当前位置:首页 - 行情中心 - 联创电子(002036) - 财务分析 - 现金流量表

联创电子

(002036)

  

流通市值:104.93亿  总市值:105.51亿
流通股本:10.54亿   总股本:10.59亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,112,629,835.984,059,784,672.152,181,828,007.2610,133,355,154.1
收到的税费返还330,366,198.4265,756,122.0970,038,423.15448,138,703.09
收到其他与经营活动有关的现金99,618,292.2280,175,709.1932,405,171.96130,696,432.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,542,614,326.64,405,716,503.432,284,271,602.3710,712,190,289.99
购买商品、接受劳务支付的现金6,622,185,183.013,858,802,130.32,004,036,295.389,174,750,085.17
支付给职工以及为职工支付的现金732,245,642.09443,264,972.98210,809,844.91844,349,085.07
支付的各项税费64,101,750.1245,961,678.5825,117,946.15332,977,490.74
支付其他与经营活动有关的现金120,579,805.3955,865,591.1542,601,859.78149,851,649.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,539,112,380.614,403,894,373.012,282,565,946.2210,501,928,310.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,501,945.991,822,130.421,705,656.15210,261,979.13
二、投资活动产生的现金流量:
取得投资收益收到的现金4,800,0004,800,000--
处置固定资产、无形资产和其他长期资产收回的现金净额98,031,349.7895,844,503.8775,789,503.982,658,376.18
投资活动现金流入的平衡项目0000
投资活动现金流入小计102,831,349.78100,644,503.8775,789,503.982,658,376.18
购建固定资产、无形资产和其他长期资产支付的现金977,797,551.61682,934,125.81454,434,828.941,733,498,741.09
投资支付的现金1,000,0001,000,0001,000,000700,000
支付其他与投资活动有关的现金200,000,000200,000,000-100,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,178,797,551.61883,934,125.81455,434,828.941,834,198,741.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,075,966,201.83-783,289,621.94-379,645,325.04-1,751,540,364.91
三、筹资活动产生的现金流量:
吸收投资收到的现金---2,843,100
其中:子公司吸收少数股东投资收到的现金---2,843,100
取得借款收到的现金4,815,969,935.443,966,566,663.72,084,620,499.864,083,552,000.66
收到其他与筹资活动有关的现金704,035,000624,035,000155,881,047.96931,908,159.49
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,520,004,935.444,590,601,663.72,240,501,547.825,018,303,260.15
偿还债务支付的现金3,955,194,148.513,002,078,523.781,190,892,536.173,267,481,395.95
分配股利、利润或偿付利息支付的现金209,653,417.68154,983,475.25111,959,928.46214,128,771.88
支付其他与筹资活动有关的现金921,939,003.861,124,098,733.16856,610,454.61482,312,502.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,086,786,570.054,281,160,732.192,159,462,919.243,963,922,670.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额433,218,365.39309,440,931.5181,038,628.581,054,380,589.98
四、汇率变动对现金及现金等价物的影响6,243,454.955,450,367.57260,615.94-859,220.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-633,002,435.5-466,576,192.44-296,640,424.37-487,757,016.06
加:期初现金及现金等价物余额964,982,480.19964,982,480.19964,982,480.191,452,739,496.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额331,980,044.69498,406,287.75668,342,055.82964,982,480.19
补充资料:
净利润--93,691,546.25--1,059,987,308.01
资产减值准备-11,815,402.67-529,464,335.95
固定资产和投资性房地产折旧-236,324,648.99-435,275,615.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-236,324,648.99-435,275,615.2
无形资产摊销-83,454,446.06-126,107,806.56
长期待摊费用摊销-61,444,841.37-111,209,048.77
处置固定资产、无形资产和其他长期资产的损失-21,311.26-1,267,852.39
固定资产报废损失---110
财务费用-126,856,217-259,991,757.91
投资损失--9,140,865.15--7,118,565.23
递延所得税-1,773,715.97--26,022,220.02
其中:递延所得税资产减少-3,148,299--38,065,479.1
递延所得税负债增加--1,374,583.03-12,043,259.08
存货的减少-45,665,291.36--649,893,658.69
经营性应收项目的减少--103,331,649.17-138,557,782.78
经营性应付项目的增加--361,843,293.15-348,022,317.72
现金的期末余额-498,406,287.75-964,982,480.19
减:现金的期初余额-964,982,480.19-1,452,739,496.25
公告日期2024-10-292024-08-142024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑