当前位置:首页 - 行情中心 - 永顺泰(001338) - 财务分析 - 现金流量表

永顺泰

(001338)

  

流通市值:24.75亿  总市值:52.63亿
流通股本:2.36亿   总股本:5.02亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,465,991,763.692,306,893,333.511,091,686,665.145,186,136,366.25
收到的税费返还27,966,428.7427,966,428.7416,660,039.08112,621,574.12
收到其他与经营活动有关的现金82,051,743.2155,605,341.2319,872,339.7158,737,775.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,576,009,935.642,390,465,103.481,128,219,043.935,357,495,716.3
购买商品、接受劳务支付的现金1,541,167,535.041,104,560,553.97639,042,947.591,986,529,636.27
支付给职工以及为职工支付的现金128,514,329.6493,894,950.750,026,385.33175,516,138.56
支付的各项税费28,370,445.5711,038,458.4615,146,779.9644,169,030.43
支付其他与经营活动有关的现金123,417,906.4679,205,904.2632,399,002.0366,478,980.18
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,821,470,216.711,288,699,867.39736,615,114.912,272,693,785.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,754,539,718.931,101,765,236.09391,603,929.023,084,801,930.86
二、投资活动产生的现金流量:
收回投资收到的现金1,336,063,550.68775,386,338.26182,000,000365,500,000
取得投资收益收到的现金2,875,208.091,634,125.91,854,385.15906,411.03
处置固定资产、无形资产和其他长期资产收回的现金净额874,441.64308,470.434,3641,358,992.2
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,339,813,200.41777,328,934.56183,888,749.15367,765,403.23
购建固定资产、无形资产和其他长期资产支付的现金72,838,758.1350,736,208.0437,858,559.98182,532,653.4
投资支付的现金1,264,000,000693,322,787.58185,000,000457,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,336,838,758.13744,058,995.62222,858,559.98640,032,653.4
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,974,442.2833,269,938.94-38,969,810.83-272,267,250.17
三、筹资活动产生的现金流量:
吸收投资收到的现金50,00050,000--
取得借款收到的现金673,388,359.48497,660,013.46455,207,700.431,602,082,194.23
收到其他与筹资活动有关的现金45,000,00045,000,00048,000,000207,400,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计718,438,359.48542,710,013.46503,207,700.431,809,482,194.23
偿还债务支付的现金2,184,710,167.721,002,642,065.89539,592,208.974,578,708,941.79
分配股利、利润或偿付利息支付的现金71,438,887.4861,523,167.322,046,030.5274,215,480.38
支付其他与筹资活动有关的现金176,987,585.84176,815,863.44185,000,00095,128,078.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,433,136,641.041,240,981,096.65726,638,239.494,748,052,500.64
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,714,698,281.56-698,271,083.19-223,430,539.06-2,938,570,306.41
四、汇率变动对现金及现金等价物的影响37,015.65724,261.35-1,889,752.88-4,467,252.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额42,852,895.3437,488,353.19127,313,826.25-130,502,877.92
加:期初现金及现金等价物余额503,080,294.22503,080,294.22503,080,294.22633,583,172.14
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额545,933,189.52940,568,647.41630,394,120.47503,080,294.22
补充资料:
净利润-167,500,996.35-173,565,679.83
资产减值准备---59,055,241.76
固定资产和投资性房地产折旧-40,869,984.82-73,157,204.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,869,984.82-73,157,204.15
无形资产摊销-1,544,915.05-3,167,248.34
长期待摊费用摊销-2,271,017-3,630,153.76
处置固定资产、无形资产和其他长期资产的损失-43,994.79-6,393.41
固定资产报废损失-401,520.05-1,900,609.37
公允价值变动损失--3,172,369.05--3,521,035.12
财务费用-8,947,413.48-47,654,637.46
投资损失--296,488--17,617,151.98
递延所得税--42,792.16--85,859.18
递延所得税负债增加--42,792.16--85,859.18
存货的减少-294,678,302.33-70,515,621.09
经营性应收项目的减少--69,169,796.72--186,985,573.84
经营性应付项目的增加--338,098,094.41-422,335,646.04
其他-991,780,663.01-2,426,598,679.77
现金的期末余额-940,568,647.41-503,080,294.22
减:现金的期初余额-503,080,294.22-633,583,172.14
公告日期2024-10-282024-08-202024-04-262024-04-19
审计意见(境内)标准无保留意见
TOP↑