山东威达
(002026)
| 流通市值：63.45亿 | | | 总市值：66.08亿 |
| 流通股本：4.23亿 | | | 总股本：4.41亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 1,439,027,703.33 | 914,155,797.12 | 440,216,467.76 | 2,220,897,090.26 |
| 营业收入 | 1,439,027,703.33 | 914,155,797.12 | 440,216,467.76 | 2,220,897,090.26 |
| 利息收入 | - | - | - | 0 |
| 已赚保费 | - | - | - | 0 |
| 手续费及佣金收入 | - | - | - | 0 |
| 二、营业总成本 | 1,252,250,434.07 | 774,153,402.89 | 394,815,043.37 | 1,936,725,045.91 |
| 营业成本 | 1,099,187,653.67 | 684,805,107.33 | 332,431,818.78 | 1,646,010,830.76 |
| 利息支出 | - | - | - | 0 |
| 手续费及佣金支出 | - | - | - | 0 |
| 退保金 | - | - | - | 0 |
| 赔付支出净额 | - | - | - | 0 |
| 提取保险合同准备金净额 | - | - | - | 0 |
| 保单红利支出 | - | - | - | 0 |
| 分保费用 | - | - | - | 0 |
| 税金及附加 | 16,258,353.58 | 10,942,244.35 | 5,620,148.15 | 21,658,361.95 |
| 销售费用 | 25,435,549.23 | 17,950,118.01 | 7,377,259.41 | 40,425,254.47 |
| 管理费用 | 95,491,791.96 | 66,478,396.39 | 30,781,401.26 | 135,916,387.51 |
| 研发费用 | 73,436,763.73 | 49,927,193.62 | 21,378,267.12 | 116,274,712.33 |
| 财务费用 | -57,559,678.1 | -55,949,656.81 | -2,773,851.35 | -23,560,501.11 |
| 其中:利息费用 | 3,429,571.16 | 3,123,685.92 | 2,555,584.43 | 13,214,546.54 |
| 其中:利息收入 | 64,243,402.51 | 59,579,696.22 | 6,832,798.97 | 22,670,992.72 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 16,825,203.4 | 9,213,588.88 | 4,215,742.85 | 18,269,913.32 |
| 加:投资收益 | 38,639,358.55 | 26,717,787.19 | 12,938,497.62 | 32,407,909.5 |
| 净敞口套期收益 | - | - | - | 0 |
| 汇兑收益 | - | - | - | 0 |
| 资产处置收益 | -54,782.31 | -47,552.29 | -51,371.02 | -452,800.87 |
| 资产减值损失(新) | -4,313,061.3 | -2,310,253.08 | -56,749.68 | -14,643,826.62 |
| 信用减值损失(新) | 6,814,041.76 | 3,263,235.72 | 5,796,174.29 | -367,439.46 |
| 其他收益 | 14,072,924.92 | 7,873,252.58 | 3,025,559.66 | 23,448,793.8 |
| 四、营业利润 | 258,760,954.28 | 184,712,453.23 | 71,269,278.11 | 342,834,594.02 |
| 加:营业外收入 | 572,216.23 | 21,236.91 | 12,800.06 | 1,125,665.47 |
| 减:营业外支出 | 119,466.5 | 41,752.01 | 36,993.47 | 388,569.16 |
| 五、利润总额 | 259,213,704.01 | 184,691,938.13 | 71,245,084.7 | 343,571,690.33 |
| 减:所得税费用 | 29,088,823.02 | 26,707,633.37 | 11,898,364.56 | 40,937,989.42 |
| 六、净利润 | 230,124,880.99 | 157,984,304.76 | 59,346,720.14 | 302,633,700.91 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 230,124,880.99 | 157,984,304.76 | 59,346,720.14 | 302,633,700.91 |
| 终止经营净利润 | - | - | - | 0 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 229,784,088.8 | 157,869,987.74 | 59,246,836.87 | 300,026,866.14 |
| 少数股东损益 | 340,792.19 | 114,317.02 | 99,883.27 | 2,606,834.77 |
| 扣除非经常损益后的净利润 | 196,077,727.49 | 138,198,265.78 | 50,664,031.03 | 261,461,568.27 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.52 | 0.35 | 0.13 | 0.67 |
| (二)稀释每股收益 | 0.52 | 0.35 | 0.13 | 0.67 |
| 八、其他综合收益 | -1,599,604.8 | -3,825,390.51 | -1,868,107.81 | 1,207,825.84 |
| 归属于母公司股东的其他综合收益 | -1,599,604.8 | -3,825,390.51 | -1,868,107.81 | 1,207,825.84 |
| 九、综合收益总额 | 228,525,276.19 | 154,158,914.25 | 57,478,612.33 | 303,841,526.75 |
| 归属于母公司股东的综合收益总额 | 228,184,484 | 154,044,597.23 | 57,378,729.06 | 301,234,691.98 |
| 归属于少数股东的综合收益总额 | 340,792.19 | 114,317.02 | 99,883.27 | 2,606,834.77 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-22 | 2025-04-22 |
| 审计意见(境内) | | | | 标准无保留意见 |