当前位置:首页 - 行情中心 - 紫光股份(000938) - 财务分析 - 现金流量表

紫光股份

(000938)

  

流通市值:562.58亿  总市值:562.58亿
流通股本:28.60亿   总股本:28.60亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金65,297,171,706.1338,855,820,793.1118,691,971,276.0888,367,618,321.06
收到的税费返还835,106,498.82647,912,895.7400,881,654.021,159,118,302.39
收到其他与经营活动有关的现金930,692,848.11749,059,403.61467,285,090.411,605,778,173.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计67,062,971,053.0640,252,793,092.4219,560,138,020.5191,132,514,796.86
购买商品、接受劳务支付的现金59,024,818,394.833,595,563,947.0115,330,684,561.8572,635,302,967.06
客户贷款及垫款净增加额15,340,547.16-16,593,652.84-12,302,169.173,069,221.84
支付给职工以及为职工支付的现金7,906,572,330.435,817,874,756.993,718,884,992.258,260,018,686.6
支付的各项税费1,877,689,742.381,436,028,441.44775,871,793.713,617,781,405.65
支付其他与经营活动有关的现金2,629,632,092.411,627,086,663.44699,925,718.042,597,826,478.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计71,454,053,107.1842,459,960,156.0420,513,064,896.6887,113,998,759.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-4,391,082,054.12-2,207,167,063.62-952,926,876.174,018,516,037.36
二、投资活动产生的现金流量:
收回投资收到的现金6,988,649,689.115,780,786,879.072,887,931,143.748,505,756,869.39
取得投资收益收到的现金114,958,976.2647,300,822.4412,477,607.0979,881,888.29
处置固定资产、无形资产和其他长期资产收回的现金净额923,724.03870,839.85389,510.58857,408.68
处置子公司及其他营业单位收到的现金净额---8,300,000
收到的其他与投资活动有关的现金---16,967,279.62
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,104,532,389.45,828,958,541.362,900,798,261.418,611,763,445.98
购建固定资产、无形资产和其他长期资产支付的现金746,485,050.36312,719,647.27219,409,730.65482,798,694.33
投资支付的现金5,466,930,0005,412,430,0002,568,930,0008,076,460,000
支付其他与投资活动有关的现金---14,281,800
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,213,415,050.365,725,149,647.272,788,339,730.658,573,540,494.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额891,117,339.04103,808,894.09112,458,530.7638,222,951.65
三、筹资活动产生的现金流量:
吸收投资收到的现金500,000500,000-65,300,000
其中:子公司吸收少数股东投资收到的现金500,000500,000-65,300,000
取得借款收到的现金7,038,736,925.664,712,151,2503,225,000,0003,224,754,844.16
收到其他与筹资活动有关的现金3,996,046,470.941,766,956,857.19404,727,321.222,258,127,904.73
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,035,283,396.66,479,608,107.193,629,727,321.225,548,182,748.89
偿还债务支付的现金2,712,106,301.771,966,490,101.82859,500,0004,299,937,221.02
分配股利、利润或偿付利息支付的现金370,791,145.1180,999,402.223,951,747.191,849,144,929.28
其中:子公司支付给少数股东的股利、利润260,004,448.4715,004,448.47-1,386,700,000
支付其他与筹资活动有关的现金1,804,458,262.361,083,626,651.9729,201,755.461,508,391,468.1
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,887,355,709.243,131,116,155.921,612,653,502.657,657,473,618.4
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额6,147,927,687.363,348,491,951.272,017,073,818.57-2,109,290,869.51
四、汇率变动对现金及现金等价物的影响21,717,955.0227,936,609.62-27,496,595.6445,070,033.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,669,680,927.31,273,070,391.361,149,108,877.521,992,518,153.01
加:期初现金及现金等价物余额10,382,654,260.5110,382,654,260.5110,382,654,260.518,390,136,107.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,052,335,187.8111,655,724,651.8711,531,763,138.0310,382,654,260.51
补充资料:
净利润-1,802,942,809.77-3,741,614,973.08
资产减值准备-336,524,215-846,196,422.49
固定资产和投资性房地产折旧-227,421,530.72-444,301,792.45
无形资产摊销-60,027,663.47-147,250,016.44
长期待摊费用摊销-51,458,546.36-101,980,506.68
处置固定资产、无形资产和其他长期资产的损失--1,024,420.39-854,438.59
固定资产报废损失-2,551.88-28,531.57
公允价值变动损失--45,901,445.62--27,231,825.11
财务费用-124,370,139.83-269,863,688.64
投资损失--19,263,198.48--20,517,330.58
递延所得税-22,198,035.68--255,727,651.15
其中:递延所得税资产减少--42,655,400.32--239,537,808.01
递延所得税负债增加-64,853,436--16,189,843.14
存货的减少-386,524,306.95--1,991,579,556.17
经营性应收项目的减少--4,011,558,524.01--3,839,218,798.37
经营性应付项目的增加--1,310,385,812.04-3,947,909,585.49
其他--16,035,910.58-285,235,399.55
现金的期末余额-11,655,724,651.87-10,382,654,260.51
减:现金的期初余额-10,382,654,260.51-8,390,136,107.5
公告日期2023-10-302023-08-252023-04-282023-03-31
审计意见(境内)标准无保留意见
TOP↑