当前位置:首页 - 行情中心 - 大中矿业(001203) - 财务分析 - 现金流量表

大中矿业

(001203)

  

流通市值:156.77亿  总市值:182.92亿
流通股本:12.92亿   总股本:15.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,068,386,485.06954,512,135.054,612,869,817.933,495,172,456.53
  收到的税费返还-9,304,180.09562,222.333,612,117.42
  收到其他与经营活动有关的现金67,030,538.0817,287,462.39153,171,155.2786,771,120.9
  经营活动现金流入小计2,135,417,023.14981,103,777.534,766,603,195.533,585,555,694.85
  购买商品、接受劳务支付的现金674,259,035.5336,978,513.641,466,301,063.06900,638,041.27
  支付给职工以及为职工支付的现金375,009,606.2177,681,459.66678,105,762.06493,729,496.51
  支付的各项税费316,827,885.96142,895,145.06745,566,978.34637,519,817.97
  支付其他与经营活动有关的现金141,677,799.1446,007,770.42330,081,305.52200,359,667.1
  经营活动现金流出小计1,507,774,326.8703,562,888.783,220,055,108.982,232,247,022.85
  经营活动产生的现金流量净额627,642,696.34277,540,888.751,546,548,086.551,353,308,672
二、投资活动产生的现金流量:
  收回投资收到的现金-59,070,702.928.488.48
  取得投资收益收到的现金5,146,333.462,893,333.46--
  处置固定资产、无形资产和其他长期资产收回的现金净额7,197,970.56110,00012,860,471.8537,134,048.95
  收到的其他与投资活动有关的现金2,000,000-194,602,500106,520,000
  投资活动现金流入小计14,344,304.0262,074,036.38207,462,980.33143,654,057.43
  购建固定资产、无形资产和其他长期资产支付的现金931,434,254.21293,548,383.881,224,708,661.49610,856,481.07
  投资支付的现金-179,20019,297,003.64207,462,959.64
  取得子公司及其他营业单位支付的现金--106,637,042.34-
  支付其他与投资活动有关的现金4,400,000-55,568,00030,568,000
  投资活动现金流出小计935,834,254.21293,727,583.881,406,210,707.47848,887,440.71
  投资活动产生的现金流量净额-921,489,950.19-231,653,547.5-1,198,747,727.14-705,233,383.28
三、筹资活动产生的现金流量:
  取得借款收到的现金2,610,000,000610,000,0002,419,000,0001,852,990,776
  收到其他与筹资活动有关的现金143,250,000150,000,0001,484,251,472.23400,884,604.53
  筹资活动现金流入小计2,753,250,000760,000,0003,903,251,472.232,253,875,380.53
  偿还债务支付的现金1,783,207,390.45670,100,0002,152,500,0001,912,166,782.07
  分配股利、利润或偿付利息支付的现金380,618,488.0744,888,691.8328,272,328.06210,436,696.76
  支付其他与筹资活动有关的现金387,633,378.49110,555,189.451,430,935,284.12390,120,196.26
  筹资活动现金流出小计2,551,459,257.01825,543,881.253,911,707,612.182,512,723,675.09
  筹资活动产生的现金流量净额201,790,742.99-65,543,881.25-8,456,139.95-258,848,294.56
四、汇率变动对现金及现金等价物的影响-1,236,968.545,334,632.28-572,948.5-3,657,035.28
五、现金及现金等价物净增加额-93,293,479.4-14,321,907.72338,771,270.96385,569,958.88
  加:期初现金及现金等价物余额623,571,880.8623,571,880.8284,800,609.84284,800,360.7
  期末现金及现金等价物余额530,278,401.4609,249,973.08623,571,880.8670,370,319.58
补充资料:
  净利润405,561,886.96-751,101,559.11-
  资产减值准备-532,895.73-6,000,100.18-
  固定资产和投资性房地产折旧208,131,230.92-387,342,847.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧208,131,230.92-387,342,847.95-
  无形资产摊销63,351,165.04-119,985,071.14-
  长期待摊费用摊销5,042,634.84-8,579,348.27-
  处置固定资产、无形资产和其他长期资产的损失-2,313,627.54-280,394.38-
  固定资产报废损失5,391,998.36-1,655,044.12-
  财务费用108,031,130.17-236,072,142.82-
  投资损失-4,437,025.38--1,590,936.05-
  递延所得税-18,375,166.56-2,834,022.52-
  其中:递延所得税资产减少-15,835,153.33-5,994,873.96-
    递延所得税负债增加-2,540,013.23--3,160,851.44-
  存货的减少-78,324,110.41--220,716,383.36-
  经营性应收项目的减少-355,900,480.49-117,175,742.06-
  经营性应付项目的增加280,786,190.3-113,314,426.37-
  其他5,865,622.84-21,201,107.42-
  融资租入固定资产--5,809,416.51-
  现金的期末余额530,278,401.4-623,571,880.8-
  减:现金的期初余额623,571,880.8-284,800,609.84-
  现金及现金等价物的净增加额-93,293,479.4-338,771,270.96-
公告日期2025-08-212025-04-192025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑