当前位置:首页 - 行情中心 - 中航机电(002013) - 财务分析 - 现金流量表

中航机电

(002013)

  

流通市值:416.35亿  总市值:416.35亿
流通股本:38.62亿   总股本:38.62亿

现金流量表

报告期2022-09-302022-06-302022-03-312021-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,962,042,778.564,521,150,297.481,606,432,057.819,929,305,649.39
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还131,225,624.1867,918,959.4217,642,053.7666,862,518.31
  收到其他与经营活动有关的现金421,017,206.35294,109,762.18126,396,050.791,207,851,263.92
  经营活动现金流入小计7,514,285,609.094,883,179,019.081,750,470,162.3521,204,019,431.62
  购买商品、接受劳务支付的现金6,615,169,993.14,178,903,227.451,954,480,927.348,983,584,533.28
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金2,797,833,330.91,788,392,482.47990,301,690.833,802,546,647.08
  支付的各项税费306,186,147.3197,697,567.35109,422,677.69369,800,703.27
  支付其他与经营活动有关的现金658,688,788.64398,444,228.88257,531,965.091,672,787,002.74
  经营活动现金流出小计10,377,878,259.946,563,437,506.153,311,737,260.9514,828,718,886.37
  经营活动产生的现金流量净额-2,863,592,650.85-1,680,258,487.07-1,561,267,098.66,375,300,545.25
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金27,738,692.499,856,825.45-23,288,662.66
  处置固定资产、无形资产和其他长期资产收回的现金净额3,313,1453,160,879.94957,41812,000,086.58
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金2,068,450,777.54524,833,255.48116,322,505.1846,413,412.5
  投资活动现金流入小计2,099,502,615.03537,850,960.87117,279,923.1881,702,161.74
  购建固定资产、无形资产和其他长期资产支付的现金743,458,152.23461,113,042.35183,248,201.21757,778,037.49
  投资支付的现金31,897,50031,897,500-3,500,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金2,130,962,463.241,316,399,963.24241,399,963.242,126,161,161.36
  投资活动现金流出小计2,906,318,115.471,809,410,505.59424,648,164.452,887,439,198.85
  投资活动产生的现金流量净额-806,815,500.44-1,271,559,544.72-307,368,241.35-2,005,737,037.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金1,621,009,311.25994,317,522.1680,000,0001,229,762,700.43
  收到其他与筹资活动有关的现金149,775,408.982,880,00048,892,013.28152,637,900
  筹资活动现金流入小计1,770,784,720.151,077,197,522.16128,892,013.281,382,400,600.43
  偿还债务支付的现金687,129,501.79383,120,945.28110,000,0002,961,031,857.34
  分配股利、利润或偿付利息支付的现金454,725,639.14438,354,969.4215,302,932.89417,322,074.07
  其中:子公司支付给少数股东的股利、利润9,980,0009,980,000-8,630,356.45
  支付其他与筹资活动有关的现金12,302,336.47,418,641.011,565,312.8441,817,989.65
  筹资活动现金流出小计1,154,157,477.33828,894,555.71126,868,245.733,420,171,921.06
  筹资活动产生的现金流量净额616,627,242.82248,302,966.452,023,767.55-2,037,771,320.63
四、汇率变动对现金及现金等价物的影响2,073,147.062,427,391.83-1,301,482.52-12,339,250.52
五、现金及现金等价物净增加额-3,051,707,761.41-2,701,087,673.51-1,867,913,054.922,319,452,936.99
  加:期初现金及现金等价物余额6,229,593,109.326,229,593,109.326,670,100,416.943,910,140,172.33
  期末现金及现金等价物余额3,177,885,347.913,528,505,435.814,802,187,362.026,229,593,109.32
补充资料:
  净利润-686,332,994.41-1,350,268,595.42
  资产减值准备-54,825,327.15-61,368,814.2
  固定资产和投资性房地产折旧-339,794,343.73-682,285,740.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-339,794,343.73-682,285,740.4
  无形资产摊销-48,620,884.99-103,512,440.21
  长期待摊费用摊销-2,202,287.6-4,134,064.11
  处置固定资产、无形资产和其他长期资产的损失-27,840.36-25,118,728.31
  固定资产报废损失-3,164,895.46-11,535,640.16
  公允价值变动损失--16,269.86-494,989.24
  财务费用--17,750,909.59-46,077,121.48
  投资损失--30,006,296.56--45,533,679.2
  递延所得税-393,078.15-8,408,220.59
  其中:递延所得税资产减少-596,641.64-8,584,544.65
    递延所得税负债增加--203,563.49--176,324.06
  存货的减少--205,368,655.6--974,264,857
  经营性应收项目的减少--1,747,695,355.53--407,526,787.55
  经营性应付项目的增加--883,447,707.17-5,537,353,648.44
  其他-58,758,041.56--42,538,634.85
  现金的期末余额-3,528,505,435.81-6,229,593,109.32
  减:现金的期初余额-6,229,593,109.32-3,910,140,172.33
  现金及现金等价物的净增加额--2,701,087,673.51-2,319,452,936.99
公告日期2022-10-282022-08-232022-04-262022-03-16
审计意见(境内)标准无保留意见
TOP↑