当前位置:首页 - 行情中心 - 山金国际(000975) - 财务分析 - 现金流量表

山金国际

(000975)

  

流通市值:461.00亿  总市值:506.47亿
流通股本:25.27亿   总股本:27.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,994,841,531.794,551,611,452.5715,968,629,457.6712,953,375,930.59
  收到的税费返还44,894.1422,625.813,683,833.0744,763.81
  收到其他与经营活动有关的现金1,530,011,564.45563,113,627.566,792,676,258.863,432,766,892.79
  经营活动现金流入小计11,524,897,990.385,114,747,705.9422,764,989,549.616,386,187,587.19
  购买商品、接受劳务支付的现金6,420,225,603.913,107,164,136.3710,558,980,916.438,879,842,448.97
  支付给职工以及为职工支付的现金225,194,955.75135,273,759.94367,839,289.32271,294,721.95
  支付的各项税费695,656,763.59291,539,919.451,063,850,476.94740,872,985.3
  支付其他与经营活动有关的现金1,565,303,082.25599,238,781.556,903,059,653.683,490,434,433.25
  经营活动现金流出小计8,906,380,405.54,133,216,597.3118,893,730,336.3713,382,444,589.47
  经营活动产生的现金流量净额2,618,517,584.88981,531,108.633,871,259,213.233,003,742,997.72
二、投资活动产生的现金流量:
  收回投资收到的现金10,352,730,654.876,991,178,401.2213,950,739,799.617,855,161,993.12
  取得投资收益收到的现金30,630,516.9936,817,026.9663,739,854.7374,794,151.93
  处置固定资产、无形资产和其他长期资产收回的现金净额965,058.1128,623.1346,449.11319,816
  收到的其他与投资活动有关的现金--1,392,290-
  投资活动现金流入小计10,384,326,229.967,028,124,051.2814,016,218,393.457,930,275,961.05
  购建固定资产、无形资产和其他长期资产支付的现金444,120,889.49197,841,129.11687,765,744.44417,815,483.76
  投资支付的现金9,490,527,944.257,402,779,334.1614,347,159,775.828,794,831,340.7
  取得子公司及其他营业单位支付的现金24,958,262.5101,830,508,552.481,830,508,552.48
  支付其他与投资活动有关的现金6,048,21114,700,200.13-309,485,148.77
  投资活动现金流出小计9,965,655,307.257,615,320,663.416,865,434,072.7411,352,640,525.71
  投资活动产生的现金流量净额418,670,922.71-587,196,612.12-2,849,215,679.29-3,422,364,564.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0100,000100,000
  其中:子公司吸收少数股东投资收到的现金-0100,000100,000
  取得借款收到的现金323,169,90438,169,512.041,301,605,622.621,265,000,000
  收到其他与筹资活动有关的现金257,116,795.77208,750,024.93326,981,835.2276,158,459.97
  筹资活动现金流入小计580,286,699.77246,919,536.971,628,687,457.821,541,258,459.97
  偿还债务支付的现金214,541,90469,169,512.04481,666,781.11330,051,220.93
  分配股利、利润或偿付利息支付的现金1,143,290,902.1168,759,647.08948,739,671.26929,248,357.34
  其中:子公司支付给少数股东的股利、利润112,834,380.9460,349,147.08154,995,542.61144,909,239.12
  支付其他与筹资活动有关的现金454,891,761.63206,747,506.24629,590,408.35341,894,090.92
  筹资活动现金流出小计1,812,724,567.74344,676,665.362,059,996,860.721,601,193,669.19
  筹资活动产生的现金流量净额-1,232,437,867.97-97,757,128.39-431,309,402.9-59,935,209.22
四、汇率变动对现金及现金等价物的影响-14,123,700.74-7,491,523.53-13,437,938.893,768,548.59
五、现金及现金等价物净增加额1,790,626,938.88289,085,844.59577,296,192.15-474,788,227.57
  加:期初现金及现金等价物余额2,413,423,9512,396,359,886.191,836,127,758.851,836,127,758.85
  期末现金及现金等价物余额4,204,050,889.882,685,445,730.782,413,423,9511,361,339,531.28
补充资料:
  净利润1,757,066,814.08-2,430,104,776.08-
  资产减值准备6,457,842.8-5,432,060.1-
  固定资产和投资性房地产折旧146,662,168.84-288,614,313.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧146,662,168.84-288,614,313.18-
  无形资产摊销173,696,556.58-320,793,037.56-
  长期待摊费用摊销2,505,026.36-5,610,614.3-
  处置固定资产、无形资产和其他长期资产的损失1,600,382.37--118,989.42-
  固定资产报废损失662,217.33-4,664,365.83-
  公允价值变动损失-10,320,851.02--4,521,283.34-
  财务费用31,239,982.31-64,175,312.52-
  投资损失11,919,937.02-51,692,647.83-
  递延所得税-9,210,396.62--70,158,911.04-
  其中:递延所得税资产减少17,642,625.13--39,144,641.21-
    递延所得税负债增加-26,853,021.75--31,014,269.83-
  存货的减少38,805,576.41-239,011,129.31-
  经营性应收项目的减少-330,045,773.8-94,168,369.81-
  经营性应付项目的增加776,759,302.46-426,851,805.92-
  其他11,990,531.01---
  现金的期末余额4,204,050,889.88-2,413,423,951-
  减:现金的期初余额2,413,423,951-1,836,127,758.85-
  现金及现金等价物的净增加额1,790,626,938.88-577,296,192.15-
公告日期2025-08-192025-04-222025-03-182024-10-22
审计意见(境内)标准无保留意见
TOP↑