当前位置:首页 - 行情中心 - 佛塑科技(000973) - 财务分析 - 现金流量表

佛塑科技

(000973)

  

流通市值:74.69亿  总市值:74.69亿
流通股本:9.67亿   总股本:9.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,124,466,041.02616,260,696.192,218,950,184.111,907,519,549.36
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还10,380,346.574,713,642.4214,199,207.599,753,531.25
  收到其他与经营活动有关的现金66,225,398.3525,523,454.5376,795,768.484,253,056.21
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计1,201,071,785.94646,497,793.142,309,945,160.12,001,526,136.82
  购买商品、接受劳务支付的现金822,129,876.41571,319,843.31,576,816,627.771,530,215,871.47
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金209,735,218.88111,230,707.6383,161,331.09266,022,709.22
  支付的各项税费25,730,120.0914,337,386.974,056,663.7736,364,341.2
  支付其他与经营活动有关的现金34,548,192.4720,916,222.5368,113,325.1565,775,165.71
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计1,092,143,407.85717,804,160.332,102,147,947.781,898,378,087.6
  经营活动产生的现金流量净额108,928,378.09-71,306,367.19207,797,212.32103,148,049.22
二、投资活动产生的现金流量:
  收回投资收到的现金-011,186,463.380
  取得投资收益收到的现金1,608,404.71910,293.9328,293,640.5226,655,230.53
  处置固定资产、无形资产和其他长期资产收回的现金净额572,279.2416,00021,728,026.585,163,049.15
  处置子公司及其他营业单位收到的现金净额-000
  收到的其他与投资活动有关的现金818,667,353.54386,797,3751,736,240,808.461,525,490,147.02
  投资活动现金流入小计820,848,037.49387,723,668.931,797,448,938.941,557,308,426.7
  购建固定资产、无形资产和其他长期资产支付的现金134,903,627.1343,315,197.5207,729,690.9178,327,180.39
  投资支付的现金-036,000,0000
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金-000
  支付其他与投资活动有关的现金955,666,333.33414,000,0001,871,415,958.331,636,014,105.55
  投资活动现金流出小计1,090,569,960.46457,315,197.52,115,145,649.231,814,341,285.94
  投资活动产生的现金流量净额-269,721,922.97-69,591,528.57-317,696,710.29-257,032,859.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,550,0004,550,0001,230,0001,230,000
  其中:子公司吸收少数股东投资收到的现金4,550,0004,550,0001,230,0001,230,000
  取得借款收到的现金428,359,548.4251,472,547398,676,745.23324,620,797.61
  收到其他与筹资活动有关的现金8,151,622.737,359,982.889,256,064.2913,564,715.56
  筹资活动现金流入小计441,061,171.13263,382,529.88409,162,809.52339,415,513.17
  偿还债务支付的现金348,436,590.54148,535,562.15293,871,627.82243,140,201.28
  分配股利、利润或偿付利息支付的现金60,553,886.066,993,74396,251,595.6991,711,317.39
  其中:子公司支付给少数股东的股利、利润14,611,342011,008,539.4110,711,342
  支付其他与筹资活动有关的现金3,608,890.222,113,443.8721,279,907.4811,456,062.02
  筹资活动现金流出小计412,599,366.82157,642,749.02411,403,130.99346,307,580.69
  筹资活动产生的现金流量净额28,461,804.31105,739,780.86-2,240,321.47-6,892,067.52
四、汇率变动对现金及现金等价物的影响-885,043.9736,059.682,165,597.36-108,292.73
五、现金及现金等价物净增加额-133,216,784.54-35,122,055.22-109,974,222.08-160,885,170.27
  加:期初现金及现金等价物余额708,976,531.99708,976,531.99818,950,754.07818,950,754.07
  期末现金及现金等价物余额575,759,747.45673,854,476.77708,976,531.99658,065,583.8
补充资料:
  净利润62,941,262.84-150,206,409.07-
  资产减值准备13,780,711.55-3,751,344.08-
  固定资产和投资性房地产折旧66,704,791.67-116,297,299.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,704,791.67-116,297,299.72-
  无形资产摊销3,956,189.4-8,243,230.55-
  长期待摊费用摊销124,863.18-241,805.56-
  处置固定资产、无形资产和其他长期资产的损失289,178.53-930,675.03-
  固定资产报废损失230,135.83-602,080.17-
  公允价值变动损失-586,229.51--39,160.83-
  财务费用12,817,521.46-21,293,395.83-
  投资损失-23,130,556.25--19,281,170.61-
  递延所得税238,369.51-2,625,455.72-
  其中:递延所得税资产减少-91,104.55-2,265,594.61-
    递延所得税负债增加329,474.06-359,861.11-
  存货的减少-88,733,580.26-33,679,402.96-
  经营性应收项目的减少-1,674,812.69--53,663,047.02-
  经营性应付项目的增加60,587,425.53--60,277,993.46-
  现金的期末余额575,759,747.45-708,976,531.99-
  减:现金的期初余额708,976,531.99-818,950,754.07-
  现金及现金等价物的净增加额-133,216,784.54--109,974,222.08-
公告日期2025-08-292025-04-262025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑