当前位置:首页 - 行情中心 - 永顺泰(001338) - 财务分析 - 现金流量表

永顺泰

(001338)

  

流通市值:27.30亿  总市值:58.05亿
流通股本:2.36亿   总股本:5.02亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,188,030,016.414,703,004,527.763,465,991,763.692,306,893,333.51
收到的税费返还24,790,529.6478,648,453.2227,966,428.7427,966,428.74
收到其他与经营活动有关的现金9,490,088.450,577,366.8582,051,743.2155,605,341.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,222,310,634.454,832,230,347.833,576,009,935.642,390,465,103.48
购买商品、接受劳务支付的现金641,981,287.82,109,318,464.691,541,167,535.041,104,560,553.97
支付给职工以及为职工支付的现金48,181,566.35180,869,744.95128,514,329.6493,894,950.7
支付的各项税费12,052,808.8943,709,002.0728,370,445.5711,038,458.46
支付其他与经营活动有关的现金38,168,844.1854,680,597.05123,417,906.4679,205,904.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计740,384,507.222,388,577,808.761,821,470,216.711,288,699,867.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额481,926,127.232,443,652,539.071,754,539,718.931,101,765,236.09
二、投资活动产生的现金流量:
收回投资收到的现金90,000,0002,206,000,0001,336,063,550.68775,386,338.26
取得投资收益收到的现金1,633,070.3713,888,207.652,875,208.091,634,125.9
处置固定资产、无形资产和其他长期资产收回的现金净额35,479.331,116,223.72874,441.64308,470.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计91,668,549.72,221,004,431.371,339,813,200.41777,328,934.56
购建固定资产、无形资产和其他长期资产支付的现金25,388,923.58111,352,258.1272,838,758.1350,736,208.04
投资支付的现金70,000,0002,134,000,0001,264,000,000693,322,787.58
投资活动现金流出的平衡项目0000
投资活动现金流出小计95,388,923.582,245,352,258.121,336,838,758.13744,058,995.62
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,720,373.88-24,347,826.752,974,442.2833,269,938.94
三、筹资活动产生的现金流量:
吸收投资收到的现金--50,00050,000
取得借款收到的现金0698,084,249.33673,388,359.48497,660,013.46
收到其他与筹资活动有关的现金45,000,00046,050,00045,000,00045,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计45,000,000744,134,249.33718,438,359.48542,710,013.46
偿还债务支付的现金358,320,019.212,522,463,724.372,184,710,167.721,002,642,065.89
分配股利、利润或偿付利息支付的现金1,838,106.5773,878,023.5371,438,887.4861,523,167.32
支付其他与筹资活动有关的现金47,759,993.63222,728,399.03176,987,585.84176,815,863.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计407,918,119.412,819,070,146.932,433,136,641.041,240,981,096.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-362,918,119.41-2,074,935,897.6-1,714,698,281.56-698,271,083.19
四、汇率变动对现金及现金等价物的影响373,932.672,500,418.7137,015.65724,261.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额115,661,566.61346,869,233.4342,852,895.3437,488,353.19
加:期初现金及现金等价物余额849,949,527.65503,080,294.22503,080,294.22503,080,294.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额965,611,094.26849,949,527.65545,933,189.52940,568,647.41
补充资料:
净利润-299,401,510.82-167,500,996.35
资产减值准备-39,668,311.91--
固定资产和投资性房地产折旧-83,386,762.7-40,869,984.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,386,762.7-40,869,984.82
无形资产摊销-3,057,910.23-1,544,915.05
长期待摊费用摊销-4,934,002.22-2,271,017
处置固定资产、无形资产和其他长期资产的损失--19,503.05-43,994.79
固定资产报废损失-1,211,791.06-401,520.05
公允价值变动损失--145,915.69--3,172,369.05
财务费用-20,579,337.64-8,947,413.48
投资损失--4,320,711.67--296,488
递延所得税--306,577.86--42,792.16
其中:递延所得税资产减少--51,973.9--
递延所得税负债增加--254,603.96--42,792.16
存货的减少-416,273,715.55-294,678,302.33
经营性应收项目的减少-70,975,532.34--69,169,796.72
经营性应付项目的增加--332,678,498.3--338,098,094.41
其他-1,831,118,260.42-991,780,663.01
现金的期末余额-849,949,527.65-940,568,647.41
减:现金的期初余额-503,080,294.22-503,080,294.22
公告日期2025-04-282025-04-102024-10-282024-08-20
审计意见(境内)标准无保留意见
TOP↑