当前位置:首页 - 行情中心 - 海信家电(000921) - 财务分析 - 现金流量表

海信家电

(000921)

  

流通市值:231.37亿  总市值:348.99亿
流通股本:9.18亿   总股本:13.85亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金62,548,598,623.4641,540,621,502.5819,306,243,657.8376,577,033,223.57
  收到的税费返还2,809,694,076.141,909,388,133.481,007,571,565.063,516,048,170.3
  收到其他与经营活动有关的现金902,395,908.09540,511,520.69237,821,081.241,332,901,940.81
  经营活动现金流入小计66,260,688,607.6943,990,521,156.7520,551,636,304.1381,425,983,334.68
  购买商品、接受劳务支付的现金41,907,633,789.5127,205,730,464.4114,344,138,537.8353,813,631,103.79
  支付给职工以及为职工支付的现金6,931,529,648.654,964,845,766.412,907,367,609.49,219,713,292.09
  支付的各项税费2,456,946,152.661,617,348,042.7813,340,445.633,481,226,990.4
  支付其他与经营活动有关的现金7,983,419,988.674,880,608,055.452,421,713,891.199,779,247,007.16
  经营活动现金流出小计59,279,529,579.4938,668,532,328.9720,486,560,484.0576,293,818,393.44
  经营活动产生的现金流量净额6,981,159,028.25,321,988,827.7865,075,820.085,132,164,941.24
二、投资活动产生的现金流量:
  收回投资收到的现金100,000100,000--
  取得投资收益收到的现金789,457,829.19305,559,408.21106,768,279.961,078,028,635.37
  处置固定资产、无形资产和其他长期资产收回的现金净额35,642,409.7729,126,827.2328,113,518.789,383,381.79
  收到的其他与投资活动有关的现金31,660,990,766.3518,525,788,111.829,351,085,443.0536,488,772,661.4
  投资活动现金流入小计32,486,191,005.3118,860,574,347.269,485,967,241.7937,576,184,678.56
  购建固定资产、无形资产和其他长期资产支付的现金1,560,917,778.63718,647,575.97374,294,311.611,393,936,596.83
  投资支付的现金16,122,921.5716,122,921.57-147,000,000
  支付其他与投资活动有关的现金36,147,912,932.4521,747,156,113.29,366,778,273.1636,654,685,169.84
  投资活动现金流出小计37,724,953,632.6522,481,926,610.749,741,072,584.7738,195,621,766.67
  投资活动产生的现金流量净额-5,238,762,627.34-3,621,352,263.48-255,105,342.98-619,437,088.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金---5,000,000
  其中:子公司吸收少数股东投资收到的现金---5,000,000
  取得借款收到的现金2,975,810,159.052,219,815,567.381,082,358,684.872,218,102,177.76
  收到其他与筹资活动有关的现金935,562,422.41391,834,125.12190,857,289.322,703,497,913.7
  筹资活动现金流入小计3,911,372,581.462,611,649,692.51,273,215,974.194,926,600,091.46
  偿还债务支付的现金2,182,951,610.31,683,062,186.07841,788,129.751,762,522,177.2
  分配股利、利润或偿付利息支付的现金3,317,421,968.61,528,677,640.4671,588,593.484,389,960,761.14
  其中:子公司支付给少数股东的股利、利润2,453,267,227.321,483,281,193.6551,175,266.532,894,496,152.89
  支付其他与筹资活动有关的现金134,689,724.8268,197,954.973,437,813.743,895,437,279.21
  筹资活动现金流出小计5,635,063,303.723,279,937,781.43986,814,536.9710,047,920,217.55
  筹资活动产生的现金流量净额-1,723,690,722.26-668,288,088.93286,401,437.22-5,121,320,126.09
四、汇率变动对现金及现金等价物的影响25,920,018.1243,384,425.630,664,041.98-77,279,521.03
五、现金及现金等价物净增加额44,625,696.721,075,732,900.97127,035,956.3-685,871,793.99
  加:期初现金及现金等价物余额2,191,268,606.552,191,268,606.552,191,268,606.552,877,140,400.54
  期末现金及现金等价物余额2,235,894,303.273,267,001,507.522,318,304,562.852,191,268,606.55
补充资料:
  净利润-2,988,665,863.17-5,126,152,974.24
  资产减值准备-73,425,223.25-180,162,809.58
  固定资产和投资性房地产折旧-506,965,747.69-882,573,818.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-506,965,747.69-882,573,818.74
  无形资产摊销-91,934,019.94-176,209,845.22
  长期待摊费用摊销-13,261,802.41-25,097,954.57
  处置固定资产、无形资产和其他长期资产的损失--21,786,782.78--3,972,039.23
  固定资产报废损失-3,093,444.94-9,665,981.19
  公允价值变动损失--75,736,420.19--253,160,531.67
  财务费用-51,338,165.27--13,935,070.46
  投资损失--511,260,446.36--905,644,417.61
  递延所得税--96,841,158.32-51,152,187.6
  其中:递延所得税资产减少--121,382,115.98-60,645,236.14
    递延所得税负债增加-24,540,957.66--9,493,048.54
  存货的减少-1,310,393,244.77--828,045,564.74
  经营性应收项目的减少--1,684,874,087.5--2,599,731,927.63
  经营性应付项目的增加-2,640,187,216.86-3,248,155,498.06
  现金的期末余额-3,267,001,507.52-2,191,268,606.55
  减:现金的期初余额-2,191,268,606.55-2,877,140,400.54
  现金及现金等价物的净增加额-1,075,732,900.97--685,871,793.99
公告日期2025-10-292025-07-312025-04-292025-03-29
审计意见(境内)标准无保留意见
TOP↑