当前位置:首页 - 行情中心 - 分众传媒(002027) - 财务分析 - 现金流量表

分众传媒

(002027)

  

流通市值:1013.84亿  总市值:1013.84亿
流通股本:144.42亿   总股本:144.42亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,547,895,089.295,510,033,455.342,612,514,064.312,332,307,453.36
收到其他与经营活动有关的现金444,699,213.11304,660,648.13129,361,889.09778,948,232.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,992,594,302.45,814,694,103.472,741,875,953.3913,111,255,685.68
购买商品、接受劳务支付的现金163,886,188.26116,397,724.162,099,864.83189,759,552.95
支付给职工以及为职工支付的现金743,640,418.89481,490,269.01261,311,767.93903,453,814.6
支付的各项税费1,214,533,015.26727,195,287.69397,698,000.961,618,454,404.99
支付其他与经营活动有关的现金2,222,155,232.091,545,610,349.01777,613,948.552,721,591,159.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,344,214,854.52,870,693,629.811,498,723,582.275,433,258,932.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,648,379,447.92,944,000,473.661,243,152,371.127,677,996,753.6
二、投资活动产生的现金流量:
收回投资收到的现金2,658,234,636.06556,700,127.813,114,817.773,604,408,979.39
取得投资收益收到的现金104,333,394.1780,808,188.6343,467,279.05130,402,617.53
处置固定资产、无形资产和其他长期资产收回的现金净额1,239,772.561,199,630.51397,339.92748,830.99
收到的其他与投资活动有关的现金24,998,200,00018,354,200,0007,670,000,00024,976,831,514.83
投资活动现金流入的平衡项目0000
投资活动现金流入小计27,762,007,802.7918,992,907,946.947,726,979,436.7428,712,391,942.74
购建固定资产、无形资产和其他长期资产支付的现金261,101,064.14166,293,018.5554,310,871.27273,311,792.8
投资支付的现金2,872,130,221.83554,810,468.26135,000,000984,996,800
取得子公司及其他营业单位支付的现金70,858,086.5770,858,086.5760,144,493.5734,490,452.81
支付其他与投资活动有关的现金20,898,200,00015,219,200,0006,264,000,00025,696,070,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计24,102,289,372.5416,011,161,573.386,513,455,364.8426,988,869,045.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额3,659,718,430.252,981,746,373.561,213,524,071.91,723,522,897.13
三、筹资活动产生的现金流量:
吸收投资收到的现金30,999,335.2527,451,217.254,294,00025,341,573.1
其中:子公司吸收少数股东投资收到的现金30,999,335.2527,451,217.254,294,00025,341,573.1
取得借款收到的现金106,139,238.2430,139,238.2421,318,608.3567,249,044.77
筹资活动现金流入平衡项目0000
筹资活动现金流入小计137,138,573.4957,590,455.4925,612,608.3592,590,617.87
偿还债务支付的现金11,933,793.958,773,307.878,773,307.8710,577,062.6
分配股利、利润或偿付利息支付的现金5,869,636,635.293,636,678,786.48967,193.336,086,442,603.02
其中:子公司支付给少数股东的股利、利润--19,508,15519,508,155
支付其他与筹资活动有关的现金2,197,585,098.81,475,123,669.32716,438,779.353,252,333,642.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,079,155,528.045,120,575,763.67726,179,280.559,349,353,307.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,942,016,954.55-5,062,985,308.18-700,566,672.2-9,256,762,690.09
四、汇率变动对现金及现金等价物的影响-767,901.31-7,740,682.7-5,124,654.239,037,501.88
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额365,313,022.29855,020,856.341,750,985,116.59153,794,462.52
加:期初现金及现金等价物余额3,409,471,211.683,409,471,211.683,409,471,211.683,255,676,749.16
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,774,784,233.974,264,492,068.025,160,456,328.273,409,471,211.68
补充资料:
净利润-2,452,689,727.32-4,799,616,718
资产减值准备-11,337,156.27-38,683,604.22
固定资产和投资性房地产折旧-80,717,798.96-335,244,874.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-80,717,798.96-335,244,874.53
无形资产摊销-7,053,814.05-2,784,025.52
长期待摊费用摊销-3,779,127.7-11,305,222.44
处置固定资产、无形资产和其他长期资产的损失--2,449,743.22-3,292,390.4
固定资产报废损失-50,308.7-363,406.8
公允价值变动损失-73,459,956.28-4,337,084.25
财务费用-69,533,054.51-125,821,590.67
投资损失--343,546,038.88--411,128,957.44
递延所得税-47,580,274.8-37,029,382.57
其中:递延所得税资产减少-45,698,494.32-79,950,934.91
递延所得税负债增加-1,881,780.48--42,921,552.34
存货的减少--3,532,681.19-4,016,882.13
经营性应收项目的减少--719,467,413.76--123,396,450.01
经营性应付项目的增加--229,656,824.72-162,933,182.79
不涉及现金收支的投资和筹资活动金额其他项目-1,465,770,469.9-2,186,758,896.61
现金的期末余额-4,264,492,068.02-3,409,471,211.68
减:现金的期初余额-3,409,471,211.68-3,255,676,749.16
公告日期2024-10-292024-08-092024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑