当前位置:首页 - 行情中心 - 丽江股份(002033) - 财务分析 - 现金流量表

丽江股份

(002033)

  

流通市值:49.18亿  总市值:49.18亿
流通股本:5.49亿   总股本:5.49亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金769,738,122.03443,774,168.54196,462,650.92948,546,848.01
  收到的税费返还16,623,129.94465,991.56305,692.1810,835.56
  收到其他与经营活动有关的现金35,696,594.1813,050,575.728,086,546.4441,516,018.45
  经营活动现金流入小计822,057,846.15457,290,735.82204,854,889.46990,873,702.02
  购买商品、接受劳务支付的现金82,182,820.0255,980,985.4427,987,564.72109,321,025.31
  支付给职工以及为职工支付的现金185,579,888.17137,483,081.6351,178,748.53240,569,005.39
  支付的各项税费121,998,393.9266,038,660.1737,793,897.94153,438,096.81
  支付其他与经营活动有关的现金117,071,867.9878,846,498.9642,618,871.23158,419,590.87
  经营活动现金流出小计506,832,970.09338,349,226.2159,579,082.42661,747,718.38
  经营活动产生的现金流量净额315,224,876.06118,941,509.6245,275,807.04329,125,983.64
二、投资活动产生的现金流量:
  收回投资收到的现金80,700,00055,700,00020,500,000203,115,034.8
  取得投资收益收到的现金15,348,837.0113,258,517.2178,75016,305,783
  处置固定资产、无形资产和其他长期资产收回的现金净额122,981.01101,785.0369,132.57177,579.6
  收到的其他与投资活动有关的现金---45,402.76
  投资活动现金流入小计96,171,818.0269,060,302.2420,647,882.57219,643,800.16
  购建固定资产、无形资产和其他长期资产支付的现金117,218,716.4666,507,925.6255,308,372.46137,148,292.64
  投资支付的现金368,000,00050,000,000-75,200,000
  支付其他与投资活动有关的现金30,000,00030,000,000--
  投资活动现金流出小计515,218,716.46146,507,925.6255,308,372.46212,348,292.64
  投资活动产生的现金流量净额-419,046,898.44-77,447,623.38-34,660,489.897,295,507.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金78,533,944.7878,533,944.78-4,247,353
  其中:子公司吸收少数股东投资收到的现金78,533,944.7878,533,944.78-4,247,353
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计78,533,944.7878,533,944.78-4,247,353
  分配股利、利润或偿付利息支付的现金221,303,662.16192,321,748.85-218,907,248.83
  其中:子公司支付给少数股东的股利、利润28,981,913.31--26,585,499.98
  支付其他与筹资活动有关的现金1,418,150.5374,546159,7201,068,750.67
  筹资活动现金流出小计222,721,812.66192,696,294.85159,720219,975,999.5
  筹资活动产生的现金流量净额-144,187,867.88-114,162,350.07-159,720-215,728,646.5
五、现金及现金等价物净增加额-248,009,890.26-72,668,463.8310,455,597.15120,692,844.66
  加:期初现金及现金等价物余额743,153,300.04743,153,300.04743,153,300.04622,460,455.38
  期末现金及现金等价物余额495,143,409.78670,484,836.21753,608,897.19743,153,300.04
补充资料:
  净利润-105,964,753.88-236,486,695.69
  资产减值准备--213,295.93-4,028,011.11
  固定资产和投资性房地产折旧-44,707,615.09-81,217,906.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,707,615.09-81,217,906.66
  无形资产摊销-5,820,083.94-11,517,901.61
  长期待摊费用摊销-2,221,799.8-5,296,845.22
  处置固定资产、无形资产和其他长期资产的损失-66,745.7-23,685.45
  固定资产报废损失-61,596.25-327,533.12
  公允价值变动损失-0--326,567.13
  财务费用-228,073.95-453,448.77
  投资损失--7,833,566.94--15,807,102.25
  递延所得税-157,089.78--287,408.89
  其中:递延所得税资产减少-157,089.78--148,771.9
    递延所得税负债增加----138,636.99
  存货的减少--1,529,125.88-3,303,171.7
  经营性应收项目的减少--6,201,523.4--138,627.51
  经营性应付项目的增加--25,444,650.51-1,648,610.65
  其他----331,411.56
  现金的期末余额-670,484,836.21-743,153,300.04
  减:现金的期初余额-743,153,300.04-622,460,455.38
  现金及现金等价物的净增加额--72,668,463.83-120,692,844.66
公告日期2025-10-252025-08-082025-04-192025-03-18
审计意见(境内)标准无保留意见
TOP↑