当前位置:首页 - 行情中心 - 佛塑科技(000973) - 财务分析 - 现金流量表

佛塑科技

(000973)

  

流通市值:108.26亿  总市值:263.03亿
流通股本:10.12亿   总股本:24.58亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,126,807,170.992,911,151,743.281,013,402,916.472,278,140,305.37
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还81,127,370.5949,773,906.1224,764,619.1530,027,621.28
  收到其他与经营活动有关的现金135,480,62097,487,031.9991,490,722.0589,483,408.19
  经营活动现金流入的其他项目---0
  经营活动现金流入小计5,343,415,161.583,058,412,681.391,129,658,257.672,397,651,334.84
  购买商品、接受劳务支付的现金3,098,546,986.322,007,198,496.531,118,505,705.71,670,029,180.99
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金762,254,401503,331,484.44237,279,761.96400,400,705.69
  支付的各项税费442,340,018.97225,292,538.0656,373,120.9462,755,636.19
  支付其他与经营活动有关的现金138,281,568.5899,064,792.1583,472,538.0281,758,936.42
  经营活动现金流出的其他项目---0
  经营活动现金流出小计4,441,422,974.872,834,887,311.181,495,631,126.622,214,944,459.29
  经营活动产生的现金流量净额901,992,186.71223,525,370.21-365,972,868.95182,706,875.55
二、投资活动产生的现金流量:
  收回投资收到的现金00-0
  取得投资收益收到的现金9,422,557.275,656,927.711,060,477.957,289,996.29
  处置固定资产、无形资产和其他长期资产收回的现金净额24,939.141,195.58-1,122,449.07
  处置子公司及其他营业单位收到的现金净额68,057,653.9968,057,653.99-0
  收到的其他与投资活动有关的现金6,197,708,441.922,690,486,263.11,650,907,755.841,740,730,750
  投资活动现金流入小计6,275,213,592.322,764,202,040.381,651,968,233.791,749,143,195.36
  购建固定资产、无形资产和其他长期资产支付的现金1,414,163,494.36541,895,384.8229,581,246.69360,683,028.3
  投资支付的现金5,000,0005,000,000-0
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金94,017,700.4694,017,700.4694,017,700.460
  支付其他与投资活动有关的现金6,256,706,017.262,757,992,303.361,676,093,807.582,115,454,780.06
  投资活动现金流出小计7,769,887,212.083,398,905,388.621,999,692,754.732,476,137,808.36
  投资活动产生的现金流量净额-1,494,673,619.76-634,703,348.24-347,724,520.94-726,994,613
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,176,999,997.711,176,999,997.711,176,999,997.7134,550,000
  其中:子公司吸收少数股东投资收到的现金192,000,000192,000,000192,000,00034,550,000
  取得借款收到的现金3,519,866,376.982,193,196,431.15815,058,228.72867,638,235.88
  收到其他与筹资活动有关的现金151,212,813.63151,212,813.63128,926,130.8410,331,090.87
  筹资活动现金流入小计4,848,079,188.323,521,409,242.492,120,984,357.27912,519,326.75
  偿还债务支付的现金2,497,631,829.011,726,348,061.71664,261,477.25553,872,260.66
  分配股利、利润或偿付利息支付的现金203,508,624.67145,700,436.8357,204,669.380,973,523.38
  其中:子公司支付给少数股东的股利、利润3,372,946.73,372,946.71,252,946.724,297,684
  支付其他与筹资活动有关的现金663,606,007.17336,247,955.64747,814.134,513,036.05
  筹资活动现金流出小计3,364,746,460.852,208,296,454.18722,213,960.68639,358,820.09
  筹资活动产生的现金流量净额1,483,332,727.471,313,112,788.311,398,770,396.59273,160,506.66
四、汇率变动对现金及现金等价物的影响550,234.55194,361.19358,776.63-2,073,737.17
五、现金及现金等价物净增加额891,201,528.97902,129,171.47685,431,783.33-273,200,967.96
  加:期初现金及现金等价物余额435,775,564.03435,775,564.03435,775,564.03708,976,531.99
  期末现金及现金等价物余额1,326,977,0931,337,904,735.51,121,207,347.36435,775,564.03
补充资料:
  净利润-895,057,839.18-102,104,178.02
  资产减值准备-95,367,916.69-26,926,985.01
  固定资产和投资性房地产折旧-497,664,959.32-141,377,491.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-497,664,959.32-141,377,491.39
  无形资产摊销-8,521,857.37-8,184,474.21
  长期待摊费用摊销-1,219,638.35-271,506.23
  处置固定资产、无形资产和其他长期资产的损失--76,379.29-435,776.69
  固定资产报废损失-136,243.33-1,138,295.65
  公允价值变动损失-39,761,635.23--2,693,453.74
  财务费用-108,706,638.32-25,860,668.88
  投资损失--29,602,324.48--38,087,837.33
  递延所得税-162,128,274.75--24,921,131.22
  其中:递延所得税资产减少-9,826,037.46--21,607,284.43
    递延所得税负债增加-152,302,237.29--3,313,846.79
  存货的减少--99,713,855.44--196,124,950.44
  经营性应收项目的减少--1,092,887,626.83-3,554,113.62
  经营性应付项目的增加-17,070,140.03-130,614,703.85
  其他--383,778,373.86--
  现金的期末余额-1,337,904,735.5-435,775,564.03
  减:现金的期初余额-435,775,564.03-708,976,531.99
  现金及现金等价物的净增加额-902,129,171.47--273,200,967.96
公告日期2026-10-272026-08-282026-04-292026-03-28
审计意见(境内)标准无保留意见
TOP↑