当前位置:首页 - 行情中心 - 箭牌家居(001322) - 财务分析 - 现金流量表

箭牌家居

(001322)

  

流通市值:15.22亿  总市值:88.88亿
流通股本:1.66亿   总股本:9.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,063,551,503.321,142,960,767.387,687,521,366.185,080,441,045.06
  收到的税费返还559,302.49374,482.412,189,691.6312,189,691.63
  收到其他与经营活动有关的现金73,100,738.6437,762,280.38175,596,382.61133,796,884.24
  经营活动现金流入小计3,137,211,544.451,181,097,530.167,875,307,440.425,226,427,620.93
  购买商品、接受劳务支付的现金2,329,645,744.451,233,476,688.264,533,106,594.023,673,132,837.92
  支付给职工以及为职工支付的现金873,733,616.67395,672,996.811,817,702,938.511,351,659,263.8
  支付的各项税费165,607,577.580,439,220.36420,150,354.91265,983,795.54
  支付其他与经营活动有关的现金286,914,292.31154,624,371.37590,131,251.86434,654,978.32
  经营活动现金流出小计3,655,901,230.931,864,213,276.87,361,091,139.35,725,430,875.58
  经营活动产生的现金流量净额-518,689,686.48-683,115,746.64514,216,301.12-499,003,254.65
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,439,680.26,689,680.28,275,890.238,275,890.23
  收到的其他与投资活动有关的现金--15,460,202.3115,460,202.31
  投资活动现金流入小计7,439,680.26,689,680.223,736,092.5423,736,092.54
  购建固定资产、无形资产和其他长期资产支付的现金190,321,958.09121,970,999.07506,592,578.08423,725,700.12
  投资活动现金流出小计190,321,958.09121,970,999.07506,592,578.08423,725,700.12
  投资活动产生的现金流量净额-182,882,277.89-115,281,318.87-482,856,485.54-399,989,607.58
三、筹资活动产生的现金流量:
  取得借款收到的现金270,179,694.54114,362,826.19447,422,409.07392,530,102.07
  收到其他与筹资活动有关的现金111,100,000---
  筹资活动现金流入小计381,279,694.54114,362,826.19447,422,409.07392,530,102.07
  偿还债务支付的现金322,229,500.02102,786,750.01581,193,299.64497,476,945.41
  分配股利、利润或偿付利息支付的现金148,253,221.2413,478,639.34186,182,530.87173,143,732.53
  支付其他与筹资活动有关的现金67,480,894.624,997,388.81105,431,958.8287,580,058.61
  筹资活动现金流出小计537,963,615.86141,262,778.16872,807,789.33758,200,736.55
  筹资活动产生的现金流量净额-156,683,921.32-26,899,951.97-425,385,380.26-365,670,634.48
四、汇率变动对现金及现金等价物的影响-32,793.02-29,014.8491,667.3183,816.06
五、现金及现金等价物净增加额-858,288,678.71-825,326,032.32-393,933,897.37-1,264,579,680.65
  加:期初现金及现金等价物余额1,510,111,352.881,510,111,352.881,904,045,250.251,904,045,250.25
  期末现金及现金等价物余额651,822,674.17684,785,320.561,510,111,352.88639,465,569.6
补充资料:
  净利润26,801,565.09-62,793,939.11-
  资产减值准备20,531,028.43-50,653,169.73-
  固定资产和投资性房地产折旧216,815,114.77-415,740,780.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧216,815,114.77-415,740,780.71-
  无形资产摊销25,545,135.18-49,968,712.33-
  长期待摊费用摊销21,591,004.17-40,728,561.07-
  固定资产报废损失321,307.19-1,429,967.03-
  财务费用26,266,635.35-61,903,849.65-
  投资损失-7,322,313.57--8,707,993.69-
  递延所得税-22,477,919.65--21,264,146.75-
  其中:递延所得税资产减少-22,376,805.46--19,296,429.44-
    递延所得税负债增加-101,114.19--1,967,717.31-
  存货的减少-223,281,962.77-38,042,415.78-
  经营性应收项目的减少-24,781,745.61-81,591,914.18-
  经营性应付项目的增加-579,872,569.37--249,159,016.64-
  其他90,055.81--11,446,200.43-
  现金的期末余额651,822,674.17-1,510,111,352.88-
  减:现金的期初余额1,510,111,352.88-1,904,045,250.25-
  现金及现金等价物的净增加额-858,288,678.71--393,933,897.37-
公告日期2025-08-222025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑