当前位置:首页 - 行情中心 - 永顺泰(001338) - 财务分析 - 现金流量表

永顺泰

(001338)

  

流通市值:46.21亿  总市值:46.21亿
流通股本:5.02亿   总股本:5.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,035,428,012.61941,022,326.584,560,821,598.283,532,826,410.64
  收到的税费返还62,907,511.4847,380,251.21135,296,446.3495,623,102.02
  收到其他与经营活动有关的现金17,499,732.494,155,882.3837,763,259.5822,465,529.41
  经营活动现金流入小计2,115,835,256.58992,558,460.174,733,881,304.23,650,915,042.07
  购买商品、接受劳务支付的现金1,759,901,266.22989,317,145.692,881,454,123.122,145,448,803.02
  支付给职工以及为职工支付的现金90,204,033.850,792,008.23180,888,362.11133,774,454.37
  支付的各项税费15,953,600.0710,963,027.8156,258,878.7344,467,286.86
  支付其他与经营活动有关的现金31,975,176.9122,218,497.8854,159,886.6271,792,756.39
  经营活动现金流出小计1,898,034,0771,073,290,679.613,172,761,250.582,395,483,300.64
  经营活动产生的现金流量净额217,801,179.58-80,732,219.441,561,120,053.621,255,431,741.43
二、投资活动产生的现金流量:
  收回投资收到的现金909,500,000360,000,0001,360,000,0001,360,000,000
  取得投资收益收到的现金900,531.92366,374.671,591,426.132,086,109.03
  处置固定资产、无形资产和其他长期资产收回的现金净额184,572.42-463,191.43396,519.99
  投资活动现金流入小计910,585,104.34360,366,374.671,362,054,617.561,362,482,629.02
  购建固定资产、无形资产和其他长期资产支付的现金35,301,996.0421,323,282.19157,594,555.31103,889,276.85
  投资支付的现金887,500,000441,500,0001,430,000,0001,340,000,000
  支付其他与投资活动有关的现金-330--
  投资活动现金流出小计922,801,996.04462,823,612.191,587,594,555.311,443,889,276.85
  投资活动产生的现金流量净额-12,216,891.7-102,457,237.52-225,539,937.75-81,406,647.83
三、筹资活动产生的现金流量:
  取得借款收到的现金--19,698,923.0211,123,691.12
  收到其他与筹资活动有关的现金589,409,135.52254,659,727.88339,782,371.32307,526,361.32
  筹资活动现金流入小计589,409,135.52254,659,727.88359,481,294.34318,650,052.44
  偿还债务支付的现金227,638,211.05-1,118,688,748.131,056,587,667.77
  分配股利、利润或偿付利息支付的现金124,799,581.441,673,176.48157,080,022.36157,027,633.32
  支付其他与筹资活动有关的现金360,616.98180,308.49297,733,290.4248,120,610.61
  筹资活动现金流出小计352,798,409.471,853,484.971,573,502,060.911,261,735,911.7
  筹资活动产生的现金流量净额236,610,726.05252,806,242.91-1,214,020,766.57-943,085,859.26
四、汇率变动对现金及现金等价物的影响-7,628,551.367,738,927.143,917,933.47550,222.06
五、现金及现金等价物净增加额434,566,462.5777,355,713.09125,477,282.77231,489,456.4
  加:期初现金及现金等价物余额975,426,810.42975,426,810.42849,949,527.65849,949,527.65
  期末现金及现金等价物余额1,409,993,272.991,052,782,523.51975,426,810.421,081,438,984.05
补充资料:
  净利润51,486,839.32-236,704,045.15-
  资产减值准备20,979,929.93-44,105,816.72-
  固定资产和投资性房地产折旧41,415,722.22-83,478,761.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,415,722.22-83,478,761.86-
  无形资产摊销1,154,953.25-2,347,503-
  长期待摊费用摊销869,154.81-1,623,976.82-
  处置固定资产、无形资产和其他长期资产的损失---593,881.3-
  固定资产报废损失-14,075.76--10,418.4-
  公允价值变动损失6,871,563.39-3,548,841.25-
  财务费用8,179,163.01-2,918,360.1-
  投资损失-977,816.42--1,774,177.45-
  递延所得税64,475.36--374,872.25-
  其中:递延所得税资产减少107,267.52--458,307.58-
    递延所得税负债增加-42,792.16-83,435.33-
  存货的减少-43,985,577.34--19,744,412.83-
  经营性应收项目的减少-75,253,150.64-283,374,817.01-
  经营性应付项目的增加-169,496,840.77--148,841,516.58-
  其他375,639,067.8-1,071,174,487.54-
  现金的期末余额1,409,993,272.99-975,426,810.42-
  减:现金的期初余额975,426,810.42-849,949,527.65-
  现金及现金等价物的净增加额434,566,462.57-125,477,282.77-
公告日期2026-08-272026-04-282026-04-212025-10-27
审计意见(境内)标准无保留意见
TOP↑