当前位置:首页 - 行情中心 - 丽江股份(002033) - 财务分析 - 现金流量表

丽江股份

(002033)

  

流通市值:45.50亿  总市值:45.50亿
流通股本:5.49亿   总股本:5.49亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金478,930,331.12232,175,244.57994,195,709.07769,738,122.03
  收到的税费返还6,675,697.54-17,227,202.1516,623,129.94
  收到其他与经营活动有关的现金11,124,341.865,817,162.1641,334,501.4835,696,594.18
  经营活动现金流入小计496,730,370.52237,992,406.731,052,757,412.7822,057,846.15
  购买商品、接受劳务支付的现金61,186,026.1133,058,223.64120,041,934.982,182,820.02
  支付给职工以及为职工支付的现金147,034,426.1458,377,630.38249,125,021.08185,579,888.17
  支付的各项税费75,407,446.9826,329,645.08160,766,821.79121,998,393.92
  支付其他与经营活动有关的现金74,797,608.556,003,579.81135,193,397.37117,071,867.98
  经营活动现金流出小计358,425,507.73173,769,078.91665,127,175.14506,832,970.09
  经营活动产生的现金流量净额138,304,862.7964,223,327.82387,630,237.56315,224,876.06
二、投资活动产生的现金流量:
  收回投资收到的现金626,784,812.67175,001,555.09110,700,00080,700,000
  取得投资收益收到的现金14,096,946.71696,731.0615,384,166.915,348,837.01
  处置固定资产、无形资产和其他长期资产收回的现金净额10,2206,520105,846.39122,981.01
  收到的其他与投资活动有关的现金26,250,00010,000,000--
  投资活动现金流入小计667,141,979.38185,704,806.15126,190,013.2996,171,818.02
  购建固定资产、无形资产和其他长期资产支付的现金115,143,827.8352,893,640.09146,694,811.18117,218,716.46
  投资支付的现金612,000,000192,000,000538,000,000368,000,000
  支付其他与投资活动有关的现金--30,000,00030,000,000
  投资活动现金流出小计727,143,827.83244,893,640.09714,694,811.18515,218,716.46
  投资活动产生的现金流量净额-60,001,848.45-59,188,833.94-588,504,797.89-419,046,898.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金46,425,849.25-78,533,944.7878,533,944.78
  其中:子公司吸收少数股东投资收到的现金46,425,849.25-78,533,944.7878,533,944.78
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计46,425,849.25-78,533,944.7878,533,944.78
  分配股利、利润或偿付利息支付的现金218,502,908.01-221,686,296.97221,303,662.16
  其中:子公司支付给少数股东的股利、利润26,181,159.16-29,364,548.1228,981,913.31
  支付其他与筹资活动有关的现金355,382348,3241,528,7741,418,150.5
  筹资活动现金流出小计218,858,290.01348,324223,215,070.97222,721,812.66
  筹资活动产生的现金流量净额-172,432,440.76-348,324-144,681,126.19-144,187,867.88
五、现金及现金等价物净增加额-94,129,426.424,686,169.88-345,555,686.52-248,009,890.26
  加:期初现金及现金等价物余额397,597,613.52397,597,613.52743,153,300.04743,153,300.04
  期末现金及现金等价物余额303,468,187.1402,283,783.4397,597,613.52495,143,409.78
补充资料:
  净利润148,595,667.44-239,129,457.81-
  资产减值准备14,833.24-8,212,242.07-
  固定资产和投资性房地产折旧39,647,832.92-89,130,614.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,647,832.92-89,130,614.74-
  无形资产摊销5,528,111.18-11,385,120.61-
  长期待摊费用摊销1,914,807.55-4,357,358.32-
  处置固定资产、无形资产和其他长期资产的损失-925,598.9-88,380.07-
  固定资产报废损失45,131.96-99,132.38-
  公允价值变动损失-1,651,016.36--640,919.5-
  财务费用176,063.63-408,473.36-
  投资损失-9,336,612.75--16,321,927.5-
  递延所得税375,259.81-564,376.21-
  其中:递延所得税资产减少395,539.86-452,909.41-
    递延所得税负债增加-20,280.05-111,466.8-
  存货的减少-1,554,144.16--1,577,816.81-
  经营性应收项目的减少1,149,709.65-14,326,620.85-
  经营性应付项目的增加-46,581,415.14-36,770,649.05-
  现金的期末余额303,468,187.1-397,597,613.52-
  减:现金的期初余额397,597,613.52-743,153,300.04-
  现金及现金等价物的净增加额-94,129,426.42--345,555,686.52-
公告日期2026-08-112026-04-242026-03-242025-10-25
审计意见(境内)标准无保留意见
TOP↑