支付的现金99,825,860.016,386,883,648.516,350,879,942.973,646,919,245.64
其中:子公司支付给少数股东的股利、利润29,688,319.63104,932,368.87101,798,463.3775,101,744.11
支付其他与筹资活动有关的现金3,936,815.3418,647,313.1716,292,488.0712,234,800.76
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,096,525,748.6279,789,351,176.8360,698,302,646.1940,449,633,193.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,906,068,695.82-3,145,814,129.243,173,544,401.4-205,631,478.98
四、汇率变动对现金及现金等价物的影响1,930,026.793,853,703.293,337,699.262,835,622.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,210,437,298.1-2,932,402,699.3-1,047,201,705.91-2,438,505,359.79
加:期初现金及现金等价物余额2,303,933,516.285,236,336,215.585,236,336,215.585,236,336,215.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,514,370,814.382,303,933,516.284,189,134,509.672,797,830,855.79
补充资料:
净利润-5,101,622,486.54-2,871,934,369.48
资产减值准备-491,050,995.8-214,707,559.03
固定资产和投资性房地产折旧-1,464,993,754.19-708,048,072.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,464,993,754.19-708,048,072.64
无形资产摊销-41,397,848.56-20,851,388.44
长期待摊费用摊销-28,124,578-12,008,141.08
处置固定资产、无形资产和其他长期资产的损失-798,551.45-2,091,528.46
固定资产报废损失-13,076,988.74-2,954,721.51
公允价值变动损失-12,666,914.65-7,399,314.24
财务费用-182,054,097.28-76,020,559.9
投资损失--144,701,735.79--81,033,378.1
递延所得税-46,919,614.3-44,095,210.67
其中:递延所得税资产减少-22,929,513.99-17,375,294.23
递延所得税负债增加-23,990,100.31-26,719,916.44
存货的减少--2,224,519,393.34--1,655,597,534.16
经营性应收项目的减少--117,938,498.92--173,441,094.17
经营性应付项目的增加--1,220,032,124.09--1,652,242,143.59
其他-52,486,752.46-130,993,795.64
现金的期末余额-2,303,933,516.28-2,797,830,855.79
减:现金的期初余额-5,236,336,215.58-5,236,336,215.58
公告日期2024-04-232024-03-272023-10-252023-08-16
审计意见(境内)标准无保留意见
TOP↑