当前位置:首页 - 行情中心 - 大中矿业(001203) - 财务分析 - 现金流量表

大中矿业

(001203)

  

流通市值:233.37亿  总市值:273.96亿
流通股本:13.06亿   总股本:15.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,906,465,639.682,627,195,013.121,119,708,456.384,531,270,169.17
  收到的税费返还46,816,251.6946,816,251.69--
  收到其他与经营活动有关的现金96,455,518.2756,999,906.5642,014,224.32135,728,854.73
  经营活动现金流入小计4,049,737,409.642,731,011,171.371,161,722,680.74,666,999,023.9
  购买商品、接受劳务支付的现金1,734,530,927.661,035,253,500.86421,986,997.811,826,077,839.76
  支付给职工以及为职工支付的现金648,232,565.87419,397,637.67201,646,609.39782,400,925.87
  支付的各项税费575,198,958.39388,523,581.94205,194,320579,900,354.66
  支付其他与经营活动有关的现金222,601,393.03145,679,317.240,158,638.67320,922,689.28
  经营活动现金流出小计3,180,563,844.951,988,854,037.67868,986,565.873,509,301,809.57
  经营活动产生的现金流量净额869,173,564.69742,157,133.7292,736,114.831,157,697,214.33
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,800,352.327,241,086.843,616,691.075,797,333.46
  处置固定资产、无形资产和其他长期资产收回的现金净额90,398,891.76--11,067,934.82
  收到的其他与投资活动有关的现金---291,670,702.92
  投资活动现金流入小计97,199,244.087,241,086.843,616,691.07308,535,971.2
  购建固定资产、无形资产和其他长期资产支付的现金2,061,202,495.791,193,524,906.64518,665,962.171,943,365,291.61
  投资支付的现金33,177,701.9121,547,701.9153,495,301.91168,569,126.52
  取得子公司及其他营业单位支付的现金---146,499,200
  支付其他与投资活动有关的现金---241,488,498.34
  投资活动现金流出小计2,094,380,197.71,215,072,608.55572,161,264.082,499,922,116.47
  投资活动产生的现金流量净额-1,997,180,953.62-1,207,831,521.71-568,544,573.01-2,191,386,145.27
三、筹资活动产生的现金流量:
  取得借款收到的现金4,433,529,602.322,352,839,834.49869,000,0003,143,000,000
  收到其他与筹资活动有关的现金939,380,706.32809,967,569.941,480,447,744.971,726,001,116.91
  筹资活动现金流入小计5,372,910,308.643,162,807,404.432,349,447,744.974,869,001,116.91
  偿还债务支付的现金2,510,626,574.731,672,350,468.47411,900,0002,869,450,000
  分配股利、利润或偿付利息支付的现金486,992,889.93387,798,022.8641,879,133.27461,563,350.43
  支付其他与筹资活动有关的现金1,033,731,997.68690,245,450.811,031,212,608.76862,258,750.56
  筹资活动现金流出小计4,031,351,462.342,750,393,942.141,484,991,742.034,193,272,100.99
  筹资活动产生的现金流量净额1,341,558,846.3412,413,462.29864,456,002.94675,729,015.92
四、汇率变动对现金及现金等价物的影响-488,692.43-3,009,777.54-1,746,690.4-4,167,093.08
五、现金及现金等价物净增加额213,062,764.94-56,270,703.26586,900,854.36-362,127,008.1
  加:期初现金及现金等价物余额261,444,872.7261,444,872.7261,444,872.7623,571,880.8
  期末现金及现金等价物余额474,507,637.64205,174,169.44848,345,727.06261,444,872.7
补充资料:
  净利润-322,041,110.42-736,034,797.73
  资产减值准备--2,414,931.3-17,276,719.87
  固定资产和投资性房地产折旧-247,267,836.99-397,944,596.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-247,267,836.99-397,944,596.95
  无形资产摊销-64,578,415-123,841,184.29
  长期待摊费用摊销-85,046,272.36-12,354,723.1
  处置固定资产、无形资产和其他长期资产的损失--29,720,833.11--3,458,532.04
  固定资产报废损失-138,104.07-11,435,371.53
  财务费用-152,649,610.53-180,751,812.81
  投资损失--7,238,027.05--7,501,250.09
  递延所得税--11,247,209.56--20,428,186.55
  其中:递延所得税资产减少--26,546,915.6--18,588,102.18
    递延所得税负债增加-15,299,706.04--1,840,084.37
  存货的减少--303,725,648.34-19,987,183.07
  经营性应收项目的减少--207,971,212.14--32,822,059.31
  经营性应付项目的增加-421,291,222.54--288,615,545.29
  其他-11,073,963.79-8,743,378.77
  现金的期末余额-205,174,169.44-261,444,872.7
  减:现金的期初余额-261,444,872.7-623,571,880.8
  现金及现金等价物的净增加额--56,270,703.26--362,127,008.1
公告日期2026-10-242026-08-082026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑