当前位置:首页 - 行情中心 - 永顺泰(001338) - 财务分析 - 现金流量表

永顺泰

(001338)

  

流通市值:26.97亿  总市值:57.35亿
流通股本:2.36亿   总股本:5.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,448,804,726.261,188,030,016.414,703,004,527.763,465,991,763.69
  收到的税费返还65,286,102.324,790,529.6478,648,453.2227,966,428.74
  收到其他与经营活动有关的现金16,912,005.169,490,088.450,577,366.8582,051,743.21
  经营活动现金流入小计2,531,002,833.721,222,310,634.454,832,230,347.833,576,009,935.64
  购买商品、接受劳务支付的现金1,198,066,843.25641,981,287.82,109,318,464.691,541,167,535.04
  支付给职工以及为职工支付的现金94,395,983.8348,181,566.35180,869,744.95128,514,329.64
  支付的各项税费22,932,104.5912,052,808.8943,709,002.0728,370,445.57
  支付其他与经营活动有关的现金59,147,462.2538,168,844.1854,680,597.05123,417,906.46
  经营活动现金流出小计1,374,542,393.92740,384,507.222,388,577,808.761,821,470,216.71
  经营活动产生的现金流量净额1,156,460,439.8481,926,127.232,443,652,539.071,754,539,718.93
二、投资活动产生的现金流量:
  收回投资收到的现金1,264,000,00090,000,0002,206,000,0001,336,063,550.68
  取得投资收益收到的现金1,739,065.121,633,070.3713,888,207.652,875,208.09
  处置固定资产、无形资产和其他长期资产收回的现金净额393,580.1235,479.331,116,223.72874,441.64
  投资活动现金流入小计1,266,132,645.2491,668,549.72,221,004,431.371,339,813,200.41
  购建固定资产、无形资产和其他长期资产支付的现金66,704,049.7625,388,923.58111,352,258.1272,838,758.13
  投资支付的现金1,244,000,00070,000,0002,134,000,0001,264,000,000
  投资活动现金流出小计1,310,704,049.7695,388,923.582,245,352,258.121,336,838,758.13
  投资活动产生的现金流量净额-44,571,404.52-3,720,373.88-24,347,826.752,974,442.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金---50,000
  取得借款收到的现金-0698,084,249.33673,388,359.48
  收到其他与筹资活动有关的现金263,423,506.9345,000,00046,050,00045,000,000
  筹资活动现金流入小计263,423,506.9345,000,000744,134,249.33718,438,359.48
  偿还债务支付的现金1,055,585,731.4358,320,019.212,522,463,724.372,184,710,167.72
  分配股利、利润或偿付利息支付的现金156,806,924.581,838,106.5773,878,023.5371,438,887.48
  支付其他与筹资活动有关的现金47,940,302.1247,759,993.63222,728,399.03176,987,585.84
  筹资活动现金流出小计1,260,332,958.1407,918,119.412,819,070,146.932,433,136,641.04
  筹资活动产生的现金流量净额-996,909,451.17-362,918,119.41-2,074,935,897.6-1,714,698,281.56
四、汇率变动对现金及现金等价物的影响125,702.17373,932.672,500,418.7137,015.65
五、现金及现金等价物净增加额115,105,286.28115,661,566.61346,869,233.4342,852,895.3
  加:期初现金及现金等价物余额849,949,527.65849,949,527.65503,080,294.22503,080,294.22
  期末现金及现金等价物余额965,054,813.93965,611,094.26849,949,527.65545,933,189.52
补充资料:
  净利润169,109,677.1-299,401,510.82-
  资产减值准备--39,668,311.91-
  固定资产和投资性房地产折旧42,485,446.48-83,386,762.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,485,446.48-83,386,762.7-
  无形资产摊销1,175,318.04-3,057,910.23-
  长期待摊费用摊销904,176.21-4,934,002.22-
  处置固定资产、无形资产和其他长期资产的损失20,943.71--19,503.05-
  固定资产报废损失-221,171.41-1,211,791.06-
  公允价值变动损失2,254,114.07--145,915.69-
  财务费用6,295,455.42-20,579,337.64-
  投资损失-1,650,955.53--4,320,711.67-
  递延所得税84,222.71--306,577.86-
  其中:递延所得税资产减少-106,705.89--51,973.9-
    递延所得税负债增加190,928.6--254,603.96-
  存货的减少-15,790,056.04-416,273,715.55-
  经营性应收项目的减少27,338,667.1-70,975,532.34-
  经营性应付项目的增加-138,271,183.07--332,678,498.3-
  其他1,061,737,731.49-1,831,118,260.42-
  现金的期末余额965,054,813.93-849,949,527.65-
  减:现金的期初余额849,949,527.65-503,080,294.22-
  现金及现金等价物的净增加额115,105,286.28-346,869,233.43-
公告日期2025-08-262025-04-282025-04-102024-10-28
审计意见(境内)标准无保留意见
TOP↑