当前位置:首页 - 行情中心 - 分众传媒(002027) - 财务分析 - 现金流量表

分众传媒

(002027)

  

流通市值:788.54亿  总市值:788.54亿
流通股本:144.42亿   总股本:144.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,099,215,975.696,971,828,535.43,451,125,442.7812,249,891,921.84
  收到其他与经营活动有关的现金363,960,742.03314,786,047.99130,719,737.83613,359,279.95
  经营活动现金流入小计10,463,176,717.727,286,614,583.393,581,845,180.6112,863,251,201.79
  购买商品、接受劳务支付的现金115,799,681.1960,844,924.3833,589,592.56125,617,577.37
  支付给职工以及为职工支付的现金806,273,520.76520,109,538.26243,386,791.621,034,560,064.69
  支付的各项税费1,320,623,813.45860,303,665.37445,437,545.871,639,950,451.35
  支付其他与经营活动有关的现金2,218,350,526.811,391,928,422.98720,679,892.952,854,309,678.57
  经营活动现金流出小计4,461,047,542.212,833,186,550.991,443,093,8235,654,437,771.98
  经营活动产生的现金流量净额6,002,129,175.514,453,428,032.42,138,751,357.617,208,813,429.81
二、投资活动产生的现金流量:
  收回投资收到的现金1,379,585,207.591,038,411,873.32577,258,138.222,902,622,962.05
  取得投资收益收到的现金90,257,106.3757,113,734.7517,131,883.8172,541,835.92
  处置固定资产、无形资产和其他长期资产收回的现金净额1,456,847.74764,938.4716,252.782,369,184.36
  收到的其他与投资活动有关的现金24,331,574,694.6812,703,574,694.684,475,600,00026,222,050,495.43
  投资活动现金流入小计25,802,873,856.3813,799,865,241.225,070,006,274.8129,199,584,477.76
  购建固定资产、无形资产和其他长期资产支付的现金632,370,723.38492,259,248.49214,200,298.08157,001,279.43
  投资支付的现金902,778,188.82675,769,737.62254,130,434.78752,419,999.98
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金25,431,437,976.4315,159,800,0005,599,000,00027,890,650,495.43
  投资活动现金流出小计26,966,586,888.6316,327,828,986.116,067,330,732.8628,800,071,774.84
  投资活动产生的现金流量净额-1,163,713,032.25-2,527,963,744.89-997,324,458.05399,512,702.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金549,602,348.02121,186,419.66120,206,419.66126,169,565.99
  其中:子公司吸收少数股东投资收到的现金549,602,348.02121,186,419.66120,206,419.66126,169,565.99
  取得借款收到的现金212,121,572.5364,907,252.923,323,900262,526,548.64
  筹资活动现金流入小计761,723,920.55186,093,672.56143,530,319.66388,696,114.63
  偿还债务支付的现金30,384,313.7527,284,313.756,574,142.5143,933,782
  分配股利、利润或偿付利息支付的现金3,492,041,044.4224,760,761.621,259,425.865,495,959,193.95
  其中:子公司支付给少数股东的股利、利润22,373,003.5222,373,003.52-19,482,240
  支付其他与筹资活动有关的现金1,898,146,627.071,217,725,679.75605,496,250.472,643,245,530.77
  筹资活动现金流出小计5,420,571,985.241,269,770,755.1633,329,818.838,283,138,506.72
  筹资活动产生的现金流量净额-4,658,848,064.69-1,083,677,082.54-489,799,499.17-7,894,442,392.09
四、汇率变动对现金及现金等价物的影响-26,185,532.3-39,503,758.5-19,610,724.85-20,132,845.54
五、现金及现金等价物净增加额153,382,546.27802,283,446.47632,016,675.54-306,249,104.9
  加:期初现金及现金等价物余额3,216,674,346.183,216,674,346.183,216,674,346.183,522,923,451.08
  期末现金及现金等价物余额3,370,056,892.454,018,957,792.653,848,691,021.723,216,674,346.18
补充资料:
  净利润-3,118,307,392.76-2,920,014,629.41
  资产减值准备-5,698,708.24-2,148,124,928.59
  固定资产和投资性房地产折旧-96,601,069.42-192,351,800.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-96,601,069.42-192,351,800.69
  无形资产摊销-4,788,859.24-10,324,202.22
  长期待摊费用摊销-798,553.85-6,392,045.06
  处置固定资产、无形资产和其他长期资产的损失--1,682,242.81--3,173,947.73
  固定资产报废损失-95,203.64-449,976.34
  公允价值变动损失-171,541,887.65-165,758,137.89
  财务费用-52,903,640.59-112,997,856.6
  投资损失--635,021,268.23--207,514,023.46
  递延所得税--209,097,469.25-33,690,007.92
  其中:递延所得税资产减少--48,692,572.36-31,086,834.67
    递延所得税负债增加--160,404,896.89-2,603,173.25
  存货的减少--4,078,358.05-2,432,675.75
  经营性应收项目的减少-836,399,086.08--1,048,998,942.53
  经营性应付项目的增加--90,171,092.77-337,129,762.42
  不涉及现金收支的投资和筹资活动金额其他项目-800,099,352.05-1,729,855,177.74
  现金的期末余额-4,018,957,792.65-3,216,674,346.18
  减:现金的期初余额-3,216,674,346.18-3,522,923,451.08
  现金及现金等价物的净增加额-802,283,446.47--306,249,104.9
公告日期2026-10-282026-08-192026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑