流通市值:156.77亿 | 总市值:182.92亿 | ||
流通股本:12.92亿 | 总股本:15.08亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,068,386,485.06 | 954,512,135.05 | 4,612,869,817.93 | 3,495,172,456.53 |
收到的税费返还 | - | 9,304,180.09 | 562,222.33 | 3,612,117.42 |
收到其他与经营活动有关的现金 | 67,030,538.08 | 17,287,462.39 | 153,171,155.27 | 86,771,120.9 |
经营活动现金流入小计 | 2,135,417,023.14 | 981,103,777.53 | 4,766,603,195.53 | 3,585,555,694.85 |
购买商品、接受劳务支付的现金 | 674,259,035.5 | 336,978,513.64 | 1,466,301,063.06 | 900,638,041.27 |
支付给职工以及为职工支付的现金 | 375,009,606.2 | 177,681,459.66 | 678,105,762.06 | 493,729,496.51 |
支付的各项税费 | 316,827,885.96 | 142,895,145.06 | 745,566,978.34 | 637,519,817.97 |
支付其他与经营活动有关的现金 | 141,677,799.14 | 46,007,770.42 | 330,081,305.52 | 200,359,667.1 |
经营活动现金流出小计 | 1,507,774,326.8 | 703,562,888.78 | 3,220,055,108.98 | 2,232,247,022.85 |
经营活动产生的现金流量净额 | 627,642,696.34 | 277,540,888.75 | 1,546,548,086.55 | 1,353,308,672 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 59,070,702.92 | 8.48 | 8.48 |
取得投资收益收到的现金 | 5,146,333.46 | 2,893,333.46 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 7,197,970.56 | 110,000 | 12,860,471.85 | 37,134,048.95 |
收到的其他与投资活动有关的现金 | 2,000,000 | - | 194,602,500 | 106,520,000 |
投资活动现金流入小计 | 14,344,304.02 | 62,074,036.38 | 207,462,980.33 | 143,654,057.43 |
购建固定资产、无形资产和其他长期资产支付的现金 | 931,434,254.21 | 293,548,383.88 | 1,224,708,661.49 | 610,856,481.07 |
投资支付的现金 | - | 179,200 | 19,297,003.64 | 207,462,959.64 |
取得子公司及其他营业单位支付的现金 | - | - | 106,637,042.34 | - |
支付其他与投资活动有关的现金 | 4,400,000 | - | 55,568,000 | 30,568,000 |
投资活动现金流出小计 | 935,834,254.21 | 293,727,583.88 | 1,406,210,707.47 | 848,887,440.71 |
投资活动产生的现金流量净额 | -921,489,950.19 | -231,653,547.5 | -1,198,747,727.14 | -705,233,383.28 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 2,610,000,000 | 610,000,000 | 2,419,000,000 | 1,852,990,776 |
收到其他与筹资活动有关的现金 | 143,250,000 | 150,000,000 | 1,484,251,472.23 | 400,884,604.53 |
筹资活动现金流入小计 | 2,753,250,000 | 760,000,000 | 3,903,251,472.23 | 2,253,875,380.53 |
偿还债务支付的现金 | 1,783,207,390.45 | 670,100,000 | 2,152,500,000 | 1,912,166,782.07 |
分配股利、利润或偿付利息支付的现金 | 380,618,488.07 | 44,888,691.8 | 328,272,328.06 | 210,436,696.76 |
支付其他与筹资活动有关的现金 | 387,633,378.49 | 110,555,189.45 | 1,430,935,284.12 | 390,120,196.26 |
筹资活动现金流出小计 | 2,551,459,257.01 | 825,543,881.25 | 3,911,707,612.18 | 2,512,723,675.09 |
筹资活动产生的现金流量净额 | 201,790,742.99 | -65,543,881.25 | -8,456,139.95 | -258,848,294.56 |
四、汇率变动对现金及现金等价物的影响 | -1,236,968.54 | 5,334,632.28 | -572,948.5 | -3,657,035.28 |
五、现金及现金等价物净增加额 | -93,293,479.4 | -14,321,907.72 | 338,771,270.96 | 385,569,958.88 |
加:期初现金及现金等价物余额 | 623,571,880.8 | 623,571,880.8 | 284,800,609.84 | 284,800,360.7 |
期末现金及现金等价物余额 | 530,278,401.4 | 609,249,973.08 | 623,571,880.8 | 670,370,319.58 |
补充资料: | ||||
净利润 | 405,561,886.96 | - | 751,101,559.11 | - |
资产减值准备 | -532,895.73 | - | 6,000,100.18 | - |
固定资产和投资性房地产折旧 | 208,131,230.92 | - | 387,342,847.95 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 208,131,230.92 | - | 387,342,847.95 | - |
无形资产摊销 | 63,351,165.04 | - | 119,985,071.14 | - |
长期待摊费用摊销 | 5,042,634.84 | - | 8,579,348.27 | - |
处置固定资产、无形资产和其他长期资产的损失 | -2,313,627.54 | - | 280,394.38 | - |
固定资产报废损失 | 5,391,998.36 | - | 1,655,044.12 | - |
财务费用 | 108,031,130.17 | - | 236,072,142.82 | - |
投资损失 | -4,437,025.38 | - | -1,590,936.05 | - |
递延所得税 | -18,375,166.56 | - | 2,834,022.52 | - |
其中:递延所得税资产减少 | -15,835,153.33 | - | 5,994,873.96 | - |
递延所得税负债增加 | -2,540,013.23 | - | -3,160,851.44 | - |
存货的减少 | -78,324,110.41 | - | -220,716,383.36 | - |
经营性应收项目的减少 | -355,900,480.49 | - | 117,175,742.06 | - |
经营性应付项目的增加 | 280,786,190.3 | - | 113,314,426.37 | - |
其他 | 5,865,622.84 | - | 21,201,107.42 | - |
融资租入固定资产 | - | - | 5,809,416.51 | - |
现金的期末余额 | 530,278,401.4 | - | 623,571,880.8 | - |
减:现金的期初余额 | 623,571,880.8 | - | 284,800,609.84 | - |
现金及现金等价物的净增加额 | -93,293,479.4 | - | 338,771,270.96 | - |
公告日期 | 2025-08-21 | 2025-04-19 | 2025-04-19 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |