当前位置:首页 - 行情中心 - 丽江股份(002033) - 财务分析 - 现金流量表

丽江股份

(002033)

  

流通市值:50.33亿  总市值:50.33亿
流通股本:5.49亿   总股本:5.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金443,774,168.54196,462,650.92948,546,848.01750,647,739.55
  收到的税费返还465,991.56305,692.1810,835.56-
  收到其他与经营活动有关的现金13,050,575.728,086,546.4441,516,018.4549,364,451.67
  经营活动现金流入小计457,290,735.82204,854,889.46990,873,702.02800,012,191.22
  购买商品、接受劳务支付的现金55,980,985.4427,987,564.72109,321,025.3180,553,764.9
  支付给职工以及为职工支付的现金137,483,081.6351,178,748.53240,569,005.39187,994,290.08
  支付的各项税费66,038,660.1737,793,897.94153,438,096.81115,596,217.17
  支付其他与经营活动有关的现金78,846,498.9642,618,871.23158,419,590.87138,877,796.22
  经营活动现金流出小计338,349,226.2159,579,082.42661,747,718.38523,022,068.37
  经营活动产生的现金流量净额118,941,509.6245,275,807.04329,125,983.64276,990,122.85
二、投资活动产生的现金流量:
  收回投资收到的现金55,700,00020,500,000203,115,034.8181,832,500
  取得投资收益收到的现金13,258,517.2178,75016,305,78311,704,248.34
  处置固定资产、无形资产和其他长期资产收回的现金净额101,785.0369,132.57177,579.6132,162.8
  收到的其他与投资活动有关的现金--45,402.76-
  投资活动现金流入小计69,060,302.2420,647,882.57219,643,800.16193,668,911.14
  购建固定资产、无形资产和其他长期资产支付的现金66,507,925.6255,308,372.46137,148,292.64119,195,943.79
  投资支付的现金50,000,000-75,200,00019,500,000
  支付其他与投资活动有关的现金30,000,000---
  投资活动现金流出小计146,507,925.6255,308,372.46212,348,292.64138,695,943.79
  投资活动产生的现金流量净额-77,447,623.38-34,660,489.897,295,507.5254,972,967.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金78,533,944.78-4,247,3534,247,353
  其中:子公司吸收少数股东投资收到的现金78,533,944.78-4,247,3534,247,353
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计78,533,944.78-4,247,3534,247,353
  分配股利、利润或偿付利息支付的现金192,321,748.85-218,907,248.83218,907,248.83
  其中:子公司支付给少数股东的股利、利润--26,585,499.9826,585,499.98
  支付其他与筹资活动有关的现金374,546159,7201,068,750.67454,480
  筹资活动现金流出小计192,696,294.85159,720219,975,999.5219,361,728.83
  筹资活动产生的现金流量净额-114,162,350.07-159,720-215,728,646.5-215,114,375.83
五、现金及现金等价物净增加额-72,668,463.8310,455,597.15120,692,844.66116,848,714.37
  加:期初现金及现金等价物余额743,153,300.04743,153,300.04622,460,455.38622,460,455.38
  期末现金及现金等价物余额670,484,836.21753,608,897.19743,153,300.04739,309,169.75
补充资料:
  净利润105,964,753.88-236,486,695.69-
  资产减值准备-213,295.93-4,028,011.11-
  固定资产和投资性房地产折旧44,707,615.09-81,217,906.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,707,615.09-81,217,906.66-
  无形资产摊销5,820,083.94-11,517,901.61-
  长期待摊费用摊销2,221,799.8-5,296,845.22-
  处置固定资产、无形资产和其他长期资产的损失66,745.7-23,685.45-
  固定资产报废损失61,596.25-327,533.12-
  公允价值变动损失0--326,567.13-
  财务费用228,073.95-453,448.77-
  投资损失-7,833,566.94--15,807,102.25-
  递延所得税157,089.78--287,408.89-
  其中:递延所得税资产减少157,089.78--148,771.9-
    递延所得税负债增加---138,636.99-
  存货的减少-1,529,125.88-3,303,171.7-
  经营性应收项目的减少-6,201,523.4--138,627.51-
  经营性应付项目的增加-25,444,650.51-1,648,610.65-
  其他---331,411.56-
  现金的期末余额670,484,836.21-743,153,300.04-
  减:现金的期初余额743,153,300.04-622,460,455.38-
  现金及现金等价物的净增加额-72,668,463.83-120,692,844.66-
公告日期2025-08-082025-04-192025-03-182024-10-25
审计意见(境内)标准无保留意见
TOP↑