当前位置:首页 - 行情中心 - 山金国际(000975) - 财务分析 - 现金流量表

山金国际

(000975)

  

流通市值:438.47亿  总市值:489.54亿
流通股本:24.87亿   总股本:27.77亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,953,375,930.597,341,330,389.513,141,476,025.948,595,815,667.74
收到的税费返还44,763.8120,559.099,529.35-
收到其他与经营活动有关的现金3,432,766,892.791,271,911,376.5983,399,698.331,683,115,743.13
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,386,187,587.198,613,262,325.14,124,885,253.6210,278,931,410.87
购买商品、接受劳务支付的现金8,879,842,448.974,705,595,576.481,869,523,919.095,152,819,805.57
支付给职工以及为职工支付的现金271,294,721.95184,839,999.49113,467,207.29310,973,096.09
支付的各项税费740,872,985.3411,649,186.59113,518,151.42935,077,187.36
支付其他与经营活动有关的现金3,490,434,433.251,268,779,081.55975,034,562.331,700,167,898.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计13,382,444,589.476,570,863,844.113,071,543,840.138,099,037,987.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,003,742,997.722,042,398,480.991,053,341,413.492,179,893,423.56
二、投资活动产生的现金流量:
收回投资收到的现金7,855,161,993.123,842,560,103.891,730,755,238.16,337,750,715.07
取得投资收益收到的现金74,794,151.9395,888,549.7418,648,648.699,451,562.79
处置固定资产、无形资产和其他长期资产收回的现金净额319,816256,0001,500163,170.45
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,930,275,961.053,938,704,653.631,749,405,386.76,437,365,448.31
购建固定资产、无形资产和其他长期资产支付的现金417,815,483.76197,121,209.8874,664,757.58614,831,322.1
投资支付的现金8,794,831,340.75,128,146,960.841,638,392,738.045,333,236,814.46
取得子公司及其他营业单位支付的现金1,830,508,552.48---
支付其他与投资活动有关的现金309,485,148.7767,876,654.6368,793,133.59,148,495.78
投资活动现金流出的平衡项目0000
投资活动现金流出小计11,352,640,525.715,393,144,825.351,781,850,629.125,957,216,632.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,422,364,564.66-1,454,440,171.72-32,445,242.42480,148,815.97
三、筹资活动产生的现金流量:
吸收投资收到的现金100,000100,000100,000-
其中:子公司吸收少数股东投资收到的现金100,000100,000100,000-
取得借款收到的现金1,265,000,000105,000,000105,000,000181,000,000
收到其他与筹资活动有关的现金276,158,459.97221,638,290.35119,876,711.05391,221,930.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,541,258,459.97326,738,290.35224,976,711.05572,221,930.41
偿还债务支付的现金330,051,220.93330,000,00060,000,000853,754,000
分配股利、利润或偿付利息支付的现金929,248,357.34906,202,424.649,975,240.87914,769,534
其中:子公司支付给少数股东的股利、利润144,909,239.12124,448,979.5647,393,988.09109,956,403.32
支付其他与筹资活动有关的现金341,894,090.92299,798,274.29185,789,155.18429,280,316.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,601,193,669.191,536,000,698.89295,764,396.052,197,803,850.87
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-59,935,209.22-1,209,262,408.54-70,787,685-1,625,581,920.46
四、汇率变动对现金及现金等价物的影响3,768,548.593,261,746.76-447,580.8711,824,885.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-474,788,227.57-618,042,352.51949,660,905.21,046,285,204.66
加:期初现金及现金等价物余额1,836,127,758.851,836,127,758.851,836,127,758.85789,842,554.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,361,339,531.281,218,085,406.342,785,788,664.051,836,127,758.85
补充资料:
净利润-1,196,632,432.96-1,568,268,131.29
资产减值准备-246,276.17--
固定资产和投资性房地产折旧-137,321,921.17-371,600,313.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-137,321,921.17-371,600,313.68
无形资产摊销-149,323,326.15-564,087,763.97
长期待摊费用摊销-5,440,169.76-4,771,863.33
处置固定资产、无形资产和其他长期资产的损失--126,256.59--166,133.64
固定资产报废损失-3,283,925.04-4,450,567.76
公允价值变动损失--5,855,051.04-7,219,012.26
财务费用-19,850,805.72-50,353,854.18
投资损失-136,769,214.2--91,718,983.95
递延所得税--34,190,290.14--59,642,483.5
其中:递延所得税资产减少--9,584,816.2--34,651,648.09
递延所得税负债增加--24,605,473.94--24,990,835.41
存货的减少-143,590,699.18--125,593,761
经营性应收项目的减少-39,024,654.52--34,941,473.5
经营性应付项目的增加-231,827,126.58--97,043,788.19
其他-10,329,171.56--
现金的期末余额-1,218,085,406.34-1,836,127,758.85
减:现金的期初余额-1,836,127,758.85-789,842,554.19
公告日期2024-10-222024-08-212024-04-242024-03-23
审计意见(境内)标准无保留意见
TOP↑