当前位置:首页 - 行情中心 - 箭牌家居(001322) - 财务分析 - 现金流量表

箭牌家居

(001322)

  

流通市值:14.42亿  总市值:84.36亿
流通股本:1.66亿   总股本:9.69亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,142,960,767.387,687,521,366.185,080,441,045.063,217,873,367.21
收到的税费返还374,482.412,189,691.6312,189,691.635,998,880.01
收到其他与经营活动有关的现金37,762,280.38175,596,382.61133,796,884.24113,221,991.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,181,097,530.167,875,307,440.425,226,427,620.933,337,094,238.71
购买商品、接受劳务支付的现金1,233,476,688.264,533,106,594.023,673,132,837.922,590,519,584.57
支付给职工以及为职工支付的现金395,672,996.811,817,702,938.511,351,659,263.8885,553,762.37
支付的各项税费80,439,220.36420,150,354.91265,983,795.54173,544,489.58
支付其他与经营活动有关的现金154,624,371.37590,131,251.86434,654,978.32278,180,876.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,864,213,276.87,361,091,139.35,725,430,875.583,927,798,712.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-683,115,746.64514,216,301.12-499,003,254.65-590,704,474.02
二、投资活动产生的现金流量:
取得投资收益收到的现金6,689,680.28,275,890.238,275,890.238,275,890.23
收到的其他与投资活动有关的现金-15,460,202.3115,460,202.3115,460,202.31
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,689,680.223,736,092.5423,736,092.5423,736,092.54
购建固定资产、无形资产和其他长期资产支付的现金121,970,999.07506,592,578.08423,725,700.12299,145,892.29
投资活动现金流出的平衡项目0000
投资活动现金流出小计121,970,999.07506,592,578.08423,725,700.12299,145,892.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-115,281,318.87-482,856,485.54-399,989,607.58-275,409,799.75
三、筹资活动产生的现金流量:
取得借款收到的现金114,362,826.19447,422,409.07392,530,102.07344,796,640.65
筹资活动现金流入平衡项目0000
筹资活动现金流入小计114,362,826.19447,422,409.07392,530,102.07344,796,640.65
偿还债务支付的现金102,786,750.01581,193,299.64497,476,945.41437,333,582.72
分配股利、利润或偿付利息支付的现金13,478,639.34186,182,530.87173,143,732.53158,380,530.98
支付其他与筹资活动有关的现金24,997,388.81105,431,958.8287,580,058.6123,015,411.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计141,262,778.16872,807,789.33758,200,736.55618,729,525.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-26,899,951.97-425,385,380.26-365,670,634.48-273,932,884.39
四、汇率变动对现金及现金等价物的影响-29,014.8491,667.3183,816.0677,221.97
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-825,326,032.32-393,933,897.37-1,264,579,680.65-1,139,969,936.19
加:期初现金及现金等价物余额1,510,111,352.881,904,045,250.251,904,045,250.251,904,045,250.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额684,785,320.561,510,111,352.88639,465,569.6764,075,314.06
补充资料:
净利润-62,793,939.11-36,201,023.94
资产减值准备-50,653,169.73-14,146,336.22
固定资产和投资性房地产折旧-415,740,780.71-210,214,907.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-415,740,780.71-210,214,907.83
无形资产摊销-49,968,712.33-24,807,490.51
长期待摊费用摊销-40,728,561.07-18,607,398.37
固定资产报废损失-1,429,967.03-396,980.01
财务费用-61,903,849.65-33,797,103.62
投资损失--8,707,993.69--8,191,838.92
递延所得税--21,264,146.75--3,958,555.96
其中:递延所得税资产减少--19,296,429.44--2,998,890.88
递延所得税负债增加--1,967,717.31--959,665.08
存货的减少-38,042,415.78--211,625,584.64
经营性应收项目的减少-81,591,914.18-47,707,000.11
经营性应付项目的增加--249,159,016.64--757,787,601.43
其他--11,446,200.43-4,118,020.2
现金的期末余额-1,510,111,352.88-764,075,314.06
减:现金的期初余额-1,904,045,250.25-1,904,045,250.25
公告日期2025-04-222025-04-222024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑