当前位置:首页 - 行情中心 - 协鑫能科(002015) - 财务分析 - 现金流量表

协鑫能科

(002015)

  

流通市值:211.03亿  总市值:211.03亿
流通股本:16.23亿   总股本:16.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,349,136,356.465,420,826,364.652,656,718,486.2212,138,600,039.79
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还29,886,226.8317,398,059.355,790,708.9922,515,373.12
  收到其他与经营活动有关的现金399,235,531.13236,441,311.4998,130,986.36532,647,529.71
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计8,778,258,114.425,674,665,735.492,760,640,181.5712,693,762,942.62
  购买商品、接受劳务支付的现金4,427,401,730.772,817,293,899.441,411,845,495.816,879,810,534.53
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金677,010,459.3507,591,353.02341,206,762.61910,142,496.53
  支付的各项税费797,821,052.85578,943,523.14251,501,292.79947,604,683.29
  支付其他与经营活动有关的现金710,529,694.06445,193,507.66238,930,868.88789,392,087.18
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计6,612,762,936.984,349,022,283.262,243,484,420.099,526,949,801.53
  经营活动产生的现金流量净额2,165,495,177.441,325,643,452.23517,155,761.483,166,813,141.09
二、投资活动产生的现金流量:
  收回投资收到的现金14,302,931.499,694,326.239,694,326.23558,449,742.43
  取得投资收益收到的现金24,093,723.043,480,023.04099,995,220.58
  处置固定资产、无形资产和其他长期资产收回的现金净额125,864,983.78103,869,676.2375,618,322.13343,721,379.86
  处置子公司及其他营业单位收到的现金净额635,270,038.18593,317,495.11427,923,237.741,307,256,990.64
  收到的其他与投资活动有关的现金217,879,911.89166,779,796.952,400,00086,397,377.78
  投资活动现金流入小计1,017,411,588.38877,141,317.56515,635,886.12,395,820,711.29
  购建固定资产、无形资产和其他长期资产支付的现金2,728,346,363.841,779,141,561.491,003,988,695.893,258,639,940.59
  投资支付的现金182,481,33082,481,33032,239,919372,606,093.2
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金365,520,465.7826,876,482.0826,950,622.083,621,933.4
  支付其他与投资活动有关的现金254,082,621.25276,357,059.870200,258,516.35
  投资活动现金流出小计3,530,430,780.872,164,856,433.441,063,179,236.973,835,126,483.54
  投资活动产生的现金流量净额-2,513,019,192.49-1,287,715,115.88-547,543,350.87-1,439,305,772.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金513,351,800261,108,000261,108,000206,381,237.19
  其中:子公司吸收少数股东投资收到的现金513,351,800261,108,000261,108,000206,381,237.19
  取得借款收到的现金6,782,000,603.024,982,444,798.853,505,966,268.587,050,481,961.06
  收到其他与筹资活动有关的现金2,926,318,496.461,623,694,674.59781,208,008.772,297,273,849.88
  筹资活动现金流入小计10,221,670,899.486,867,247,473.444,548,282,277.359,554,137,048.13
  偿还债务支付的现金5,146,495,119.244,177,418,444.462,369,719,373.516,151,563,491.18
  分配股利、利润或偿付利息支付的现金734,647,623.01433,999,520.21176,717,947.21619,524,530.33
  其中:子公司支付给少数股东的股利、利润223,733,900.16223,571,271.4613,453,600.14161,937,163.31
  支付其他与筹资活动有关的现金3,741,182,315.11,767,562,426.04739,602,270.994,090,956,870.93
  筹资活动现金流出小计9,622,325,057.356,378,980,390.713,286,039,591.7110,862,044,892.44
  筹资活动产生的现金流量净额599,345,842.13488,267,082.731,262,242,685.64-1,307,907,844.31
四、汇率变动对现金及现金等价物的影响-9,985,429.01-7,202,388.41-3,742,773.19-4,071,804.98
五、现金及现金等价物净增加额241,836,398.07518,993,030.671,228,112,323.06415,527,719.55
  加:期初现金及现金等价物余额3,924,494,524.383,924,494,524.383,924,494,524.383,508,966,804.83
  期末现金及现金等价物余额4,166,330,922.454,443,487,555.055,152,606,847.443,924,494,524.38
补充资料:
  净利润-711,986,991.9-647,567,937.07
  资产减值准备-27,886,385.11-507,854,399.57
  固定资产和投资性房地产折旧-570,738,960.3-1,109,517,769.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-570,738,960.3-1,109,517,769.29
  无形资产摊销-54,014,906.26-112,353,544.19
  长期待摊费用摊销-11,257,910.26-21,227,268.36
  处置固定资产、无形资产和其他长期资产的损失-7,938,722.86--227,927,009.14
  固定资产报废损失-556,823.25-62,394,096.38
  财务费用-315,686,244.19-735,733,690.91
  投资损失--128,668,120.36--209,265,881.97
  递延所得税--3,498,501.34--27,013,474.2
  其中:递延所得税资产减少-4,605,844.4--15,210,381.92
    递延所得税负债增加--8,104,345.74--11,803,092.28
  存货的减少--186,228.52-288,410,963.63
  经营性应收项目的减少--47,457,963.36-765,376,615.73
  经营性应付项目的增加--232,284,853.13--792,198,129.41
  其他--19,913,332.53-39,639,165.61
  现金的期末余额-4,443,487,555.05-3,924,494,524.38
  减:现金的期初余额-3,924,494,524.38-3,508,966,804.83
  现金及现金等价物的净增加额-518,993,030.67-415,527,719.55
公告日期2026-10-292026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑