当前位置:首页 - 行情中心 - 天奇股份(002009) - 财务分析 - 现金流量表

天奇股份

(002009)

  

流通市值:56.84亿  总市值:64.56亿
流通股本:3.54亿   总股本:4.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,132,962,351.14568,187,133.022,279,912,965.981,541,344,474.23
  收到的税费返还30,502,265.056,742,264.2325,772,507.8221,975,998.43
  收到其他与经营活动有关的现金120,145,430.3996,809,083.53220,293,723.76157,149,406.06
  经营活动现金流入小计1,283,610,046.58671,738,480.782,525,979,197.561,720,469,878.72
  购买商品、接受劳务支付的现金864,982,828.87401,278,566.871,861,655,758.031,339,495,584.84
  支付给职工以及为职工支付的现金163,361,938.8798,140,403.19328,160,512.87256,569,271
  支付的各项税费55,998,942.4934,323,527.0566,266,481.7457,534,848.7
  支付其他与经营活动有关的现金205,087,950.67125,168,257.47242,536,393.15222,905,943.92
  经营活动现金流出小计1,289,431,660.9658,910,754.582,498,619,145.791,876,505,648.46
  经营活动产生的现金流量净额-5,821,614.3212,827,726.227,360,051.77-156,035,769.74
二、投资活动产生的现金流量:
  收回投资收到的现金--855,000255,000
  取得投资收益收到的现金1,645,874.471,645,874.47282,224.55311,225.75
  处置固定资产、无形资产和其他长期资产收回的现金净额110,049,606.793,422,113.7196,865,185.018,608,494.78
  处置子公司及其他营业单位收到的现金净额--143,311,325.7684,385,295.74
  收到的其他与投资活动有关的现金--41,000,00021,000,000
  投资活动现金流入小计111,695,481.1795,067,988.18282,313,735.32114,560,016.27
  购建固定资产、无形资产和其他长期资产支付的现金44,558,137.43,963,425.615,555,190.5613,090,593.08
  投资支付的现金45,260,00043,460,00056,606,97810,346,978
  支付其他与投资活动有关的现金--141,000,00041,000,000
  投资活动现金流出小计89,818,137.447,423,425.6213,162,168.5664,437,571.08
  投资活动产生的现金流量净额21,877,343.7747,644,562.5869,151,566.7650,122,445.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金329,000-2,000,000-
  其中:子公司吸收少数股东投资收到的现金--2,000,000-
  取得借款收到的现金928,579,000529,579,0001,690,775,9911,331,099,999.94
  收到其他与筹资活动有关的现金--1,552,120.8-
  筹资活动现金流入小计928,908,000529,579,0001,694,328,111.81,331,099,999.94
  偿还债务支付的现金937,035,771.7590,035,771.71,723,354,071.641,162,526,438.37
  分配股利、利润或偿付利息支付的现金32,309,893.315,207,835.5298,720,648.2969,384,036.32
  其中:子公司支付给少数股东的股利、利润--259,828.99-
  支付其他与筹资活动有关的现金67,067,503.0430,583,129.5102,492,767.5686,261,039.87
  筹资活动现金流出小计1,036,413,168.04635,826,736.721,924,567,487.491,318,171,514.56
  筹资活动产生的现金流量净额-107,505,168.04-106,247,736.72-230,239,375.6912,928,485.38
四、汇率变动对现金及现金等价物的影响8,082,078.693,559,414.64-575,947.412,404,954.31
五、现金及现金等价物净增加额-83,367,359.9-42,216,033.3-134,303,704.57-90,579,884.86
  加:期初现金及现金等价物余额535,500,554.59535,500,554.59669,804,259.16669,804,259.16
  期末现金及现金等价物余额452,133,194.69493,284,521.29535,500,554.59579,224,374.3
补充资料:
  净利润55,625,069.74--258,034,244.81-
  资产减值准备18,983,752.16-169,951,618.21-
  固定资产和投资性房地产折旧46,031,331.42-108,617,411.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,031,331.42-108,617,411.87-
  无形资产摊销18,278,584.99-33,220,926.54-
  长期待摊费用摊销5,003,189.31-11,154,766.9-
  处置固定资产、无形资产和其他长期资产的损失-44,395,077.77--3,318,123.06-
  固定资产报废损失--2,269,671.37-
  公允价值变动损失-684,250.22-5,015,255.27-
  财务费用6,330,887.1-89,306,786.05-
  投资损失8,108,385.83--24,580,533.12-
  递延所得税256,906.9--23,582,497.03-
  其中:递延所得税资产减少261,500.62--22,018,026.26-
    递延所得税负债增加-4,593.72--1,564,470.77-
  存货的减少-57,934,474.67-38,529,590.2-
  经营性应收项目的减少60,238,506.15-148,615,702.02-
  经营性应付项目的增加-129,024,340.12--301,675,262.77-
  其他4,155,657.14-21,915,809.67-
  现金的期末余额452,133,194.69-535,500,554.59-
  减:现金的期初余额535,500,554.59-669,804,259.16-
  现金及现金等价物的净增加额-83,367,359.9--134,303,704.57-
公告日期2025-08-192025-04-292025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑