当前位置:首页 - 行情中心 - 慕思股份(001323) - 财务分析 - 利润表

慕思股份

(001323)

  

流通市值:63.34亿  总市值:88.54亿
流通股本:3.11亿   总股本:4.35亿

利润表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、营业总收入1,186,938,262.65,226,970,197.43,761,114,194.722,477,600,271.92
  营业收入1,186,938,262.65,226,970,197.43,761,114,194.722,477,600,271.92
二、营业总成本1,102,090,197.614,762,668,251.933,338,211,257.792,154,626,829.81
  营业成本578,258,196.12,543,369,072.661,792,691,793.391,191,796,351.47
  税金及附加11,467,771.2152,458,785.0738,131,664.5224,804,363.94
  销售费用368,932,880.51,604,907,141.831,078,891,328.81665,342,306.24
  管理费用83,896,469.35326,675,545.61253,540,568.1166,041,585.23
  研发费用53,692,889.18224,277,178.74160,903,220.6399,891,650.3
  财务费用5,841,991.2710,980,528.0214,052,682.346,750,572.63
  其中:利息费用4,748,148.0419,676,998.8817,394,296.9213,005,546.29
  其中:利息收入4,277,398.0323,596,882.0412,046,181.679,532,456.56
三、其他经营收益
  加:公允价值变动收益5,921,684.99105,461,475.0366,259,119.8552,805,692.78
  加:投资收益1,827,979.0627,557,484.4632,821,994.9221,616,849.26
  资产处置收益-12,169.452,567,924.21,632,741.17-677,538.45
  资产减值损失(新)-1,325,024.17-9,942,026.28-3,269,561.84-2,077,214.16
  信用减值损失(新)151,308.67-7,934,376.83-6,817,253.57-5,096,368.93
  其他收益10,877,985.8136,316,154.2622,740,075.518,705,368.26
四、营业利润102,289,829.9618,328,580.31536,270,052.96408,250,230.87
  加:营业外收入247,682.475,631,652.056,202,995.272,104,615.89
  减:营业外支出582,308.046,349,714.324,935,576.73,291,942.87
五、利润总额101,955,204.33617,610,518.04537,537,471.53407,062,903.89
  减:所得税费用14,922,037.3289,433,580.2873,019,844.5950,414,272.63
六、净利润87,033,167.01528,176,937.76464,517,626.94356,648,631.26
(一)按经营持续性分类
  持续经营净利润87,033,167.01528,176,937.76464,517,626.94356,648,631.26
(二)按所有权归属分类
  归属于母公司股东的净利润88,378,628.85535,529,430.97466,915,308.47357,738,875.42
  少数股东损益-1,345,461.84-7,352,493.21-2,397,681.53-1,090,244.16
  扣除非经常损益后的净利润74,624,852.7397,428,339.88366,264,006285,272,504.96
七、每股收益
  (一)基本每股收益0.21.241.080.91
  (二)稀释每股收益0.21.241.080.91
八、其他综合收益1,301,516.191,301,009.831,882,379.692,464,273.21
  归属于母公司股东的其他综合收益1,301,516.191,296,220.221,882,379.692,464,273.21
九、综合收益总额88,334,683.2529,477,947.59466,400,006.63359,112,904.47
  归属于母公司股东的综合收益总额89,680,145.04536,825,651.19468,797,688.16360,203,148.63
  归属于少数股东的综合收益总额-1,345,461.84-7,347,703.6-2,397,681.53-1,090,244.16
公告日期2026-04-292026-04-292025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑