当前位置:首页 - 行情中心 - 丽江股份(002033) - 财务分析 - 现金流量表

丽江股份

(002033)

  

流通市值:45.72亿  总市值:45.72亿
流通股本:5.49亿   总股本:5.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金786,026,408.64478,930,331.12232,175,244.57994,195,709.07
  收到的税费返还6,730,510.46,675,697.54-17,227,202.15
  收到其他与经营活动有关的现金33,036,233.0811,124,341.865,817,162.1641,334,501.48
  经营活动现金流入小计825,793,152.12496,730,370.52237,992,406.731,052,757,412.7
  购买商品、接受劳务支付的现金99,191,054.1461,186,026.1133,058,223.64120,041,934.9
  支付给职工以及为职工支付的现金194,856,883.73147,034,426.1458,377,630.38249,125,021.08
  支付的各项税费132,952,689.4475,407,446.9826,329,645.08160,766,821.79
  支付其他与经营活动有关的现金108,439,579.4374,797,608.556,003,579.81135,193,397.37
  经营活动现金流出小计535,440,206.74358,425,507.73173,769,078.91665,127,175.14
  经营活动产生的现金流量净额290,352,945.38138,304,862.7964,223,327.82387,630,237.56
二、投资活动产生的现金流量:
  收回投资收到的现金1,053,150,000626,784,812.67175,001,555.09110,700,000
  取得投资收益收到的现金22,345,003.8914,096,946.71696,731.0615,384,166.9
  处置固定资产、无形资产和其他长期资产收回的现金净额226,246.0110,2206,520105,846.39
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金26,265,777.226,250,00010,000,000-
  投资活动现金流入小计1,101,987,027.1667,141,979.38185,704,806.15126,190,013.29
  购建固定资产、无形资产和其他长期资产支付的现金143,750,648.29115,143,827.8352,893,640.09146,694,811.18
  投资支付的现金1,110,000,000612,000,000192,000,000538,000,000
  支付其他与投资活动有关的现金0--30,000,000
  投资活动现金流出小计1,253,750,648.29727,143,827.83244,893,640.09714,694,811.18
  投资活动产生的现金流量净额-151,763,621.19-60,001,848.45-59,188,833.94-588,504,797.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金46,425,849.2546,425,849.25-78,533,944.78
  其中:子公司吸收少数股东投资收到的现金46,425,849.2546,425,849.25-78,533,944.78
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计46,425,849.2546,425,849.25-78,533,944.78
  偿还债务支付的现金0---
  分配股利、利润或偿付利息支付的现金218,502,908.01218,502,908.01-221,686,296.97
  其中:子公司支付给少数股东的股利、利润26,181,159.1626,181,159.16-29,364,548.12
  支付其他与筹资活动有关的现金355,382355,382348,3241,528,774
  筹资活动现金流出小计218,858,290.01218,858,290.01348,324223,215,070.97
  筹资活动产生的现金流量净额-172,432,440.76-172,432,440.76-348,324-144,681,126.19
五、现金及现金等价物净增加额-33,843,116.57-94,129,426.424,686,169.88-345,555,686.52
  加:期初现金及现金等价物余额397,597,613.52397,597,613.52397,597,613.52743,153,300.04
  期末现金及现金等价物余额363,754,496.95303,468,187.1402,283,783.4397,597,613.52
补充资料:
  净利润-148,595,667.44-239,129,457.81
  资产减值准备-14,833.24-8,212,242.07
  固定资产和投资性房地产折旧-39,647,832.92-89,130,614.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,647,832.92-89,130,614.74
  无形资产摊销-5,528,111.18-11,385,120.61
  长期待摊费用摊销-1,914,807.55-4,357,358.32
  处置固定资产、无形资产和其他长期资产的损失--925,598.9-88,380.07
  固定资产报废损失-45,131.96-99,132.38
  公允价值变动损失--1,651,016.36--640,919.5
  财务费用-176,063.63-408,473.36
  投资损失--9,336,612.75--16,321,927.5
  递延所得税-375,259.81-564,376.21
  其中:递延所得税资产减少-395,539.86-452,909.41
    递延所得税负债增加--20,280.05-111,466.8
  存货的减少--1,554,144.16--1,577,816.81
  经营性应收项目的减少-1,149,709.65-14,326,620.85
  经营性应付项目的增加--46,581,415.14-36,770,649.05
  现金的期末余额-303,468,187.1-397,597,613.52
  减:现金的期初余额-397,597,613.52-743,153,300.04
  现金及现金等价物的净增加额--94,129,426.42--345,555,686.52
公告日期2026-10-202026-08-112026-04-242026-03-24
审计意见(境内)标准无保留意见
TOP↑