当前位置:首页 - 行情中心 - 永顺泰(001338) - 财务分析 - 现金流量表

永顺泰

(001338)

  

流通市值:41.34亿  总市值:41.34亿
流通股本:5.02亿   总股本:5.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,144,972,666.92,035,428,012.61941,022,326.584,560,821,598.28
  收到的税费返还81,236,836.1762,907,511.4847,380,251.21135,296,446.34
  收到其他与经营活动有关的现金27,485,687.2817,499,732.494,155,882.3837,763,259.58
  经营活动现金流入小计3,253,695,190.352,115,835,256.58992,558,460.174,733,881,304.2
  购买商品、接受劳务支付的现金2,512,411,368.631,759,901,266.22989,317,145.692,881,454,123.12
  支付给职工以及为职工支付的现金134,378,166.6490,204,033.850,792,008.23180,888,362.11
  支付的各项税费19,643,039.815,953,600.0710,963,027.8156,258,878.73
  支付其他与经营活动有关的现金42,182,009.7131,975,176.9122,218,497.8854,159,886.62
  经营活动现金流出小计2,708,614,584.781,898,034,0771,073,290,679.613,172,761,250.58
  经营活动产生的现金流量净额545,080,605.57217,801,179.58-80,732,219.441,561,120,053.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,677,500,000909,500,000360,000,0001,360,000,000
  取得投资收益收到的现金2,144,321.94900,531.92366,374.671,591,426.13
  处置固定资产、无形资产和其他长期资产收回的现金净额335,573.85184,572.42-463,191.43
  投资活动现金流入小计1,679,979,895.79910,585,104.34360,366,374.671,362,054,617.56
  购建固定资产、无形资产和其他长期资产支付的现金43,308,794.1135,301,996.0421,323,282.19157,594,555.31
  投资支付的现金1,836,500,000887,500,000441,500,0001,430,000,000
  支付其他与投资活动有关的现金--330-
  投资活动现金流出小计1,879,808,794.11922,801,996.04462,823,612.191,587,594,555.31
  投资活动产生的现金流量净额-199,828,898.32-12,216,891.7-102,457,237.52-225,539,937.75
三、筹资活动产生的现金流量:
  取得借款收到的现金---19,698,923.02
  收到其他与筹资活动有关的现金975,613,364.27589,409,135.52254,659,727.88339,782,371.32
  筹资活动现金流入小计975,613,364.27589,409,135.52254,659,727.88359,481,294.34
  偿还债务支付的现金905,468,629.27227,638,211.05-1,118,688,748.13
  分配股利、利润或偿付利息支付的现金126,525,414.78124,799,581.441,673,176.48157,080,022.36
  支付其他与筹资活动有关的现金540,925.47360,616.98180,308.49297,733,290.42
  筹资活动现金流出小计1,032,534,969.52352,798,409.471,853,484.971,573,502,060.91
  筹资活动产生的现金流量净额-56,921,605.25236,610,726.05252,806,242.91-1,214,020,766.57
四、汇率变动对现金及现金等价物的影响-7,639,244.8-7,628,551.367,738,927.143,917,933.47
五、现金及现金等价物净增加额280,690,857.2434,566,462.5777,355,713.09125,477,282.77
  加:期初现金及现金等价物余额975,426,810.42975,426,810.42975,426,810.42849,949,527.65
  期末现金及现金等价物余额1,256,117,667.621,409,993,272.991,052,782,523.51975,426,810.42
补充资料:
  净利润-51,486,839.32-236,704,045.15
  资产减值准备-20,979,929.93-44,105,816.72
  固定资产和投资性房地产折旧-41,415,722.22-83,478,761.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,415,722.22-83,478,761.86
  无形资产摊销-1,154,953.25-2,347,503
  长期待摊费用摊销-869,154.81-1,623,976.82
  处置固定资产、无形资产和其他长期资产的损失----593,881.3
  固定资产报废损失--14,075.76--10,418.4
  公允价值变动损失-6,871,563.39-3,548,841.25
  财务费用-8,179,163.01-2,918,360.1
  投资损失--977,816.42--1,774,177.45
  递延所得税-64,475.36--374,872.25
  其中:递延所得税资产减少-107,267.52--458,307.58
    递延所得税负债增加--42,792.16-83,435.33
  存货的减少--43,985,577.34--19,744,412.83
  经营性应收项目的减少--75,253,150.64-283,374,817.01
  经营性应付项目的增加--169,496,840.77--148,841,516.58
  其他-375,639,067.8-1,071,174,487.54
  现金的期末余额-1,409,993,272.99-975,426,810.42
  减:现金的期初余额-975,426,810.42-849,949,527.65
  现金及现金等价物的净增加额-434,566,462.57-125,477,282.77
公告日期2026-10-262026-08-272026-04-282026-04-21
审计意见(境内)标准无保留意见
TOP↑