当前位置:首页 - 行情中心 - 招商公路(001965) - 财务分析 - 现金流量表

招商公路

(001965)

  

流通市值:710.00亿  总市值:710.00亿
流通股本:68.20亿   总股本:68.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,634,793,015.653,046,973,075.1312,691,761,512.649,230,231,734.2
  收到的税费返还53,998.2423,467.388,966,416.278,975,288.5
  收到其他与经营活动有关的现金768,199,306.29349,415,482.581,325,545,548.54892,358,511.34
  经营活动现金流入小计6,403,046,320.183,396,412,025.0914,026,273,477.4510,131,565,534.04
  购买商品、接受劳务支付的现金1,310,198,484.06853,258,401.642,574,756,664.331,837,094,302.7
  支付给职工以及为职工支付的现金912,303,909.85549,601,649.531,650,897,001.191,220,765,430.28
  支付的各项税费609,980,071.3305,551,144.821,233,189,347.95895,752,013.8
  支付其他与经营活动有关的现金655,974,991.92333,749,561.111,446,657,104.471,029,278,954.59
  经营活动现金流出小计3,488,457,457.132,042,160,757.16,905,500,117.944,982,890,701.37
  经营活动产生的现金流量净额2,914,588,863.051,354,251,267.997,120,773,359.515,148,674,832.67
二、投资活动产生的现金流量:
  收回投资收到的现金--22,751,516.96-
  取得投资收益收到的现金741,824,743.06125,739,059.372,521,114,185.822,019,188,019.09
  处置固定资产、无形资产和其他长期资产收回的现金净额4,931,998.321,564,203.5410,905,735.81236,647.13
  处置子公司及其他营业单位收到的现金净额--2,569,018,302.2-
  收到的其他与投资活动有关的现金--700,000,00019,673,076.28
  投资活动现金流入小计746,756,741.38127,303,262.915,823,789,740.792,039,097,742.5
  购建固定资产、无形资产和其他长期资产支付的现金297,030,161.43121,685,732.211,248,860,833.9476,717,440.82
  投资支付的现金368,837,193.23236,415,518.361,837,434,012.81895,793,577.03
  取得子公司及其他营业单位支付的现金--4,425,385,099.464,430,571,126.46
  支付其他与投资活动有关的现金--187,408.8-
  投资活动现金流出小计665,867,354.66358,101,250.577,511,867,354.975,803,082,144.31
  投资活动产生的现金流量净额80,889,386.72-230,797,987.66-1,688,077,614.18-3,763,984,401.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金5,178,960,424.37263,256,11822,084,618,910.8720,114,212,892.84
  收到其他与筹资活动有关的现金--354,013,496.11-
  筹资活动现金流入小计5,178,960,424.37263,256,11822,438,632,406.9820,114,212,892.84
  偿还债务支付的现金6,051,710,057.62796,465,750.521,208,970,783.8218,201,354,531.16
  分配股利、利润或偿付利息支付的现金745,603,553.84373,019,585.756,322,800,256.265,641,451,020.1
  其中:子公司支付给少数股东的股利、利润102,772,681.2457,699,342.19762,107,279.71505,234,952.1
  支付其他与筹资活动有关的现金240,254,723.6159,507,840.9470,103,062.229,549,197.45
  筹资活动现金流出小计7,037,568,335.071,228,993,177.1927,601,874,102.323,852,354,748.71
  筹资活动产生的现金流量净额-1,858,607,910.7-965,737,059.19-5,163,241,695.32-3,738,141,855.87
四、汇率变动对现金及现金等价物的影响-6,374,180-371,401.9216,930,754.73-1,586,654.05
五、现金及现金等价物净增加额1,130,496,159.07157,344,819.22286,384,804.74-2,355,038,079.06
  加:期初现金及现金等价物余额9,187,765,027.419,187,765,027.418,901,380,222.678,901,380,222.67
  期末现金及现金等价物余额10,318,261,186.489,345,109,846.639,187,765,027.416,546,342,143.61
补充资料:
  净利润2,845,400,400.91-5,936,140,410.85-
  资产减值准备-11,905,940.28-191,273,646.11-
  固定资产和投资性房地产折旧118,726,526.45-341,656,864.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧118,726,526.45---
  无形资产摊销1,796,122,475.21-3,626,446,665.4-
  长期待摊费用摊销110,855,645.92-304,548,731.83-
  处置固定资产、无形资产和其他长期资产的损失-2,306,199.15--9,949,890.4-
  固定资产报废损失133,093.67---
  财务费用796,708,362.51-1,840,464,426.97-
  投资损失-2,352,919,075.04--4,998,158,538.55-
  递延所得税-91,913,066.23--1,257,465,286.34-
  其中:递延所得税资产减少-45,510,845.16-26,191,688.45-
    递延所得税负债增加-46,402,221.07--1,283,656,974.79-
  存货的减少-71,010,007.5-28,780,672.86-
  经营性应收项目的减少-95,089,649.26--110,371,346.22-
  经营性应付项目的增加-148,795,957.86-1,066,926,136.85-
  债务转为资本--4,455,969,600-
  现金的期末余额10,318,261,186.48-9,187,765,027.41-
  减:现金的期初余额9,187,765,027.41-8,901,380,222.67-
  现金及现金等价物的净增加额1,130,496,159.07-286,384,804.74-
公告日期2025-08-292025-04-292025-04-032024-10-31
审计意见(境内)标准无保留意见
TOP↑