当前位置:首页 - 行情中心 - 山东威达(002026) - 财务分析 - 现金流量表

山东威达

(002026)

  

流通市值:46.43亿  总市值:46.43亿
流通股本:4.40亿   总股本:4.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,392,441,141.99859,139,283.56413,482,503.611,878,484,675.17
  收到的税费返还78,335,751.2747,708,642.820,534,056.1985,367,745.19
  收到其他与经营活动有关的现金49,199,027.7241,188,976.7529,062,741.1491,122,688.95
  经营活动现金流入小计1,519,975,920.98948,036,903.11463,079,300.942,054,975,109.31
  购买商品、接受劳务支付的现金1,018,821,084.71582,525,173.68346,375,022.731,143,195,353.61
  支付给职工以及为职工支付的现金319,979,305.35218,770,930.88103,674,148.37430,578,467.43
  支付的各项税费87,684,339.662,728,345.6630,085,871.71120,550,883.66
  支付其他与经营活动有关的现金62,256,94736,149,822.4515,368,471.5468,151,059.08
  经营活动现金流出小计1,488,741,676.66900,174,272.67495,503,514.351,762,475,763.78
  经营活动产生的现金流量净额31,234,244.3247,862,630.44-32,424,213.41292,499,345.53
二、投资活动产生的现金流量:
  收回投资收到的现金1,212,533,380.56799,349,825210,304,491.671,386,313,037.62
  取得投资收益收到的现金24,819,974.8313,478,657.793,335,207.3727,770,360.47
  处置固定资产、无形资产和其他长期资产收回的现金净额26,672.8721,85021,85063,815
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计1,237,380,028.26812,850,332.79213,661,549.041,414,147,213.09
  购建固定资产、无形资产和其他长期资产支付的现金45,865,706.3216,472,953.668,203,127.3794,421,874.69
  投资支付的现金1,129,697,026.73845,700,000140,600,0001,460,509,132.71
  支付其他与投资活动有关的现金0-0-
  投资活动现金流出小计1,175,562,733.05862,172,953.66148,803,127.371,554,931,007.4
  投资活动产生的现金流量净额61,817,295.21-49,322,620.8764,858,421.67-140,783,794.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金0001,558,105.77
  取得借款收到的现金602,630,000417,000,000185,880,000200,000,000
  收到其他与筹资活动有关的现金0654,966.35-321,000,000
  筹资活动现金流入小计602,630,000417,654,966.35185,880,000522,558,105.77
  偿还债务支付的现金254,253,113.3161,000,0000650,000,000
  分配股利、利润或偿付利息支付的现金11,283,670.51,254,219.7220,804.1681,953,674.27
  其中:子公司支付给少数股东的股利、利润0008,657,796.03
  支付其他与筹资活动有关的现金61,772,030.1261,437,928.54823,303.2965,217,046.78
  筹资活动现金流出小计327,308,813.93123,692,148.26844,107.45797,170,721.05
  筹资活动产生的现金流量净额275,321,186.07293,962,818.09185,035,892.55-274,612,615.28
四、汇率变动对现金及现金等价物的影响-15,026,571.43-10,474,707.14-4,019,622.37-8,971,050.38
五、现金及现金等价物净增加额353,346,154.17282,028,120.52213,450,478.44-131,868,114.44
  加:期初现金及现金等价物余额727,434,287.02706,588,684.55706,588,684.55838,456,798.99
  期末现金及现金等价物余额1,080,780,441.19988,616,805.07920,039,162.99706,588,684.55
补充资料:
  净利润-119,681,401.73-252,946,491.14
  资产减值准备-8,828,501.44-20,851,018.79
  固定资产和投资性房地产折旧-36,411,407.87-87,896,931.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,411,407.87-87,896,931.16
  无形资产摊销-3,811,640.82-7,779,913.3
  长期待摊费用摊销-98,677.05-200,388.5
  处置固定资产、无形资产和其他长期资产的损失--633,922.91--140,124.83
  固定资产报废损失---56,730.77
  公允价值变动损失--11,082,304.4--21,466,720.83
  财务费用-15,667,601.99-14,530,865.49
  投资损失--27,984,903.45--50,641,767.3
  递延所得税-1,250,988.2-5,226,566.36
  其中:递延所得税资产减少--1,477,123.06-1,766,624.21
    递延所得税负债增加-2,728,111.26-3,459,942.15
  存货的减少--115,922,992.2--29,653,559.7
  经营性应收项目的减少--82,737,169.21-106,586,072.09
  经营性应付项目的增加-98,910,616.97--105,901,968.46
  其他---1,005,513.01
  现金的期末余额-988,616,805.07-706,588,684.55
  减:现金的期初余额-706,588,684.55-838,456,798.99
  现金及现金等价物的净增加额-282,028,120.52--131,868,114.44
公告日期2026-10-272026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑