当前位置:首页 - 行情中心 - 慕思股份(001323) - 财务分析 - 现金流量表

慕思股份

(001323)

  

流通市值:28.81亿  总市值:147.88亿
流通股本:7793.50万   总股本:4.00亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,676,793,385.023,163,264,243.71,419,978,016.286,526,503,180.08
收到其他与经营活动有关的现金72,336,237.0353,486,566.5418,739,596.27111,387,071.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,749,129,622.053,216,750,810.241,438,717,612.556,637,890,251.17
购买商品、接受劳务支付的现金2,377,149,482.831,641,143,880.34804,116,222.622,354,432,642.99
支付给职工以及为职工支付的现金676,524,709.47459,343,520.38251,360,978.47841,671,569.96
支付的各项税费371,704,635.12239,361,500.56135,675,153.13448,847,460.74
支付其他与经营活动有关的现金917,743,469.27654,269,740.55270,922,873.421,058,241,817.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,343,122,296.692,994,118,641.831,462,075,227.644,703,193,490.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额406,007,325.36222,632,168.41-23,357,615.091,934,696,760.2
二、投资活动产生的现金流量:
收回投资收到的现金3,373,159,483.752,287,800,0001,030,006,353.53700,000,000
取得投资收益收到的现金10,159,146.788,028,793.85,887,763.191,350,136.99
处置固定资产、无形资产和其他长期资产收回的现金净额3,261,831.812,576,106.151,162,034.74708,252.3
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,386,580,462.342,298,404,899.951,037,056,151.46702,058,389.29
购建固定资产、无形资产和其他长期资产支付的现金324,443,414.92257,315,490.47121,274,525.7395,672,238.04
投资支付的现金4,761,059,483.753,146,400,000334,000,0001,257,800,000
取得子公司及其他营业单位支付的现金3,000,0003,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,088,502,898.673,406,715,490.47455,274,525.71,653,472,238.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,701,922,436.33-1,108,310,590.52581,781,625.76-951,413,848.75
三、筹资活动产生的现金流量:
取得借款收到的现金1,706,930,428.631,249,082,218.1593,000,000634,909,109.84
收到其他与筹资活动有关的现金627,595,503.12561,369,502.91411,107,883.97158,824,179.52
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,334,525,931.751,810,451,721.011,004,107,883.97793,733,289.36
偿还债务支付的现金934,909,109.84934,909,109.84441,909,109.84193,000,000
分配股利、利润或偿付利息支付的现金572,978,104.46403,525,005.991,642,894.45404,732,894.89
支付其他与筹资活动有关的现金635,969,798.73279,280,349.95136,995,175.27787,214,628.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,143,857,013.031,617,714,465.78580,547,179.561,384,947,523.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额190,668,918.72192,737,255.23423,560,704.41-591,214,234.06
四、汇率变动对现金及现金等价物的影响-43,275.5224,239.21257,069.22433,270.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,105,289,467.75-692,716,927.67982,241,784.3392,501,948.05
加:期初现金及现金等价物余额2,143,830,996.32,143,830,996.32,143,830,996.31,751,329,048.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,038,541,528.551,451,114,068.633,126,072,780.62,143,830,996.3
补充资料:
净利润-373,176,957.09-802,267,281.85
资产减值准备-886,422.18-2,240,662.69
固定资产和投资性房地产折旧-93,235,274.47-161,228,675.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,235,274.47-161,228,675.36
无形资产摊销-16,385,736.05-32,704,432.22
长期待摊费用摊销-16,266,096.29-23,142,895.21
处置固定资产、无形资产和其他长期资产的损失-5,857,118.61--7,171,436.67
固定资产报废损失-1,291,646.95-7,408,897.12
公允价值变动损失--2,557,572.77--394,520.55
财务费用-12,951,757.19-8,793,228.06
投资损失--7,727,701.05--1,665,115.3
递延所得税-10,459,283.78-20,468,809.19
其中:递延所得税资产减少-16,839,581.69-27,890,930.53
递延所得税负债增加--6,380,297.91--7,422,121.34
存货的减少-27,460,569.93--24,743,179.31
经营性应收项目的减少--2,015,048.99-231,441,439.36
经营性应付项目的增加--341,783,629.51-646,666,580.69
其他-5,679,781.25--4,348,282.34
融资租入固定资产---47,551,904.8
现金的期末余额-1,451,114,068.63-2,143,830,996.3
减:现金的期初余额-2,143,830,996.3-1,751,329,048.25
公告日期2024-10-302024-08-282024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑